G 
18.00
+1.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.01bn
FY2016FY2025
Net income
CN¥154.9m
FY2016FY2025
Free cash flow
−CN¥61.0m
FY2016FY2025
Shareholders' equity
CN¥2.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.01bn | CN¥3.33bn | CN¥2.91bn | CN¥3.00bn | CN¥2.41bn | CN¥1.48bn | CN¥1.33bn | CN¥1.06bn | CN¥841.0m | CN¥766.7m |
| Gross profit | CN¥592.8m | CN¥411.4m | CN¥476.2m | CN¥564.6m | CN¥486.0m | CN¥262.7m | CN¥199.3m | CN¥157.4m | CN¥161.1m | CN¥176.0m |
| Research and development | CN¥196.9m | CN¥156.9m | CN¥145.6m | CN¥159.2m | CN¥101.2m | CN¥65.4m | CN¥55.2m | CN¥32.8m | CN¥24.5m | CN¥21.9m |
| Operating income | CN¥209.7m | CN¥80.2m | CN¥145.0m | CN¥233.8m | CN¥223.5m | CN¥86.8m | CN¥15.5m | CN¥29.0m | CN¥74.7m | CN¥91.9m |
| Net income | CN¥154.9m | CN¥80.5m | CN¥141.8m | CN¥204.6m | CN¥206.3m | CN¥75.4m | CN¥10.4m | CN¥18.7m | CN¥65.2m | CN¥75.0m |
| Diluted earnings per share | 0.49 | 0.29 | 0.54 | 0.67 | 0.78 | 0.30 | 0.05 | 0.07 | 0.27 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.27bn | CN¥4.00bn | CN¥3.63bn | CN¥3.04bn | CN¥2.27bn | CN¥1.54bn | CN¥1.43bn | CN¥1.17bn | CN¥839.6m | CN¥621.2m |
| Cash and short-term investments | — | CN¥307.9m | CN¥251.0m | CN¥245.7m | CN¥129.3m | CN¥107.9m | CN¥93.6m | CN¥51.8m | CN¥42.0m | CN¥36.7m |
| Total liabilities | CN¥2.92bn | CN¥2.25bn | CN¥1.91bn | CN¥1.42bn | CN¥1.11bn | CN¥601.8m | CN¥588.9m | CN¥363.3m | CN¥102.6m | CN¥195.6m |
| Debt | CN¥723.0m | CN¥946.2m | CN¥964.0m | CN¥547.3m | CN¥453.8m | CN¥272.0m | CN¥265.6m | CN¥143.7m | — | CN¥87.9m |
| Shareholders' equity | CN¥2.31bn | CN¥1.70bn | CN¥1.68bn | CN¥1.57bn | CN¥1.09bn | CN¥868.6m | CN¥778.4m | CN¥748.8m | CN¥737.2m | CN¥425.6m |
| Shares outstanding | 316m | 276m | 262m | 305m | 264m | 254m | 193m | 270m | 239m | 184m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥146.8m | CN¥418.5m | −CN¥131.6m | CN¥159.3m | CN¥124.6m | CN¥37.3m | CN¥41.6m | −CN¥37.8m | CN¥12.6m | CN¥27.8m |
| Capital spending | −CN¥207.9m | −CN¥307.7m | −CN¥268.3m | −CN¥361.3m | −CN¥206.4m | −CN¥81.7m | −CN¥121.0m | −CN¥157.3m | −CN¥59.4m | −CN¥35.6m |
| Free cash flow | −CN¥61.0m | CN¥110.9m | −CN¥399.9m | −CN¥202.0m | −CN¥81.9m | −CN¥44.4m | −CN¥79.4m | −CN¥195.1m | −CN¥46.8m | −CN¥7.8m |
| Dividends paid | −CN¥73.3m | −CN¥75.4m | −CN¥77.6m | −CN¥37.3m | −CN¥11.5m | −CN¥2.2m | −CN¥3.9m | −CN¥17.4m | −CN¥21.5m | −CN¥23.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.01bn | CN¥1.30bn | CN¥1.06bn | CN¥904.6m | CN¥741.4m | CN¥1.06bn | CN¥868.6m |
| Gross profit | CN¥194.8m | CN¥131.6m | CN¥224.9m | CN¥168.1m | CN¥116.7m | CN¥83.1m | CN¥134.2m | CN¥114.7m |
