S 
11.19
-0.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.97bn
FY2016FY2025
Net income
CN¥41.8m
FY2016FY2025
Free cash flow
CN¥79.1m
FY2016FY2025
Shareholders' equity
CN¥2.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.97bn | CN¥9.56bn | CN¥8.51bn | CN¥8.42bn | CN¥12.86bn | CN¥10.60bn | CN¥6.20bn | CN¥4.10bn | CN¥3.66bn | CN¥2.80bn |
| Gross profit | CN¥802.4m | CN¥591.1m | CN¥603.8m | CN¥438.8m | CN¥1.19bn | CN¥1.04bn | CN¥594.4m | CN¥342.8m | CN¥380.6m | CN¥283.8m |
| Research and development | CN¥273.6m | CN¥284.0m | CN¥343.8m | CN¥409.7m | CN¥386.6m | CN¥305.1m | CN¥213.2m | CN¥98.8m | CN¥97.7m | CN¥67.3m |
| Operating income | CN¥151.9m | −CN¥37.2m | −CN¥26.0m | −CN¥127.5m | CN¥446.2m | CN¥452.6m | CN¥124.3m | CN¥88.5m | CN¥188.6m | CN¥120.7m |
| Net income | CN¥41.8m | CN¥32.5m | CN¥48.0m | −CN¥40.2m | CN¥362.1m | CN¥258.0m | CN¥110.6m | CN¥98.1m | CN¥149.2m | CN¥97.6m |
| Diluted earnings per share | 0.15 | 0.10 | 0.22 | -0.13 | 1.13 | 0.83 | 0.41 | 0.36 | 0.56 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.56bn | CN¥9.42bn | CN¥8.33bn | CN¥7.35bn | CN¥9.28bn | CN¥9.33bn | CN¥6.40bn | CN¥4.54bn | CN¥3.13bn | CN¥2.15bn |
| Cash and short-term investments | — | CN¥1.20bn | CN¥900.3m | CN¥1.20bn | CN¥1.51bn | CN¥1.69bn | CN¥1.22bn | CN¥872.0m | CN¥491.3m | CN¥252.2m |
| Total liabilities | CN¥6.93bn | CN¥6.51bn | CN¥5.62bn | CN¥4.69bn | CN¥6.22bn | CN¥6.70bn | CN¥4.91bn | CN¥3.39bn | CN¥2.13bn | CN¥1.69bn |
| Debt | CN¥442.0m | CN¥1.36bn | CN¥1.04bn | CN¥1.15bn | CN¥959.3m | CN¥1.35bn | CN¥709.4m | CN¥341.9m | CN¥80.0m | CN¥173.0m |
| Shareholders' equity | CN¥2.46bn | CN¥2.74bn | CN¥2.70bn | CN¥2.66bn | CN¥2.77bn | CN¥2.37bn | CN¥1.26bn | CN¥1.15bn | CN¥996.3m | CN¥464.5m |
| Shares outstanding | 278m | 313m | 215m | 298m | 321m | 310m | 270m | 270m | 266m | 201m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥470.0m | CN¥305.8m | CN¥357.5m | CN¥904.3m | CN¥936.7m | CN¥77.0m | CN¥393.9m | CN¥416.5m | CN¥66.5m | −CN¥97.1m |
| Capital spending | −CN¥391.0m | −CN¥319.0m | −CN¥555.4m | −CN¥464.8m | −CN¥377.1m | −CN¥533.9m | −CN¥436.4m | −CN¥342.8m | −CN¥170.4m | −CN¥22.5m |
| Free cash flow | CN¥79.1m | −CN¥13.3m | −CN¥197.9m | CN¥439.5m | CN¥559.6m | −CN¥456.9m | −CN¥42.5m | CN¥73.7m | −CN¥103.9m | −CN¥119.6m |
| Dividends paid | −CN¥54.4m | −CN¥59.8m | −CN¥38.6m | −CN¥37.5m | −CN¥28.0m | −CN¥12.1m | −CN¥10.1m | −CN¥31.7m | −CN¥25.6m | −CN¥2.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.89bn | CN¥2.19bn | CN¥2.36bn | CN¥2.81bn | CN¥2.69bn | CN¥2.10bn | CN¥2.60bn | CN¥2.63bn |
| Gross profit | CN¥264.2m | CN¥178.3m | CN¥248.3m | CN¥284.4m | CN¥143.9m | CN¥125.8m | CN¥69.8m | CN¥217.9m |
