G 
9.78
-2.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥435.2m
FY2016FY2025
Net income
CN¥42.2m
FY2016FY2025
Free cash flow
−CN¥6.4m
FY2016FY2025
Shareholders' equity
CN¥380.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥435.2m | CN¥367.0m | CN¥177.1m | CN¥149.7m | CN¥144.4m | CN¥212.9m | CN¥423.4m | CN¥280.5m | CN¥269.3m | CN¥268.3m |
| Gross profit | CN¥107.3m | CN¥134.7m | CN¥52.0m | CN¥41.9m | CN¥46.5m | CN¥71.6m | CN¥135.0m | CN¥101.6m | CN¥96.8m | CN¥104.1m |
| Research and development | CN¥16.1m | CN¥14.7m | CN¥8.8m | CN¥8.2m | CN¥10.4m | CN¥13.4m | CN¥21.5m | CN¥13.9m | CN¥7.9m | CN¥7.1m |
| Operating income | CN¥50.3m | CN¥72.0m | CN¥23.7m | CN¥110.6m | CN¥10.3m | CN¥38.5m | CN¥39.2m | CN¥57.2m | CN¥63.0m | CN¥63.2m |
| Net income | CN¥42.2m | CN¥62.5m | CN¥19.5m | CN¥84.1m | CN¥11.2m | CN¥32.1m | CN¥26.3m | CN¥49.5m | CN¥47.6m | CN¥50.3m |
| Diluted earnings per share | 0.19 | 0.30 | 0.09 | 0.39 | 0.04 | 0.13 | 0.10 | 0.20 | 0.21 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥580.4m | CN¥531.6m | CN¥479.2m | CN¥506.3m | CN¥420.5m | CN¥508.4m | CN¥758.8m | CN¥526.7m | CN¥526.1m | CN¥550.4m |
| Cash and short-term investments | — | CN¥235.2m | CN¥229.6m | CN¥175.7m | CN¥163.8m | CN¥222.3m | CN¥161.3m | CN¥148.3m | CN¥113.0m | CN¥212.0m |
| Total liabilities | CN¥199.8m | CN¥159.6m | CN¥106.2m | CN¥65.8m | CN¥58.2m | CN¥109.3m | CN¥291.0m | CN¥90.0m | CN¥99.0m | CN¥154.9m |
| Debt | — | CN¥40.0m | CN¥794,613 | CN¥1.4m | −CN¥563,506 | CN¥46.6m | CN¥79.2m | — | CN¥1.1m | CN¥20.0m |
| Shareholders' equity | CN¥380.6m | CN¥372.0m | CN¥373.0m | CN¥440.6m | CN¥362.3m | CN¥399.1m | CN¥382.9m | CN¥436.7m | CN¥427.1m | CN¥395.5m |
| Shares outstanding | 220m | 206m | 207m | 217m | 266m | 239m | 271m | 245m | 225m | 415m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥46.4m | CN¥71.0m | CN¥16.4m | CN¥19.2m | CN¥41.8m | CN¥83.3m | CN¥94.3m | CN¥95.0m | CN¥28.6m | CN¥110.3m |
| Capital spending | −CN¥52.7m | −CN¥42.8m | −CN¥11.2m | −CN¥12.7m | −CN¥7.5m | −CN¥8.6m | −CN¥13.7m | −CN¥18.0m | −CN¥82.6m | −CN¥61.4m |
| Free cash flow | −CN¥6.4m | CN¥28.2m | CN¥5.2m | CN¥6.6m | CN¥34.3m | CN¥74.7m | CN¥80.6m | CN¥77.1m | −CN¥54.0m | CN¥48.9m |
| Dividends paid | −CN¥55.8m | −CN¥22.3m | −CN¥76.8m | −CN¥16.0m | −CN¥48.0m | −CN¥16.0m | −CN¥80.0m | −CN¥40.0m | −CN¥16.2m | −CN¥30.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥109.8m | CN¥125.0m | CN¥108.7m | CN¥126.0m | CN¥99.2m | CN¥101.2m | CN¥102.5m | CN¥111.4m |
| Gross profit | CN¥25.0m | CN¥31.7m | CN¥20.1m | CN¥27.6m | CN¥26.0m | CN¥33.7m | CN¥50.2m | CN¥34.2m |
| Operating income | CN¥9.3m | CN¥19.4m | CN¥1.8m | CN¥11.0m | CN¥17.8m | CN¥19.4m | CN¥18.3m | CN¥21.1m |
