T 
15.03
-0.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥636.3m
FY2016FY2025
Net income
CN¥92.6m
FY2016FY2025
Free cash flow
CN¥115.2m
FY2016FY2025
Shareholders' equity
CN¥816.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥636.3m | CN¥651.9m | CN¥667.0m | CN¥856.7m | CN¥725.5m | CN¥602.6m | CN¥553.3m | CN¥488.8m | CN¥380.3m | CN¥451.9m |
| Research and development | CN¥14.7m | CN¥19.5m | CN¥13.7m | CN¥14.0m | CN¥11.4m | CN¥6.8m | CN¥5.0m | CN¥16.4m | CN¥5.9m | CN¥2.2m |
| Operating income | CN¥98.6m | CN¥61.5m | CN¥23.5m | CN¥55.7m | CN¥48.6m | CN¥43.8m | CN¥49.9m | CN¥27.7m | CN¥65.1m | CN¥52.0m |
| Net income | CN¥92.6m | CN¥45.9m | CN¥15.4m | CN¥44.1m | CN¥42.5m | CN¥41.1m | CN¥37.3m | CN¥25.3m | CN¥60.5m | CN¥55.4m |
| Diluted earnings per share | 0.51 | 0.28 | 0.07 | 0.23 | 0.21 | 0.23 | 0.23 | 0.12 | 0.31 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.02bn | CN¥926.5m | CN¥927.7m | CN¥1.02bn | CN¥824.5m | CN¥908.1m | CN¥835.4m | CN¥757.9m | CN¥733.3m | CN¥646.4m |
| Cash and short-term investments | — | CN¥427.4m | CN¥385.9m | CN¥321.3m | CN¥182.7m | CN¥205.3m | CN¥189.9m | CN¥238.7m | CN¥261.6m | CN¥281.3m |
| Total liabilities | CN¥201.7m | CN¥180.9m | CN¥177.7m | CN¥268.2m | CN¥104.4m | CN¥220.9m | CN¥183.2m | CN¥139.5m | CN¥128.8m | CN¥90.9m |
| Debt | — | CN¥22.8m | CN¥11.0m | CN¥50.1m | CN¥6.6m | CN¥40.0m | CN¥70.0m | CN¥40.0m | — | CN¥10.0m |
| Shareholders' equity | CN¥816.0m | CN¥739.0m | CN¥745.0m | CN¥745.3m | CN¥717.4m | CN¥687.1m | CN¥652.2m | CN¥618.4m | CN¥604.5m | CN¥555.4m |
| Shares outstanding | 182m | 165m | 218m | 188m | 201m | 177m | 161m | 211m | 197m | 156m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥123.7m | CN¥111.6m | CN¥166.9m | CN¥68.5m | CN¥109.5m | CN¥101.7m | CN¥59.2m | CN¥13.3m | CN¥77.3m | CN¥57.2m |
| Capital spending | −CN¥8.5m | −CN¥12.2m | −CN¥3.2m | −CN¥3.2m | −CN¥25.2m | −CN¥38.4m | −CN¥170.5m | −CN¥67.7m | −CN¥74.6m | −CN¥18.5m |
| Free cash flow | CN¥115.2m | CN¥99.3m | CN¥163.7m | CN¥65.3m | CN¥84.3m | CN¥63.3m | −CN¥111.2m | −CN¥54.4m | CN¥2.7m | CN¥38.7m |
| Dividends paid | −CN¥23.8m | −CN¥6.0m | −CN¥20.3m | −CN¥19.0m | −CN¥15.3m | −CN¥7.7m | −CN¥5.7m | −CN¥12.8m | −CN¥11.4m | −CN¥3.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥177.0m | CN¥182.6m | CN¥147.3m | CN¥177.5m | CN¥162.9m | CN¥148.5m | CN¥139.0m | CN¥160.9m |
| Operating income | CN¥56.3m | CN¥24.8m | CN¥10.5m | CN¥38.6m | CN¥29.6m | CN¥21.1m | CN¥10.3m | CN¥4.8m |
| Net income | CN¥47.0m | CN¥19.6m | CN¥10.8m | CN¥44.2m | CN¥18.8m | CN¥18.8m | CN¥4.1m | CN¥2.2m |
| Diluted earnings per share | 0.26 | 0.11 | 0.06 | 0.24 | 0.10 | 0.10 | 0.02 | 0.01 |
| Cash from operations | — | — | — | CN¥87.0m | CN¥31.0m | CN¥30.0m | — | CN¥67.0m |
| Capital spending | — | — | −CN¥2.0m | −CN¥3.0m | −CN¥2.0m | — | −CN¥2.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥84.0m | CN¥29.0m | — | — | CN¥66.0m |
| Total assets | CN¥1.20bn | CN¥1.10bn | CN¥1.02bn | CN¥1.06bn | CN¥1.01bn | CN¥986.5m | CN¥926.5m | CN¥953.5m |
| Cash and short-term investments | — | — | — | CN¥577.7m | CN¥515.9m | CN¥492.5m | CN¥427.4m | CN¥387.9m |
| Debt | — | — | — | CN¥26.8m | CN¥44.9m | CN¥35.3m | CN¥22.8m | CN¥8.3m |
| Shareholders' equity | CN¥863.6m | CN¥838.0m | CN¥816.0m | CN¥802.1m | CN¥764.0m | CN¥760.8m | CN¥739.0m | CN¥732.9m |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 18.0% | 9.3% | 3.7% | 6.7% | 7.0% | 8.1% | — |
| Net margin | 14.6% | 7.0% | 2.3% | 5.2% | 5.9% | 6.8% | — |
| Return on equity | 11.3% | 6.2% | 2.1% | 5.9% | 5.9% | 6.0% | — |
| Return on assets | 9.1% | 5.0% | 1.7% | 4.3% | 5.2% | 4.5% | — |
| Free cash flow yield | 4.5% | 4.6% | 4.8% | 2.3% | 4.1% | 4.9% | — |
| Revenue growth | -2.4% | -2.3% | -22.1% | 18.1% | 20.4% | 8.9% | — |
| Earnings growth | 101.6% | 198.5% | -65.1% | 3.9% | 3.4% | 10.1% | — |
| Current ratio | 3.22x | 3.01x | 2.86x | 2.20x | 3.65x | 2.06x | — |
| Debt to equity | — | 0.03x | 0.01x | 0.07x | 0.01x | 0.06x | 0.11x |
| Equity ratio | 80.2% | 79.8% | 80.3% | 73.2% | 87.0% | 75.7% | — |
| Interest coverage | 114.63x | 117.71x | 19.96x | 65.30x | 56.10x | 29.34x | — |
| R&D as a share of sales | 2.3% | 3.0% | 2.1% | 1.6% | 1.6% | 1.1% | — |
| Buybacks as a share of market value | -10.5% | 24.5% | -15.9% | 6.5% | -13.4% | -10.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.4% | 1.1% | 6.3% |
| Operating income | 20.9% | 17.6% | 8.0% |
| Net income | 28.0% | 17.6% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.4% | 8.5% | 8.0% | 9.0% |
| Net margin | 10.8% | 7.0% | 6.8% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.1 | 37.1 | 168.2 | 43.4 | 51.9 | 42.1 | 43.6 | 85.5 | 48.5 | 73.9 |
| Price to sales | 5.3 | 2.6 | 3.9 | 2.2 | 3.0 | 2.9 | 2.9 | 4.4 | 7.7 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.10 | 0.03 | 0.10 | 0.10 | 0.08 | 0.04 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.