G 
Guangzhou Shiyuan Electronic Technology Co 002841.SZ · CNY
Information Technology · Shenzhen · 🇨🇳 China
42.35
+1.58%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥24.31bn
FY2016FY2025
Net income
CN¥1.01bn
FY2016FY2025
Free cash flow
CN¥79.6m
FY2016FY2025
Shareholders' equity
CN¥13.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥24.31bn | CN¥22.40bn | CN¥20.17bn | CN¥20.99bn | CN¥21.23bn | CN¥17.13bn | CN¥17.05bn | CN¥16.98bn | CN¥10.87bn | CN¥8.24bn |
| Gross profit | CN¥4.70bn | CN¥4.66bn | CN¥4.94bn | CN¥5.63bn | CN¥5.09bn | CN¥4.40bn | CN¥4.53bn | CN¥3.27bn | CN¥2.13bn | CN¥1.67bn |
| Research and development | CN¥1.59bn | CN¥1.54bn | CN¥1.42bn | CN¥1.28bn | CN¥1.16bn | CN¥881.4m | CN¥1.00bn | CN¥787.6m | CN¥505.4m | CN¥316.0m |
| Operating income | CN¥751.7m | CN¥1.05bn | CN¥1.52bn | CN¥2.33bn | CN¥1.83bn | CN¥2.05bn | CN¥1.76bn | CN¥1.15bn | CN¥759.8m | CN¥711.8m |
| Net income | CN¥1.01bn | CN¥971.0m | CN¥1.37bn | CN¥2.07bn | CN¥1.70bn | CN¥1.90bn | CN¥1.61bn | CN¥1.00bn | CN¥691.1m | CN¥742.0m |
| Diluted earnings per share | 1.46 | 1.39 | 1.94 | 2.99 | 2.54 | 2.88 | 2.50 | 1.56 | 1.07 | 1.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥26.20bn | CN¥22.67bn | CN¥21.81bn | CN¥20.15bn | CN¥15.51bn | CN¥12.58bn | CN¥9.97bn | CN¥7.00bn | CN¥4.95bn | CN¥2.86bn |
| Cash and short-term investments | CN¥7.14bn | CN¥5.21bn | CN¥5.51bn | CN¥5.56bn | CN¥5.02bn | CN¥4.28bn | CN¥5.48bn | CN¥3.39bn | CN¥2.49bn | CN¥1.24bn |
| Total liabilities | CN¥12.18bn | CN¥9.55bn | CN¥8.94bn | CN¥7.98bn | CN¥6.98bn | CN¥5.26bn | CN¥4.95bn | CN¥3.48bn | CN¥2.43bn | CN¥1.61bn |
| Debt | CN¥4.62bn | CN¥3.30bn | CN¥2.79bn | CN¥2.11bn | CN¥1.30bn | CN¥804.3m | CN¥884.2m | CN¥10.0m | CN¥3.7m | CN¥1.6m |
| Shareholders' equity | CN¥13.34bn | CN¥12.70bn | CN¥12.47bn | CN¥11.94bn | CN¥8.36bn | CN¥7.20bn | CN¥4.93bn | CN¥3.40bn | CN¥2.51bn | CN¥1.24bn |
| Shares outstanding | 693m | 699m | 705m | 693m | 670m | 661m | 645m | 645m | 646m | 577m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥772.2m | CN¥1.25bn | CN¥1.12bn | CN¥2.37bn | CN¥2.70bn | CN¥1.99bn | CN¥2.37bn | CN¥1.78bn | CN¥917.1m | CN¥755.1m |
| Capital spending | −CN¥692.6m | −CN¥1.01bn | −CN¥1.73bn | −CN¥966.1m | −CN¥685.3m | −CN¥458.8m | −CN¥470.2m | −CN¥495.5m | −CN¥328.9m | −CN¥156.9m |
| Free cash flow | CN¥79.6m | CN¥244.7m | −CN¥615.6m | CN¥1.40bn | CN¥2.02bn | CN¥1.53bn | CN¥1.90bn | CN¥1.29bn | CN¥588.2m | CN¥598.2m |
| Dividends paid | −CN¥471.5m | −CN¥644.9m | −CN¥728.9m | −CN¥631.1m | −CN¥668.0m | −CN¥507.9m | −CN¥354.8m | −CN¥244.5m | −CN¥169.5m | −CN¥307.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.19bn | CN¥6.20bn | CN¥6.27bn | CN¥7.52bn | CN¥5.56bn | CN¥5.00bn | CN¥5.25bn | CN¥7.03bn |
| Gross profit | CN¥2.12bn | CN¥1.29bn | CN¥1.15bn | CN¥1.51bn | CN¥1.04bn | CN¥1.03bn | CN¥886.3m | CN¥1.63bn |
