G 
23.81
-0.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.41bn
FY2016FY2025
Net income
CN¥143.7m
FY2016FY2025
Free cash flow
CN¥5.6m
FY2016FY2025
Shareholders' equity
CN¥1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.41bn | CN¥1.75bn | CN¥1.80bn | CN¥1.67bn | CN¥1.52bn | CN¥1.29bn | CN¥1.48bn | CN¥1.68bn | CN¥975.8m | CN¥714.8m |
| Gross profit | CN¥418.3m | CN¥71.0m | CN¥89.2m | CN¥159.0m | CN¥192.3m | CN¥149.4m | CN¥194.3m | CN¥259.2m | CN¥149.6m | CN¥115.9m |
| Research and development | CN¥85.6m | CN¥77.9m | CN¥73.1m | CN¥66.8m | CN¥67.5m | CN¥58.6m | CN¥44.8m | CN¥43.1m | CN¥29.0m | CN¥25.4m |
| Operating income | CN¥206.7m | −CN¥42.8m | −CN¥73.9m | CN¥16.6m | CN¥22.1m | CN¥45.7m | CN¥71.4m | CN¥135.4m | CN¥81.5m | CN¥65.1m |
| Net income | CN¥143.7m | −CN¥89.5m | −CN¥129.1m | −CN¥41.3m | CN¥24.7m | CN¥41.6m | CN¥66.7m | CN¥106.5m | CN¥68.9m | CN¥57.1m |
| Diluted earnings per share | 0.48 | -0.29 | -0.45 | -0.15 | 0.08 | 0.13 | 0.40 | 0.38 | 0.27 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.81bn | CN¥2.06bn | CN¥2.12bn | CN¥2.23bn | CN¥2.43bn | CN¥2.42bn | CN¥2.27bn | CN¥2.00bn | CN¥1.52bn | CN¥736.1m |
| Cash and short-term investments | — | CN¥135.5m | CN¥114.5m | CN¥150.9m | CN¥244.2m | CN¥232.4m | CN¥278.4m | CN¥287.8m | CN¥277.4m | CN¥208.2m |
| Total liabilities | CN¥1.60bn | CN¥1.30bn | CN¥1.29bn | CN¥1.27bn | CN¥1.41bn | CN¥1.43bn | CN¥1.29bn | CN¥1.04bn | CN¥656.7m | CN¥270.3m |
| Debt | CN¥160.7m | CN¥914.6m | CN¥963.9m | CN¥909.2m | CN¥919.2m | CN¥936.9m | CN¥839.4m | CN¥456.6m | CN¥285.4m | CN¥66.6m |
| Shareholders' equity | CN¥1.21bn | CN¥764.6m | CN¥823.7m | CN¥956.5m | CN¥1.01bn | CN¥986.8m | CN¥964.5m | CN¥851.2m | CN¥772.6m | CN¥465.8m |
| Shares outstanding | 301m | 308m | 289m | 274m | 297m | 312m | 167m | 280m | 259m | 206m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥110.3m | CN¥40.1m | CN¥49.8m | CN¥58.9m | CN¥31.1m | CN¥59.4m | −CN¥40.4m | CN¥233.4m | −CN¥98.0m | CN¥85.0m |
| Capital spending | −CN¥104.8m | −CN¥36.6m | −CN¥72.3m | −CN¥46.4m | −CN¥61.5m | −CN¥116.1m | −CN¥231.9m | −CN¥351.0m | −CN¥139.6m | −CN¥15.5m |
| Free cash flow | CN¥5.6m | CN¥3.5m | −CN¥22.5m | CN¥12.5m | −CN¥30.4m | −CN¥56.7m | −CN¥272.3m | −CN¥117.6m | −CN¥237.7m | CN¥69.5m |
| Dividends paid | −CN¥28.6m | −CN¥33.3m | −CN¥38.8m | −CN¥27.7m | −CN¥42.8m | −CN¥13.7m | −CN¥17.2m | −CN¥43.7m | −CN¥18.5m | −CN¥15.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.49bn | CN¥1.15bn | CN¥792.5m | CN¥685.1m | CN¥449.9m | CN¥481.1m | CN¥445.8m | CN¥401.5m |
| Gross profit | CN¥486.6m | CN¥356.1m | CN¥155.0m | CN¥94.5m | CN¥52.0m | CN¥44.3m | −CN¥6.8m | CN¥29.9m |
| Operating income | CN¥423.3m | CN¥301.2m | CN¥113.4m | CN¥39.5m | CN¥13.5m | CN¥8.7m | −CN¥49.4m | −CN¥11.9m |
| Net income | CN¥231.6m | CN¥250.5m | CN¥91.9m | CN¥33.4m | CN¥10.1m | CN¥8.3m | −CN¥57.1m | −CN¥22.1m |
| Diluted earnings per share | 0.77 | 0.83 | 0.31 | 0.11 | 0.03 | 0.03 | -0.19 | -0.07 |
| Cash from operations | — | — | — | −CN¥23.0m | CN¥54.0m | −CN¥103.0m | CN¥72.0m | −CN¥16.0m |
| Capital spending | −CN¥18.0m | −CN¥14.0m | −CN¥12.0m | −CN¥41.0m | −CN¥38.0m | −CN¥12.0m | −CN¥9.0m | −CN¥17.0m |
| Free cash flow | — | — | — | −CN¥64.0m | CN¥16.0m | −CN¥115.0m | CN¥63.0m | −CN¥33.0m |
| Total assets | CN¥4.56bn | CN¥3.89bn | CN¥2.81bn | CN¥2.32bn | CN¥2.15bn | CN¥2.06bn | CN¥2.06bn | CN¥2.03bn |
| Cash and short-term investments | — | — | — | CN¥142.0m | CN¥121.1m | CN¥86.4m | CN¥135.5m | CN¥87.9m |
| Debt | CN¥190.6m | CN¥199.6m | CN¥160.7m | CN¥862.4m | CN¥718.1m | CN¥817.5m | CN¥914.6m | CN¥981.5m |
| Shareholders' equity | CN¥1.65bn | CN¥1.46bn | CN¥1.21bn | CN¥1.12bn | CN¥1.08bn | CN¥956.7m | CN¥764.6m | CN¥793.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 13.3% | 12.7% |
| Operating income | 131.7% | 35.2% | 13.7% |
| Net income | — | 28.1% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 9.7% | 10.3% | 11.9% |
| Operating margin | 3.9% | 1.4% | 1.7% | 3.7% |
| Net margin | 1.3% | -1.5% | -0.5% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | -21.4 | -19.5 | -51.8 | 112.3 | 75.7 | 32.0 | 24.9 | 60.6 |
| Price to sales | 1.8 | 1.1 | 1.4 | 1.3 | 1.8 | 2.4 | 1.4 | 1.6 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jun 2022.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.05 | 0.063 | 0.074 | 0.037 |
- 8-for-5 split · 11 Jun 2019
- 17-for-10 split · 24 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.