Chengdu Fusen Noble-House Industrial Co 002818.SZ · CNY
Consumer Discretionary · Shenzhen · 🇨🇳 China
11.30
+1.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.20bn
FY2016FY2025
Net income
CN¥555.5m
FY2016FY2025
Free cash flow
CN¥1.21bn
FY2016FY2025
Shareholders' equity
CN¥5.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.20bn | CN¥1.43bn | CN¥1.52bn | CN¥1.48bn | CN¥1.54bn | CN¥1.33bn | CN¥1.62bn | CN¥1.42bn | CN¥1.26bn | CN¥1.22bn |
| Operating income | CN¥662.1m | CN¥841.8m | CN¥965.4m | CN¥942.3m | CN¥1.10bn | CN¥920.0m | CN¥958.1m | CN¥865.0m | CN¥769.2m | CN¥680.1m |
| Net income | CN¥555.5m | CN¥690.3m | CN¥806.3m | CN¥783.1m | CN¥918.2m | CN¥773.3m | CN¥801.1m | CN¥735.2m | CN¥651.2m | CN¥556.0m |
| Diluted earnings per share | 0.73 | 0.93 | 1.10 | 1.06 | 1.20 | 1.04 | 1.08 | 0.99 | 0.87 | 0.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.70bn | CN¥7.03bn | CN¥7.07bn | CN¥7.07bn | CN¥7.22bn | CN¥6.67bn | CN¥5.99bn | CN¥5.78bn | CN¥5.32bn | CN¥4.85bn |
| Cash and short-term investments | — | CN¥1.24bn | CN¥1.26bn | CN¥1.58bn | CN¥1.82bn | CN¥1.77bn | CN¥1.95bn | CN¥1.62bn | CN¥1.59bn | CN¥1.07bn |
| Total liabilities | CN¥881.1m | CN¥997.0m | CN¥922.0m | CN¥933.9m | CN¥988.7m | CN¥934.2m | CN¥1.01bn | CN¥1.28bn | CN¥1.07bn | CN¥1.04bn |
| Debt | — | CN¥14.0m | CN¥10.0m | CN¥10.0m | CN¥10.0m | CN¥13.0m | CN¥10.0m | CN¥20.0m | CN¥20.0m | CN¥20.0m |
| Shareholders' equity | CN¥5.59bn | CN¥5.81bn | CN¥5.93bn | CN¥5.93bn | CN¥6.05bn | CN¥5.58bn | CN¥4.96bn | CN¥4.50bn | CN¥4.24bn | CN¥3.81bn |
| Shares outstanding | 757m | 745m | 732m | 740m | 768m | 745m | 743m | 746m | 747m | 718m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.25bn | CN¥815.7m | CN¥629.1m | CN¥1.10bn | CN¥827.3m | CN¥202.3m | CN¥813.6m | CN¥901.6m | CN¥979.9m | CN¥838.7m |
| Capital spending | −CN¥34.6m | −CN¥54.0m | −CN¥172.8m | −CN¥279.3m | −CN¥292.3m | −CN¥46.3m | −CN¥120.9m | −CN¥460.2m | −CN¥248.6m | −CN¥460.9m |
| Free cash flow | CN¥1.21bn | CN¥761.8m | CN¥456.3m | CN¥823.1m | CN¥535.0m | CN¥156.0m | CN¥692.7m | CN¥441.4m | CN¥731.3m | CN¥377.8m |
| Dividends paid | −CN¥778.9m | −CN¥808.9m | −CN¥808.7m | −CN¥898.2m | −CN¥449.1m | −CN¥112.9m | −CN¥392.6m | −CN¥469.3m | −CN¥221.1m | −CN¥28.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥245.6m | CN¥258.2m | CN¥275.0m | CN¥275.4m | CN¥318.9m | CN¥329.9m | CN¥348.2m | CN¥345.5m |
| Operating income | CN¥119.2m | CN¥131.4m | CN¥113.9m | CN¥185.7m | CN¥206.1m | CN¥176.3m | CN¥217.5m | CN¥244.5m |
| Net income | CN¥236.5m | CN¥387.4m | CN¥78.2m | CN¥159.1m | CN¥170.4m | CN¥147.9m | CN¥175.2m | CN¥206.3m |
| Diluted earnings per share | 0.31 | 0.51 | 0.10 | 0.21 | 0.23 | 0.20 | 0.24 | 0.28 |
| Cash from operations | — | — | — | CN¥389.0m | CN¥229.0m | CN¥405.0m | −CN¥67.0m | CN¥198.0m |
| Capital spending | — | −CN¥21.0m | −CN¥5.0m | −CN¥4.0m | −CN¥5.0m | −CN¥18.0m | −CN¥18.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥385.0m | CN¥224.0m | CN¥387.0m | −CN¥85.0m | CN¥187.0m |
| Total assets | CN¥7.46bn | CN¥7.42bn | CN¥6.70bn | CN¥6.63bn | CN¥6.73bn | CN¥7.16bn | CN¥7.03bn | CN¥7.25bn |
| Cash and short-term investments | — | — | — | CN¥1.50bn | CN¥1.34bn | CN¥1.60bn | CN¥1.24bn | CN¥1.62bn |
| Debt | — | — | — | CN¥14.0m | CN¥14.0m | CN¥14.0m | CN¥14.0m | CN¥14.0m |
| Shareholders' equity | CN¥5.98bn | CN¥5.98bn | CN¥5.59bn | CN¥5.51bn | CN¥5.62bn | CN¥5.45bn | CN¥5.81bn | CN¥5.67bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | -2.0% | 1.4% |
| Operating income | -11.1% | -6.4% | 2.2% |
| Net income | -10.8% | -6.4% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 57.2% | 60.5% | 63.9% | 61.3% |
| Net margin | 47.4% | 50.3% | 53.3% | 51.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 16.1 | 11.3 | 11.5 | 10.5 | 13.6 | 11.7 | 12.4 | 20.4 | 44.6 |
| Price to sales | 7.0 | 7.8 | 6.0 | 6.1 | 6.3 | 7.9 | 5.8 | 6.4 | 10.6 | 20.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 15 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.31 | 1.04 | 1.08 | 1.08 | 1.20 | 0.60 | 0.15 | 0.494 |
- 17-for-10 split · 6 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.