16.41
-1.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.92bn
FY2016FY2025
Net income
CN¥150.4m
FY2016FY2025
Free cash flow
CN¥137.4m
FY2016FY2025
Shareholders' equity
CN¥2.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.92bn | CN¥1.96bn | CN¥1.56bn | CN¥1.72bn | CN¥1.56bn | CN¥1.31bn | CN¥1.11bn | CN¥913.1m | CN¥651.4m | CN¥570.2m |
| Gross profit | CN¥495.8m | CN¥514.6m | CN¥447.5m | CN¥584.9m | CN¥570.0m | CN¥480.7m | CN¥372.4m | CN¥230.4m | CN¥140.8m | CN¥139.5m |
| Research and development | CN¥85.6m | CN¥90.6m | CN¥66.6m | CN¥67.8m | CN¥70.8m | CN¥58.7m | CN¥45.8m | CN¥35.6m | CN¥15.2m | CN¥15.3m |
| Operating income | CN¥195.5m | CN¥291.3m | CN¥260.2m | CN¥411.5m | CN¥376.5m | CN¥294.6m | CN¥186.2m | CN¥89.3m | CN¥54.3m | CN¥65.3m |
| Net income | CN¥150.4m | CN¥221.6m | CN¥220.2m | CN¥353.8m | CN¥329.5m | CN¥252.2m | CN¥157.6m | CN¥73.4m | CN¥46.3m | CN¥48.2m |
| Diluted earnings per share | 0.41 | 0.61 | 0.63 | 1.03 | 0.95 | 0.77 | 0.49 | 0.24 | 0.15 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.06bn | CN¥4.15bn | CN¥3.79bn | CN¥3.33bn | CN¥2.64bn | CN¥1.69bn | CN¥1.48bn | CN¥1.32bn | CN¥1.11bn | CN¥907.1m |
| Cash and short-term investments | — | CN¥488.8m | CN¥238.4m | CN¥151.0m | CN¥167.9m | CN¥230.2m | CN¥191.6m | CN¥76.9m | CN¥100.1m | CN¥68.8m |
| Total liabilities | CN¥1.80bn | CN¥1.94bn | CN¥1.70bn | CN¥1.45bn | CN¥1.09bn | CN¥486.2m | CN¥548.0m | CN¥549.7m | CN¥429.4m | CN¥272.1m |
| Debt | CN¥671.0m | CN¥900.1m | CN¥791.2m | CN¥605.4m | CN¥379.1m | CN¥181.5m | CN¥276.9m | CN¥278.4m | CN¥274.7m | CN¥129.5m |
| Shareholders' equity | CN¥2.19bn | CN¥2.21bn | CN¥2.09bn | CN¥1.88bn | CN¥1.55bn | CN¥1.20bn | CN¥914.5m | CN¥757.0m | CN¥675.2m | CN¥631.3m |
| Shares outstanding | 370m | 365m | 349m | 343m | 347m | 329m | 322m | 312m | 312m | 304m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥377.8m | CN¥286.1m | CN¥179.7m | CN¥299.9m | CN¥455.6m | CN¥387.2m | CN¥210.3m | CN¥97.5m | CN¥66.1m | CN¥45.0m |
| Capital spending | −CN¥240.4m | −CN¥95.5m | −CN¥102.8m | −CN¥469.8m | −CN¥703.5m | −CN¥238.7m | −CN¥75.5m | −CN¥145.3m | −CN¥164.0m | −CN¥69.0m |
| Free cash flow | CN¥137.4m | CN¥190.6m | CN¥76.9m | −CN¥170.0m | −CN¥247.9m | CN¥148.5m | CN¥134.8m | −CN¥47.8m | −CN¥97.9m | −CN¥24.0m |
| Dividends paid | −CN¥49.7m | −CN¥130.7m | −CN¥121.0m | −CN¥34.3m | −CN¥9.1m | −CN¥76.1m | −CN¥37.8m | −CN¥15.7m | −CN¥14.8m | −CN¥25.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥628.2m | CN¥596.6m | CN¥478.7m | CN¥465.0m | CN¥504.8m | CN¥466.9m | CN¥521.3m | CN¥500.0m |
| Gross profit | CN¥221.4m | CN¥192.8m | CN¥127.6m | CN¥111.0m | CN¥139.5m | CN¥117.9m | CN¥125.7m | CN¥150.6m |