| Net income | CN¥8.5m | CN¥16.6m | CN¥2.0m | CN¥8.8m | CN¥15.5m | CN¥16.0m | CN¥16.7m | CN¥17.5m |
| Diluted earnings per share | 0.04 | 0.08 | 0.01 | 0.04 | 0.07 | 0.07 | 0.08 | 0.08 |
| Cash from operations | — | — | — | −CN¥33.0m | −CN¥1.0m | CN¥40.0m | CN¥3.0m | −CN¥12.0m |
| Capital spending | −CN¥25.0m | −CN¥7.0m | −CN¥8.0m | −CN¥5.0m | −CN¥4.0m | −CN¥34.0m | −CN¥13.0m | −CN¥4.0m |
| Free cash flow | — | — | — | −CN¥38.0m | −CN¥5.0m | CN¥6.0m | −CN¥10.0m | −CN¥16.0m |
| Total assets | CN¥500.4m | CN¥561.7m | CN¥580.4m | CN¥528.0m | CN¥476.6m | CN¥538.8m | CN¥531.6m | CN¥483.8m |
| Cash and short-term investments | — | — | — | CN¥162.9m | CN¥151.9m | CN¥233.3m | CN¥235.2m | CN¥207.4m |
| Debt | — | — | — | CN¥42.3m | CN¥10.2m | CN¥31.3m | CN¥39.6m | CN¥8.6m |
| Shareholders' equity | CN¥360.6m | CN¥397.2m | CN¥380.6m | CN¥377.7m | CN¥347.7m | CN¥388.0m | CN¥372.0m | CN¥355.2m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 36.7% | 29.3% | 28.0% | 32.2% | 33.7% | — |
| Operating margin | 11.7% | 19.6% | 13.4% | 74.0% | 7.2% | 19.7% | — |
| Net margin | 9.7% | 17.0% | 11.0% | 56.2% | 7.7% | 15.1% | — |
| Return on equity | 11.1% | 16.8% | 5.2% | 19.1% | 3.1% | 8.1% | — |
| Return on assets | 7.3% | 11.8% | 4.1% | 16.6% | 2.7% | 6.3% | — |
| Free cash flow yield | 4.3% | 5.3% | 1.3% | 1.4% | 1.8% | 3.7% | — |
| Revenue growth | 18.6% | 107.2% | 18.3% | 3.6% | -32.2% | -49.7% | — |
| Earnings growth | -32.4% | 221.0% | -76.8% | 652.4% | -65.2% | 22.3% | — |
| Current ratio | 1.88x | 2.25x | 3.04x | 4.62x | 3.64x | 3.88x | — |
| Debt to equity | — | 0.11x | 0.02x | 0.00x | -0.00x | 0.12x | 0.21x |
| Equity ratio | 65.6% | 70.0% | 77.8% | 87.0% | 86.2% | 78.5% | — |
| Interest coverage | 3146.78x | 608.74x | 272.00x | 1183.97x | 13.72x | 11.37x | — |
| R&D as a share of sales | 3.7% | 4.0% | 5.0% | 5.5% | 7.2% | 6.3% | — |
| Buybacks as a share of market value | -6.9% | 0.6% | 4.6% | 18.2% | -11.0% | 11.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.7% | 15.4% | 6.0% |
| Operating income | -23.1% | 5.5% | 0.2% |
| Net income | -20.5% | 5.6% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 29.8% | 30.5% | 33.1% |
| Operating margin | 15.2% | 22.7% | 20.5% | 19.4% |
| Net margin | 13.1% | 18.5% | 16.9% | 15.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 78.2 | 24.3 | 93.2 | 20.4 | 159.9 | 50.8 | 86.7 | 39.1 | 63.3 | 36.8 |
| Price to sales | 7.6 | 4.1 | 10.3 | 11.4 | 12.4 | 7.7 | 5.4 | 6.9 | 11.2 | 6.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.25 | 0.10 | 0.40 | 0.083 | 0.208 | 0.069 | 0.347 |
- 6-for-5 split · 8 Jun 2023
- 6-for-5 split · 11 Jul 2022
- 2-for-1 split · 14 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.