| Operating income | CN¥73.5m | CN¥27.5m | CN¥85.9m | CN¥58.6m | CN¥31.4m | CN¥13.6m | CN¥31.6m | CN¥25.8m |
| Net income | CN¥63.7m | CN¥24.6m | CN¥54.6m | CN¥56.8m | CN¥31.5m | CN¥12.0m | CN¥24.9m | CN¥25.7m |
| Diluted earnings per share | 0.20 | 0.08 | 0.17 | 0.18 | 0.10 | 0.04 | 0.09 | 0.09 |
| Cash from operations | — | — | — | CN¥164.0m | CN¥153.0m | CN¥80.0m | — | CN¥7.0m |
| Capital spending | −CN¥115.0m | −CN¥33.0m | −CN¥31.0m | −CN¥53.0m | −CN¥33.0m | −CN¥89.0m | −CN¥39.0m | −CN¥69.0m |
| Free cash flow | — | — | — | CN¥111.0m | CN¥120.0m | −CN¥9.0m | — | −CN¥62.0m |
| Total assets | CN¥5.83bn | CN¥5.53bn | CN¥5.27bn | CN¥4.88bn | CN¥4.23bn | CN¥4.15bn | CN¥4.00bn | CN¥3.63bn |
| Cash and short-term investments | — | — | — | CN¥1.01bn | CN¥497.1m | CN¥412.4m | CN¥307.9m | CN¥323.1m |
| Debt | CN¥538.0m | CN¥538.2m | CN¥723.0m | CN¥679.6m | CN¥1.01bn | CN¥1.07bn | CN¥822.8m | CN¥1.09bn |
| Shareholders' equity | CN¥2.35bn | CN¥2.33bn | CN¥2.31bn | CN¥2.25bn | CN¥1.70bn | CN¥1.72bn | CN¥1.70bn | CN¥1.68bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 12.3% | 16.4% | 18.8% | 20.2% | 17.7% |
| Operating margin | 4.7% | 3.3% | 5.7% | 8.4% | 9.8% | 6.7% |
| Net margin | 3.9% | 2.4% | 4.9% | 6.8% | 8.6% | 5.1% |
| Return on equity | 6.7% | 4.7% | 8.5% | 13.0% | 18.9% | 8.7% |
| Return on assets | 2.9% | 2.0% | 3.9% | 6.7% | 9.1% | 4.9% |
| Free cash flow yield | 5.0% | 11.8% | 2.3% | 7.6% | 5.6% | 2.1% |
| Revenue growth | 20.3% | 14.7% | -3.1% | 24.4% | 62.4% | 11.4% |
| Earnings growth | 92.5% | -43.2% | -30.7% | -0.8% | 173.4% | 625.9% |
| Current ratio | 1.70x | 1.64x | 1.55x | 1.90x | 1.48x | 1.56x |
| Debt to equity | 0.31x | 0.48x | 0.50x | 0.26x | 0.33x | 0.29x |
| Equity ratio | 43.7% | 42.6% | 46.2% | 51.7% | 47.9% | 56.5% |
| Interest coverage | 6.24x | 3.69x | 8.03x | 12.21x | 19.20x | 6.97x |
| R&D as a share of sales | 4.9% | 4.7% | 5.0% | 5.3% | 4.2% | 4.4% |
| Buybacks as a share of market value | -14.4% | -5.3% | 14.1% | -15.6% | -4.1% | -31.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 22.0% | 19.0% |
| Operating income | -3.6% | 19.3% | 12.4% |
| Net income | -8.9% | 15.5% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 15.4% | 16.3% | 16.6% |
| Operating margin | 3.9% | 5.0% | 5.7% | 5.7% |
| Net margin | 3.2% | 4.4% | 5.0% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.5 | 53.8 | 38.0 | 31.4 | 41.5 | 38.0 | 143.8 | 94.1 | 53.0 |
| Price to sales | 1.5 | 1.3 | 1.9 | 2.1 | 3.5 | 1.9 | 1.1 | 1.7 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.17 | 0.191 | 0.313 | 0.144 | 0.045 | 0.009 | 0.015 |
- 1.4-for-1 split · 6 Jul 2023
- 3-for-2 split · 16 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.