B 
9.39
-1.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥978.1m
FY2016FY2025
Net income
CN¥22.1m
FY2016FY2025
Free cash flow
CN¥84.2m
FY2016FY2025
Shareholders' equity
CN¥685.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥978.1m | CN¥951.4m | CN¥981.0m | CN¥669.1m | CN¥1.14bn | CN¥935.8m | CN¥1.41bn | CN¥904.4m | CN¥649.4m | CN¥428.0m |
| Gross profit | CN¥188.0m | CN¥205.3m | CN¥175.2m | −CN¥29.8m | CN¥198.2m | CN¥211.8m | CN¥221.0m | CN¥175.7m | CN¥196.0m | CN¥118.3m |
| Research and development | CN¥29.0m | CN¥35.9m | CN¥24.3m | CN¥34.6m | CN¥44.6m | CN¥20.4m | CN¥23.8m | CN¥13.3m | CN¥11.9m | CN¥471,144 |
| Operating income | CN¥71.1m | CN¥8.4m | CN¥48.2m | −CN¥301.6m | CN¥42.2m | CN¥34.8m | CN¥52.7m | CN¥57.6m | CN¥84.2m | CN¥70.9m |
| Net income | CN¥22.1m | CN¥4.3m | CN¥43.2m | −CN¥318.7m | CN¥21.4m | CN¥24.9m | CN¥43.5m | CN¥45.4m | CN¥70.0m | CN¥62.6m |
| Diluted earnings per share | 0.10 | 0.02 | 0.21 | -1.59 | 0.14 | 0.11 | 0.24 | 0.24 | 0.36 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.53bn | CN¥1.81bn | CN¥1.92bn | CN¥2.02bn | CN¥2.77bn | CN¥2.63bn | CN¥2.52bn | CN¥1.88bn | CN¥1.44bn | CN¥1.15bn |
| Cash and short-term investments | — | CN¥357.5m | CN¥142.0m | CN¥131.9m | CN¥176.7m | CN¥193.1m | CN¥264.4m | CN¥440.6m | CN¥255.7m | CN¥499.1m |
| Total liabilities | CN¥843.3m | CN¥1.12bn | CN¥1.31bn | CN¥1.41bn | CN¥1.75bn | CN¥1.64bn | CN¥1.50bn | CN¥891.0m | CN¥537.1m | CN¥307.9m |
| Debt | — | CN¥431.1m | CN¥399.1m | CN¥445.3m | CN¥546.6m | CN¥477.0m | CN¥388.5m | CN¥177.2m | CN¥20.0m | CN¥84.0m |
| Shareholders' equity | CN¥685.5m | CN¥672.3m | CN¥603.3m | CN¥581.8m | CN¥968.3m | CN¥978.5m | CN¥971.9m | CN¥957.2m | CN¥904.5m | CN¥839.0m |
| Shares outstanding | 227m | 256m | 204m | 200m | 153m | 223m | 181m | 192m | 195m | 146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥153.3m | CN¥72.8m | CN¥99.8m | CN¥115.8m | CN¥49.8m | CN¥55.0m | −CN¥82.9m | CN¥171.1m | CN¥92.2m | CN¥80.4m |
| Capital spending | −CN¥69.0m | −CN¥26.8m | −CN¥14.9m | −CN¥37.4m | −CN¥43.5m | −CN¥147.4m | −CN¥354.5m | −CN¥144.4m | −CN¥226.7m | −CN¥37.7m |
| Free cash flow | CN¥84.2m | CN¥46.0m | CN¥84.9m | CN¥78.4m | CN¥6.3m | −CN¥92.3m | −CN¥437.4m | CN¥26.7m | −CN¥134.5m | CN¥42.7m |
| Dividends paid | −CN¥24.6m | −CN¥35.5m | −CN¥20.1m | −CN¥12.1m | −CN¥12.1m | −CN¥12.2m | −CN¥11.9m | −CN¥15.7m | −CN¥15.2m | −CN¥27.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥197.9m | CN¥116.1m | CN¥231.2m | CN¥282.3m | CN¥322.6m | CN¥141.9m | CN¥346.1m | CN¥237.0m |
| Gross profit | CN¥10.8m | −CN¥9.3m | CN¥34.8m | CN¥69.8m | CN¥57.0m | CN¥26.3m | CN¥72.3m | CN¥52.4m |
| Operating income | −CN¥32.3m | −CN¥33.0m | CN¥3.5m | CN¥19.9m | CN¥23.7m | CN¥6.7m | −CN¥22.0m | CN¥16.8m |
