S 
37.42
+0.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.07bn
FY2016FY2025
Net income
CN¥521.9m
FY2016FY2025
Free cash flow
−CN¥145.7m
FY2016FY2025
Shareholders' equity
CN¥3.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.07bn | CN¥4.59bn | CN¥3.53bn | CN¥2.92bn | CN¥2.23bn | CN¥1.70bn | CN¥1.34bn | CN¥1.07bn | CN¥787.0m | CN¥518.2m |
| Gross profit | CN¥1.69bn | CN¥1.31bn | CN¥1.04bn | CN¥866.1m | CN¥648.4m | CN¥547.3m | CN¥467.1m | CN¥379.5m | CN¥266.7m | CN¥188.5m |
| Research and development | CN¥445.9m | CN¥349.7m | CN¥263.0m | CN¥195.6m | CN¥150.1m | CN¥115.5m | CN¥88.8m | CN¥58.1m | CN¥33.3m | CN¥24.4m |
| Operating income | CN¥772.7m | CN¥514.1m | CN¥411.4m | CN¥312.3m | CN¥221.8m | CN¥184.0m | CN¥157.2m | CN¥125.8m | CN¥95.9m | CN¥71.4m |
| Net income | CN¥521.9m | CN¥452.7m | CN¥344.0m | CN¥280.3m | CN¥205.0m | CN¥181.7m | CN¥160.1m | CN¥107.8m | CN¥85.6m | CN¥71.8m |
| Diluted earnings per share | 0.54 | 0.61 | 0.60 | 0.35 | 0.28 | 0.55 | 0.49 | 0.33 | 0.27 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.75bn | CN¥6.01bn | CN¥5.09bn | CN¥4.06bn | CN¥3.46bn | CN¥2.90bn | CN¥2.35bn | CN¥2.15bn | CN¥1.26bn | CN¥917.6m |
| Cash and short-term investments | — | CN¥758.4m | CN¥990.5m | CN¥824.3m | CN¥813.7m | CN¥445.8m | CN¥472.1m | CN¥355.0m | CN¥481.0m | CN¥471.7m |
| Total liabilities | CN¥4.28bn | CN¥3.10bn | CN¥2.61bn | CN¥1.95bn | CN¥1.61bn | CN¥1.50bn | CN¥1.10bn | CN¥1.07bn | CN¥579.3m | CN¥317.5m |
| Debt | — | CN¥1.15bn | CN¥1.16bn | CN¥926.4m | CN¥873.7m | CN¥702.5m | CN¥503.2m | CN¥509.6m | CN¥192.0m | CN¥114.1m |
| Shareholders' equity | CN¥3.45bn | CN¥2.92bn | CN¥2.49bn | CN¥2.12bn | CN¥1.86bn | CN¥1.40bn | CN¥1.24bn | CN¥1.08bn | CN¥674.0m | CN¥598.1m |
| Shares outstanding | 960m | 742m | 569m | 804m | 734m | 331m | 324m | 325m | 321m | 296m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥157.3m | CN¥199.8m | CN¥453.1m | CN¥192.4m | CN¥180.3m | CN¥9.7m | CN¥313.1m | −CN¥218.8m | −CN¥60.6m | CN¥54.8m |
| Capital spending | −CN¥303.0m | −CN¥353.3m | −CN¥204.2m | −CN¥62.8m | −CN¥93.9m | −CN¥83.9m | −CN¥45.9m | −CN¥142.2m | −CN¥37.1m | −CN¥15.3m |
| Free cash flow | −CN¥145.7m | −CN¥153.5m | CN¥248.9m | CN¥129.6m | CN¥86.4m | −CN¥74.1m | CN¥267.2m | −CN¥360.9m | −CN¥97.7m | CN¥39.5m |
| Dividends paid | −CN¥173.1m | −CN¥130.7m | −CN¥100.0m | −CN¥60.2m | −CN¥82.3m | −CN¥68.2m | −CN¥55.1m | −CN¥23.6m | −CN¥27.3m | −CN¥1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.84bn | CN¥1.18bn | CN¥2.04bn | CN¥1.45bn | CN¥1.64bn | CN¥932.6m | CN¥1.72bn | CN¥1.16bn |
| Gross profit | CN¥466.7m | CN¥285.5m | CN¥590.7m | CN¥438.8m | CN¥414.4m | CN¥246.7m | CN¥400.9m | CN¥385.0m |
| Operating income | CN¥226.9m | CN¥63.4m | CN¥281.8m | CN¥194.2m | CN¥191.7m | CN¥54.9m | CN¥147.7m | CN¥189.8m |
| Net income | CN¥176.1m | CN¥8.7m | CN¥122.8m | CN¥183.4m | CN¥167.6m | CN¥48.0m | CN¥99.9m | CN¥169.3m |
| Diluted earnings per share | 0.18 | 0.01 | 0.13 | 0.19 | 0.17 | 0.05 | 0.13 | 0.23 |
| Cash from operations | — | — | — | −CN¥85.0m | −CN¥63.0m | −CN¥170.0m | CN¥43.0m | CN¥201.0m |
| Capital spending | −CN¥92.0m | −CN¥125.0m | −CN¥63.0m | −CN¥98.0m | −CN¥75.0m | −CN¥65.0m | −CN¥85.0m | −CN¥94.0m |
| Free cash flow | — | — | — | −CN¥183.0m | −CN¥138.0m | −CN¥235.0m | −CN¥42.0m | CN¥107.0m |
| Total assets | CN¥8.65bn | CN¥7.76bn | CN¥7.75bn | CN¥7.21bn | CN¥6.88bn | CN¥6.22bn | CN¥6.01bn | CN¥5.59bn |
| Cash and short-term investments | — | — | — | CN¥838.5m | CN¥721.7m | CN¥739.4m | CN¥758.4m | CN¥887.4m |
| Debt | CN¥296.7m | CN¥351.0m | CN¥320.5m | CN¥901.4m | CN¥1.18bn | CN¥866.9m | CN¥603.7m | CN¥612.9m |
| Shareholders' equity | CN¥3.58bn | CN¥3.46bn | CN¥3.45bn | CN¥3.31bn | CN¥3.01bn | CN¥2.97bn | CN¥2.92bn | CN¥2.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.6% | 28.9% | 30.6% |
| Operating income | 35.3% | 33.2% | 31.3% |
| Net income | 23.0% | 23.5% | 22.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 28.7% | 29.0% | 30.0% |
| Operating margin | 12.1% | 11.8% | 11.5% | 11.6% |
| Net margin | 9.1% | 9.3% | 9.4% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 196.5 | 51.0 | 26.9 | 43.5 | 51.3 | 11.2 | 6.2 | 8.3 | 13.7 | 8.6 |
| Price to sales | 16.9 | 5.0 | 2.6 | 4.2 | 4.7 | 1.2 | 0.8 | 0.8 | 1.5 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.118 | 0.091 | 0.067 | 0.048 | 0.048 | 0.041 | 0.027 |
- 13-for-10 split · 30 May 2025
- 13-for-10 split · 27 May 2024
- 13-for-10 split · 19 May 2023
- 13-for-10 split · 31 May 2022
- 3-for-2 split · 29 May 2020
- 2.462-for-1 split · 1 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.