B 
28.19
-1.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.31bn
FY2016FY2025
Net income
CN¥550.7m
FY2016FY2025
Free cash flow
CN¥79.0m
FY2016FY2025
Shareholders' equity
CN¥5.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.31bn | CN¥4.00bn | CN¥3.54bn | CN¥2.88bn | CN¥2.72bn | CN¥2.30bn | CN¥1.83bn | CN¥1.48bn | CN¥1.05bn | CN¥842.0m |
| Gross profit | CN¥3.24bn | CN¥3.03bn | CN¥2.72bn | CN¥2.13bn | CN¥2.01bn | CN¥1.65bn | CN¥1.21bn | CN¥922.7m | CN¥685.1m | CN¥521.5m |
| Research and development | CN¥137.7m | CN¥126.3m | CN¥124.1m | CN¥100.2m | CN¥83.4m | CN¥64.8m | CN¥59.1m | CN¥49.7m | CN¥40.9m | CN¥31.5m |
| Operating income | CN¥710.4m | CN¥942.8m | CN¥1.06bn | CN¥855.3m | CN¥737.8m | CN¥551.3m | CN¥472.7m | CN¥337.3m | CN¥229.4m | CN¥174.5m |
| Net income | CN¥550.7m | CN¥780.7m | CN¥910.8m | CN¥727.6m | CN¥624.5m | CN¥498.8m | CN¥406.6m | CN¥292.3m | CN¥180.2m | CN¥132.6m |
| Diluted earnings per share | 0.96 | 1.37 | 1.60 | 1.28 | 1.15 | 0.96 | 0.78 | 0.56 | 0.34 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.63bn | CN¥7.20bn | CN¥6.73bn | CN¥5.58bn | CN¥4.86bn | CN¥3.75bn | CN¥2.52bn | CN¥2.12bn | CN¥1.73bn | CN¥1.47bn |
| Cash and short-term investments | — | CN¥2.45bn | CN¥2.93bn | CN¥2.52bn | CN¥1.72bn | CN¥679.2m | CN¥475.4m | CN¥603.1m | CN¥694.1m | CN¥965.3m |
| Total liabilities | CN¥2.26bn | CN¥2.12bn | CN¥1.83bn | CN¥1.45bn | CN¥1.62bn | CN¥1.33bn | CN¥566.0m | CN¥490.2m | CN¥289.0m | CN¥189.7m |
| Debt | — | CN¥828.3m | CN¥253.7m | CN¥343.0m | CN¥698.9m | CN¥631.0m | CN¥68.0m | CN¥95.5m | CN¥9.2m | — |
| Shareholders' equity | CN¥5.37bn | CN¥5.08bn | CN¥4.90bn | CN¥4.13bn | CN¥3.25bn | CN¥2.42bn | CN¥1.96bn | CN¥1.63bn | CN¥1.44bn | CN¥1.28bn |
| Shares outstanding | 571m | 571m | 571m | 570m | 543m | 520m | 519m | 525m | 524m | 394m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥691.2m | CN¥750.3m | CN¥1.32bn | CN¥942.2m | CN¥897.5m | CN¥636.8m | CN¥333.5m | CN¥170.8m | CN¥126.5m | CN¥104.5m |
| Capital spending | −CN¥612.3m | −CN¥557.1m | −CN¥899.4m | −CN¥499.1m | −CN¥215.6m | −CN¥95.3m | −CN¥226.4m | −CN¥105.4m | −CN¥147.3m | −CN¥39.4m |
| Free cash flow | CN¥79.0m | CN¥193.1m | CN¥424.0m | CN¥443.2m | CN¥681.9m | CN¥541.6m | CN¥107.1m | CN¥65.4m | −CN¥20.8m | CN¥65.1m |
| Dividends paid | −CN¥296.8m | −CN¥570.7m | −CN¥171.2m | −CN¥171.2m | −CN¥165.0m | −CN¥154.1m | −CN¥90.7m | −CN¥106.7m | −CN¥21.3m | −CN¥21.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.08bn | CN¥1.52bn | CN¥1.11bn | CN¥1.10bn | CN¥817.3m | CN¥1.29bn | CN¥1.00bn | CN¥1.06bn |
| Gross profit | CN¥827.7m | CN¥1.15bn | CN¥817.9m | CN¥824.5m | CN¥621.4m | CN¥970.0m | CN¥734.9m | CN¥789.6m |
| Operating income | CN¥146.3m | CN¥474.6m | −CN¥33.1m | CN¥220.7m | CN¥80.7m | CN¥388.9m | CN¥36.3m | CN¥327.7m |