| Operating income | CN¥158.7m | CN¥147.8m | CN¥22.7m | CN¥29.2m | CN¥87.4m | CN¥56.2m | CN¥30.9m | CN¥88.6m |
| Net income | CN¥110.3m | CN¥102.7m | CN¥11.1m | CN¥26.2m | CN¥68.0m | CN¥45.2m | CN¥23.6m | CN¥74.1m |
| Diluted earnings per share | 0.30 | 0.28 | 0.03 | 0.07 | 0.18 | 0.12 | 0.06 | 0.20 |
| Cash from operations | — | — | — | CN¥64.0m | CN¥33.0m | CN¥7.0m | — | CN¥59.0m |
| Capital spending | −CN¥28.0m | −CN¥4.0m | −CN¥22.0m | −CN¥15.0m | −CN¥186.0m | −CN¥15.0m | −CN¥44.0m | −CN¥8.0m |
| Free cash flow | — | — | — | CN¥49.0m | −CN¥153.0m | −CN¥8.0m | — | CN¥51.0m |
| Total assets | CN¥4.37bn | CN¥4.13bn | CN¥4.06bn | CN¥4.07bn | CN¥4.24bn | CN¥4.12bn | CN¥4.15bn | CN¥3.94bn |
| Cash and short-term investments | — | — | — | CN¥362.3m | CN¥424.5m | CN¥498.9m | CN¥488.8m | CN¥356.3m |
| Debt | CN¥663.1m | CN¥664.0m | CN¥671.0m | CN¥376.3m | CN¥895.7m | CN¥852.6m | CN¥899.1m | CN¥796.8m |
| Shareholders' equity | CN¥2.35bn | CN¥2.30bn | CN¥2.19bn | CN¥2.32bn | CN¥2.33bn | CN¥2.27bn | CN¥2.21bn | CN¥2.23bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 26.3% | 28.8% | 33.9% | 36.5% | 36.7% |
| Operating margin | 11.2% | 15.3% | 18.2% | 24.3% | 24.2% | 23.2% |
| Net margin | 7.9% | 11.3% | 14.2% | 20.5% | 21.1% | 19.3% |
| Return on equity | 6.9% | 10.0% | 10.5% | 18.8% | 21.3% | 21.0% |
| Return on assets | 3.7% | 5.3% | 5.8% | 10.6% | 12.5% | 14.9% |
| Free cash flow yield | 8.0% | 5.0% | 3.9% | 10.8% | 16.0% | 9.1% |
| Revenue growth | -2.1% | 25.7% | -9.7% | 10.4% | 19.2% | 17.6% |
| Earnings growth | -32.1% | 0.6% | -37.8% | 7.4% | 30.6% | 60.0% |
| Current ratio | 1.76x | 1.54x | 1.17x | 0.83x | 0.96x | 1.71x |
| Debt to equity | 0.31x | 0.41x | 0.37x | 0.32x | 0.27x | 0.12x |
| Equity ratio | 54.1% | 53.3% | 55.2% | 56.5% | 58.7% | 71.2% |
| Interest coverage | 5.93x | 7.75x | 12.19x | 48.05x | 250.14x | 28.94x |
| R&D as a share of sales | 4.5% | 4.6% | 4.3% | 3.9% | 4.5% | 4.5% |
| Buybacks as a share of market value | -1.3% | -4.7% | -1.6% | 1.1% | -5.3% | -2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 7.9% | 14.5% |
| Operating income | -22.0% | -7.9% | 14.9% |
| Net income | -24.8% | -9.8% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 28.6% | 30.9% | 29.8% |
| Operating margin | 12.6% | 16.2% | 18.3% | 16.5% |
| Net margin | 9.6% | 13.2% | 15.2% | 13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.5 | 21.1 | 33.5 | 21.7 | 64.8 | 26.4 | 23.3 | 27.8 | 49.1 | 94.1 |
| Price to sales | 2.9 | 2.4 | 4.8 | 4.5 | 13.7 | 5.1 | 3.3 | 2.2 | 3.5 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.10 | 0.35 | 0.30 | 0.10 | 0.235 | 0.074 | 0.015 |
- 17-for-10 split · 2 Jun 2021
- 8-for-5 split · 29 May 2019
- 6-for-5 split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.