| Net income | −CN¥51.1m | −CN¥73.2m | −CN¥6.9m | CN¥15.2m | CN¥8.8m | CN¥5.0m | −CN¥20.0m | CN¥14.0m |
| Diluted earnings per share | -0.23 | -0.32 | -0.03 | 0.07 | 0.04 | 0.02 | -0.08 | 0.05 |
| Cash from operations | — | — | — | CN¥46.0m | −CN¥86.0m | CN¥36.0m | — | CN¥39.0m |
| Capital spending | −CN¥9.0m | −CN¥9.0m | −CN¥46.0m | −CN¥18.0m | −CN¥3.0m | — | −CN¥18.0m | — |
| Free cash flow | — | — | — | CN¥28.0m | −CN¥89.0m | — | — | — |
| Total assets | CN¥1.28bn | CN¥1.39bn | CN¥1.53bn | CN¥1.85bn | CN¥1.87bn | CN¥1.69bn | CN¥1.81bn | CN¥1.75bn |
| Cash and short-term investments | — | — | — | CN¥387.0m | CN¥472.8m | CN¥412.9m | CN¥357.5m | CN¥139.7m |
| Debt | — | — | — | CN¥602.0m | CN¥580.5m | CN¥469.7m | CN¥431.1m | CN¥437.0m |
| Shareholders' equity | CN¥603.2m | CN¥654.1m | CN¥685.5m | CN¥695.7m | CN¥691.2m | CN¥683.8m | CN¥672.3m | CN¥598.6m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 21.6% | 17.9% | -4.5% | 17.3% | 22.6% | — |
| Operating margin | 5.9% | 2.7% | 7.0% | -45.1% | 5.6% | 6.9% | — |
| Net margin | 2.3% | 0.5% | 4.4% | -47.6% | 1.9% | 2.7% | — |
| Return on equity | 3.2% | 0.6% | 7.2% | -54.8% | 2.2% | 2.5% | — |
| Return on assets | 1.4% | 0.2% | 2.2% | -15.8% | 0.8% | 0.9% | — |
| Free cash flow yield | 9.7% | 3.8% | 5.5% | 7.6% | 6.0% | 8.9% | — |
| Revenue growth | 2.8% | -3.0% | 46.6% | -41.5% | 22.2% | -33.5% | — |
| Earnings growth | 411.5% | -90.0% | -113.6% | -1590.7% | -14.2% | -42.7% | — |
| Current ratio | 1.21x | 1.15x | 0.96x | 0.94x | 1.08x | 1.07x | — |
| Debt to equity | — | 0.64x | 0.66x | 0.77x | 0.50x | 0.49x | 0.37x |
| Equity ratio | 44.7% | 37.2% | 31.4% | 28.8% | 35.0% | 37.2% | — |
| Interest coverage | 3.63x | 1.45x | 3.28x | -11.50x | 3.30x | 2.11x | — |
| R&D as a share of sales | 3.0% | 3.8% | 2.5% | 5.2% | 3.9% | 2.2% | — |
| Buybacks as a share of market value | 11.4% | -25.3% | -2.0% | -30.9% | 31.5% | -23.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 0.9% | 3.0% |
| Operating income | — | 15.4% | -0.1% |
| Net income | — | -2.4% | -10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 15.0% | 16.8% | 18.6% |
| Operating margin | 4.1% | -4.9% | -1.7% | 2.5% |
| Net margin | 1.4% | -7.0% | -3.6% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 109.4 | — | 49.3 | -5.5 | 61.4 | 75.3 | 45.9 | 49.3 | 21.9 | 31.2 |
| Price to sales | 2.5 | 2.3 | 2.2 | 2.6 | 1.1 | 2.0 | 1.4 | 2.5 | 2.4 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 Jul 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.088 | 0.06 | 0.06 | 0.061 | 0.06 | 0.065 | 0.074 |
- 17-for-10 split · 25 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.