| Net income | CN¥104.3m | CN¥386.2m | −CN¥68.9m | CN¥205.4m | CN¥82.8m | CN¥331.4m | CN¥18.5m | CN¥283.0m |
| Diluted earnings per share | 0.18 | 0.68 | -0.12 | 0.36 | 0.15 | 0.58 | 0.03 | 0.50 |
| Cash from operations | — | — | — | CN¥167.0m | CN¥49.0m | CN¥301.0m | — | CN¥126.0m |
| Capital spending | −CN¥23.0m | −CN¥72.0m | −CN¥185.0m | −CN¥131.0m | −CN¥184.0m | −CN¥110.0m | −CN¥178.0m | −CN¥83.0m |
| Free cash flow | — | — | — | CN¥36.0m | −CN¥135.0m | CN¥191.0m | — | CN¥43.0m |
| Total assets | CN¥7.61bn | CN¥7.95bn | CN¥7.63bn | CN¥7.36bn | CN¥7.38bn | CN¥7.27bn | CN¥7.20bn | CN¥6.74bn |
| Cash and short-term investments | — | — | — | CN¥1.92bn | CN¥2.62bn | CN¥2.61bn | CN¥2.45bn | CN¥2.61bn |
| Debt | — | — | — | CN¥380.4m | CN¥337.7m | CN¥274.9m | — | — |
| Shareholders' equity | CN¥5.42bn | CN¥5.73bn | CN¥5.37bn | CN¥5.47bn | CN¥5.20bn | CN¥5.41bn | CN¥5.08bn | CN¥5.09bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 75.1% | 75.6% | 76.9% | 74.0% | 73.8% | 71.8% | — | — | — |
| Operating margin | 15.7% | 22.2% | 27.6% | 27.0% | 25.8% | 23.9% | — | — | — |
| Net margin | 12.8% | 19.5% | 25.8% | 25.2% | 23.0% | 21.7% | — | — | — |
| Return on equity | 10.2% | 15.4% | 18.6% | 17.6% | 19.2% | 20.6% | — | — | — |
| Return on assets | 7.2% | 10.8% | 13.5% | 13.0% | 12.8% | 13.3% | — | — | — |
| Free cash flow yield | 8.6% | 8.6% | 14.6% | 9.5% | 7.7% | 5.3% | — | — | — |
| Revenue growth | 7.7% | 13.2% | 22.6% | 6.1% | 18.1% | 26.2% | — | — | — |
| Earnings growth | -29.5% | -14.3% | 25.2% | 16.5% | 25.2% | 22.7% | — | — | — |
| Current ratio | 2.44x | 2.49x | 2.80x | 3.26x | 3.37x | 4.61x | — | — | — |
| Debt to equity | — | 0.09x | — | — | 0.09x | 0.26x | 0.03x | 0.10x | 0.44x |
| Equity ratio | 70.4% | 70.5% | 72.8% | 74.0% | 66.7% | 64.5% | — | — | — |
| Interest coverage | 22.25x | 33.26x | 2082.47x | 37.97x | 17.60x | 33.33x | — | — | — |
| R&D as a share of sales | 3.2% | 3.2% | 3.5% | 3.5% | 3.1% | 2.8% | — | — | — |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.1% | -5.0% | -4.3% | -0.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 13.4% | 19.1% |
| Operating income | -6.0% | 5.2% | 15.8% |
| Net income | -8.9% | 2.0% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.3% | 75.4% | 74.8% | 72.3% |
| Operating margin | 19.9% | 24.2% | 24.6% | 24.3% |
| Net margin | 16.0% | 20.1% | 20.7% | 20.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.5 | 15.7 | 19.9 | 20.1 | 22.1 | 16.9 | 19.5 | 20.8 | 35.6 | 36.7 |
| Price to sales | 2.0 | 3.0 | 5.1 | 5.1 | 5.1 | 3.7 | 4.3 | 4.1 | 6.1 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.52 | 1.00 | 0.30 | 0.30 | 0.30 | 0.294 | 0.173 | 0.204 |
- 17-for-10 split · 22 May 2020
- 17-for-10 split · 9 Jul 2019
- 17-for-10 split · 11 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.