S 
19.70
+0.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.06bn
FY2016FY2025
Net income
CN¥188.9m
FY2016FY2025
Free cash flow
−CN¥211.6m
FY2016FY2025
Shareholders' equity
CN¥3.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.06bn | CN¥5.30bn | CN¥4.54bn | CN¥4.53bn | CN¥4.26bn | CN¥4.42bn | CN¥2.74bn | CN¥1.36bn | CN¥934.1m | CN¥799.7m |
| Gross profit | CN¥782.3m | CN¥619.2m | CN¥530.1m | CN¥432.8m | CN¥512.8m | CN¥1.20bn | CN¥451.1m | CN¥236.6m | CN¥187.6m | CN¥189.7m |
| Research and development | CN¥279.6m | CN¥258.9m | CN¥185.3m | CN¥164.8m | CN¥156.4m | CN¥181.7m | CN¥98.9m | CN¥40.4m | CN¥26.6m | CN¥32.0m |
| Operating income | CN¥297.9m | CN¥177.8m | CN¥169.6m | CN¥134.0m | CN¥252.3m | CN¥929.9m | CN¥199.4m | CN¥125.5m | CN¥106.4m | CN¥93.6m |
| Net income | CN¥188.9m | CN¥140.9m | CN¥140.0m | CN¥152.4m | CN¥226.1m | CN¥855.1m | CN¥166.2m | CN¥122.4m | CN¥93.8m | CN¥79.3m |
| Diluted earnings per share | 0.40 | 0.32 | 0.31 | 0.33 | 0.55 | 2.12 | 0.41 | 0.30 | 0.23 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.38bn | CN¥6.34bn | CN¥5.10bn | CN¥4.94bn | CN¥3.15bn | CN¥2.97bn | CN¥1.92bn | CN¥1.73bn | CN¥990.6m | CN¥1.01bn |
| Cash and short-term investments | — | CN¥502.4m | CN¥531.9m | CN¥823.7m | CN¥359.7m | CN¥593.9m | CN¥265.7m | CN¥143.9m | CN¥82.0m | CN¥330.2m |
| Total liabilities | CN¥3.55bn | CN¥3.04bn | CN¥1.84bn | CN¥1.84bn | CN¥962.4m | CN¥970.2m | CN¥764.3m | CN¥732.1m | CN¥148.1m | CN¥227.0m |
| Debt | CN¥371.6m | CN¥1.41bn | CN¥850.0m | CN¥633.7m | CN¥453.3m | CN¥317.0m | CN¥407.7m | CN¥353.0m | — | CN¥84.0m |
| Shareholders' equity | CN¥3.64bn | CN¥3.12bn | CN¥3.08bn | CN¥3.00bn | CN¥2.09bn | CN¥1.92bn | CN¥1.08bn | CN¥944.8m | CN¥842.5m | CN¥763.0m |
| Shares outstanding | 474m | 440m | 446m | 455m | 413m | 403m | 403m | 403m | 403m | 306m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥75.8m | −CN¥301.5m | −CN¥42.8m | −CN¥39.0m | −CN¥164.0m | CN¥860.1m | CN¥187.8m | CN¥30.4m | CN¥33.6m | CN¥44.7m |
| Capital spending | −CN¥135.8m | −CN¥234.8m | −CN¥245.4m | −CN¥385.7m | −CN¥229.6m | −CN¥187.9m | −CN¥76.0m | −CN¥89.9m | −CN¥86.8m | −CN¥49.8m |
| Free cash flow | −CN¥211.6m | −CN¥536.3m | −CN¥288.1m | −CN¥424.8m | −CN¥393.6m | CN¥672.2m | CN¥111.8m | −CN¥59.5m | −CN¥53.2m | −CN¥5.2m |
| Dividends paid | −CN¥85.6m | −CN¥44.2m | −CN¥31.3m | −CN¥22.5m | −CN¥81.6m | −CN¥150.2m | −CN¥25.2m | −CN¥31.3m | −CN¥21.0m | −CN¥4.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.26bn | CN¥1.72bn | CN¥1.60bn | CN¥1.57bn | CN¥1.60bn | CN¥1.29bn | CN¥1.53bn | CN¥1.45bn |
| Gross profit | CN¥390.5m | CN¥252.0m | CN¥242.3m | CN¥200.4m | CN¥158.4m | CN¥172.7m | CN¥197.0m | CN¥160.2m |