| Operating income | CN¥1.04bn | CN¥302.2m | CN¥53.3m | CN¥460.6m | CN¥236.2m | CN¥182.3m | CN¥36.9m | CN¥524.8m |
| Net income | CN¥1.27bn | CN¥246.9m | CN¥146.3m | CN¥469.5m | CN¥235.7m | CN¥162.0m | CN¥40.4m | CN¥435.5m |
| Diluted earnings per share | 1.84 | 0.36 | 0.21 | 0.68 | 0.34 | 0.23 | 0.06 | 0.62 |
| Cash from operations | — | — | −CN¥345.0m | CN¥1.02bn | CN¥475.0m | −CN¥454.0m | CN¥533.0m | CN¥972.0m |
| Capital spending | −CN¥250.0m | −CN¥320.0m | −CN¥193.0m | −CN¥150.0m | −CN¥120.0m | −CN¥228.0m | −CN¥273.0m | −CN¥181.0m |
| Free cash flow | — | — | −CN¥538.0m | CN¥874.0m | CN¥355.0m | −CN¥682.0m | CN¥260.0m | CN¥791.0m |
| Total assets | CN¥30.89bn | CN¥28.53bn | CN¥26.20bn | CN¥25.99bn | CN¥24.69bn | CN¥22.76bn | CN¥22.67bn | CN¥23.11bn |
| Cash and short-term investments | — | — | CN¥7.14bn | CN¥7.78bn | CN¥4.12bn | CN¥3.19bn | CN¥5.21bn | CN¥3.95bn |
| Debt | CN¥301.9m | CN¥276.4m | CN¥4.59bn | CN¥4.47bn | CN¥3.85bn | CN¥2.89bn | CN¥3.27bn | CN¥3.47bn |
| Shareholders' equity | CN¥14.35bn | CN¥13.58bn | CN¥13.34bn | CN¥13.14bn | CN¥12.65bn | CN¥12.87bn | CN¥12.70bn | CN¥12.62bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 20.8% | 24.5% | 26.8% | 24.0% | 25.7% |
| Operating margin | 3.1% | 4.7% | 7.5% | 11.1% | 8.6% | 12.0% |
| Net margin | 4.2% | 4.3% | 6.8% | 9.9% | 8.0% | 11.1% |
| Return on equity | 7.6% | 7.6% | 11.0% | 17.4% | 20.3% | 26.4% |
| Return on assets | 3.9% | 4.3% | 6.3% | 10.3% | 11.0% | 15.1% |
| Free cash flow yield | 4.5% | 7.0% | 8.7% | 10.3% | 10.9% | 7.9% |
| Revenue growth | 8.5% | 11.0% | -3.9% | -1.1% | 23.9% | 0.4% |
| Earnings growth | 4.4% | -29.1% | -33.9% | 22.0% | -10.7% | 18.0% |
| Current ratio | 1.13x | 1.07x | 1.58x | 2.09x | 1.32x | 1.42x |
| Debt to equity | 0.34x | 0.26x | 0.22x | 0.17x | 0.15x | 0.11x |
| Equity ratio | 50.9% | 56.0% | 57.2% | 59.3% | 53.9% | 57.2% |
| Interest coverage | 10.29x | 11.26x | 18.87x | 30.65x | 26.48x | 25.95x |
| R&D as a share of sales | 6.5% | 6.9% | 7.1% | 6.1% | 5.5% | 5.1% |
| Buybacks as a share of market value | 0.8% | 0.9% | -1.7% | -3.6% | -1.3% | -2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 7.3% | 15.0% |
| Operating income | -31.4% | -18.2% | 7.1% |
| Net income | -21.2% | -11.8% | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 22.7% | 23.3% | 22.7% |
| Operating margin | 3.9% | 6.4% | 7.6% | 7.7% |
| Net margin | 4.2% | 6.2% | 7.2% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.1 | 26.6 | 23.6 | 19.8 | 32.1 | 40.0 | 34.3 | 36.6 | 42.3 |
| Price to sales | 1.1 | 1.1 | 1.6 | 1.9 | 2.6 | 4.4 | 3.2 | 2.2 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 9 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.22 | 0.68 | 0.85 | 1.05 | 0.90 | 1.00 | 0.75 | 0.541 |
- 8-for-5 split · 21 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.