| Operating income | CN¥53.0m | −CN¥146,375 | CN¥82.9m | CN¥13.0m | −CN¥7.7m | −CN¥34.2m | −CN¥26.3m | CN¥32.7m |
| Net income | CN¥53.1m | −CN¥42.6m | CN¥57.1m | CN¥13.6m | CN¥12.2m | −CN¥41.2m | −CN¥39.9m | CN¥54.5m |
| Diluted earnings per share | 0.19 | -0.15 | 0.21 | 0.05 | 0.04 | -0.15 | -0.13 | 0.17 |
| Cash from operations | — | — | — | −CN¥44.0m | −CN¥41.0m | −CN¥58.0m | — | −CN¥50.0m |
| Capital spending | −CN¥75.0m | −CN¥49.0m | −CN¥66.0m | −CN¥60.0m | −CN¥76.0m | −CN¥188.0m | −CN¥82.0m | −CN¥82.0m |
| Free cash flow | — | — | — | −CN¥104.0m | −CN¥117.0m | −CN¥246.0m | — | −CN¥132.0m |
| Total assets | CN¥10.10bn | CN¥9.33bn | CN¥9.56bn | CN¥9.51bn | CN¥9.51bn | CN¥9.07bn | CN¥9.42bn | CN¥9.37bn |
| Cash and short-term investments | — | — | — | CN¥945.9m | CN¥927.4m | CN¥1.20bn | CN¥1.17bn | CN¥985.4m |
| Debt | CN¥426.0m | CN¥426.0m | CN¥442.0m | CN¥3.51bn | CN¥1.76bn | CN¥1.50bn | CN¥1.29bn | CN¥1.32bn |
| Shareholders' equity | CN¥2.52bn | CN¥2.45bn | CN¥2.46bn | CN¥2.38bn | CN¥2.37bn | CN¥2.65bn | CN¥2.74bn | CN¥2.75bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.0% | 6.2% | 7.1% | 5.2% | 9.3% | 9.8% |
| Operating margin | 0.5% | 0.2% | 0.3% | -0.7% | 4.1% | 4.4% |
| Net margin | 0.4% | 0.3% | 0.6% | -0.5% | 2.8% | 2.4% |
| Return on equity | 1.7% | 1.2% | 1.8% | -1.5% | 13.1% | 10.9% |
| Return on assets | 0.4% | 0.3% | 0.6% | -0.5% | 3.9% | 2.8% |
| Free cash flow yield | 23.9% | 15.5% | 32.9% | 35.6% | 31.7% | 15.2% |
| Revenue growth | 4.3% | 12.3% | 1.1% | -34.5% | 21.3% | 71.1% |
| Earnings growth | 28.4% | -32.3% | -219.5% | -111.1% | 40.3% | 133.4% |
| Current ratio | 1.01x | 1.08x | 1.09x | 1.16x | 1.21x | 1.19x |
| Debt to equity | 0.18x | 0.47x | 0.36x | 0.36x | 0.26x | 0.50x |
| Equity ratio | 25.7% | 29.1% | 32.4% | 36.2% | 29.8% | 25.4% |
| Interest coverage | 0.74x | 0.39x | 0.47x | -0.85x | 6.26x | 2.93x |
| R&D as a share of sales | 2.7% | 3.0% | 4.0% | 4.9% | 3.0% | 2.9% |
| Buybacks as a share of market value | 10.9% | -45.7% | 28.0% | 7.2% | -3.5% | -14.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | -1.2% | 17.3% |
| Operating income | — | -19.6% | 7.7% |
| Net income | — | -30.5% | -5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.1% | 6.7% | 7.8% | 8.3% |
| Operating margin | 0.6% | -0.1% | 1.4% | 1.8% |
| Net margin | 0.4% | 0.2% | 1.2% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 93.7 | 145.7 | 79.3 | -101.1 | 18.7 | 23.2 | 34.4 | 34.0 | 36.2 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.08 | 0.16 | 0.086 | 0.043 | 0.036 | 0.057 |
- 7-for-5 split · 5 Jul 2022
- 2-for-1 split · 29 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.