| Operating income | CN¥196.2m | CN¥124.5m | CN¥94.4m | CN¥62.2m | CN¥49.9m | CN¥60.1m | CN¥36.6m | CN¥48.3m |
| Net income | CN¥117.9m | CN¥119.1m | CN¥58.3m | CN¥46.5m | CN¥39.8m | CN¥44.3m | CN¥42.7m | CN¥31.4m |
| Diluted earnings per share | 0.25 | 0.25 | 0.12 | 0.10 | 0.08 | 0.09 | 0.10 | 0.07 |
| Cash from operations | — | — | — | −CN¥110.0m | CN¥70.0m | −CN¥125.0m | — | −CN¥57.0m |
| Capital spending | −CN¥74.0m | −CN¥25.0m | — | −CN¥28.0m | −CN¥119.0m | −CN¥26.0m | −CN¥103.0m | −CN¥38.0m |
| Free cash flow | — | — | — | −CN¥138.0m | −CN¥49.0m | −CN¥151.0m | — | −CN¥95.0m |
| Total assets | CN¥8.74bn | CN¥8.68bn | CN¥7.38bn | CN¥6.96bn | CN¥6.80bn | CN¥6.69bn | CN¥6.34bn | CN¥5.80bn |
| Cash and short-term investments | — | — | — | CN¥333.8m | CN¥467.9m | CN¥585.2m | CN¥502.4m | CN¥463.7m |
| Debt | CN¥692.5m | CN¥527.4m | CN¥371.6m | CN¥1.08bn | CN¥1.31bn | CN¥1.59bn | CN¥1.39bn | CN¥1.27bn |
| Shareholders' equity | CN¥3.84bn | CN¥3.76bn | CN¥3.64bn | CN¥3.60bn | CN¥3.55bn | CN¥3.23bn | CN¥3.12bn | CN¥3.08bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 11.7% | 11.7% | 9.6% | 12.0% | 27.0% |
| Operating margin | 4.9% | 3.4% | 3.7% | 3.0% | 5.9% | 21.0% |
| Net margin | 3.1% | 2.7% | 3.1% | 3.4% | 5.3% | 19.3% |
| Return on equity | 5.2% | 4.5% | 4.5% | 5.1% | 10.8% | 44.5% |
| Return on assets | 2.6% | 2.2% | 2.7% | 3.1% | 7.2% | 28.8% |
| Free cash flow yield | 0.5% | -0.6% | 1.9% | 3.1% | 0.6% | 10.6% |
| Revenue growth | 14.2% | 16.7% | 0.4% | 6.2% | -3.6% | 61.7% |
| Earnings growth | 34.0% | 0.7% | -8.2% | -32.6% | -73.6% | 414.5% |
| Current ratio | 1.57x | 1.67x | 2.22x | 2.40x | 3.48x | 3.53x |
| Debt to equity | 0.10x | 0.45x | 0.27x | 0.21x | 0.21x | 0.15x |
| Equity ratio | 49.3% | 49.2% | 60.4% | 60.7% | 66.3% | 64.7% |
| Interest coverage | 5.80x | 3.37x | 4.92x | 6.54x | 6.89x | 41.36x |
| R&D as a share of sales | 4.6% | 4.9% | 4.1% | 3.6% | 3.7% | 4.1% |
| Buybacks as a share of market value | -7.7% | 1.4% | 2.1% | -10.4% | -2.3% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 6.5% | 25.5% |
| Operating income | 30.5% | -20.4% | 15.7% |
| Net income | 7.4% | -26.1% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 11.6% | 14.0% | 14.8% |
| Operating margin | 4.2% | 3.8% | 6.7% | 7.2% |
| Net margin | 2.9% | 3.0% | 5.9% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 60.4 | 36.8 | 40.8 | 52.8 | 29.9 | 12.1 | 25.9 | 22.6 | 17.3 |
| Price to sales | 1.9 | 1.0 | 1.3 | 1.8 | 1.6 | 2.4 | 1.6 | 2.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.095 | 0.10 | 0.07 | 0.055 | 0.20 | 0.369 | 0.063 |
- 8-for-5 split · 10 Jun 2019
- 2-for-1 split · 26 Apr 2018
- 3-for-2 split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.