S 
20,200
+2.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩446.87bn
FY2016FY2025
Net income
₩58.62bn
FY2016FY2025
Free cash flow
₩15.34bn
FY2016FY2025
Shareholders' equity
₩607.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩446.87bn | ₩480.19bn | ₩476.81bn | ₩492.51bn | ₩467.03bn | ₩392.44bn | ₩274.24bn | ₩269.26bn | ₩259.41bn | ₩223.95bn |
| Gross profit | ₩47.08bn | ₩53.76bn | ₩48.82bn | ₩49.80bn | ₩50.91bn | ₩47.74bn | ₩25.98bn | ₩20.78bn | ₩24.65bn | ₩19.70bn |
| Research and development | — | — | — | — | — | ₩273,000 | ₩1.3m | ₩3.4m | ₩3.4m | ₩2.2m |
| Operating income | ₩12.77bn | ₩18.36bn | ₩17.18bn | ₩19.36bn | ₩23.95bn | ₩22.35bn | ₩9.20bn | ₩6.81bn | ₩9.91bn | ₩5.21bn |
| Net income | ₩58.62bn | ₩56.75bn | ₩50.07bn | ₩53.84bn | ₩40.33bn | ₩28.17bn | ₩35.84bn | ₩28.88bn | ₩28.50bn | ₩24.49bn |
| Diluted earnings per share | 3,244.98 | 3,141.55 | 2,771.40 | 2,980.04 | 2,232.33 | 1,559.56 | 1,983.68 | 1,682.56 | 1,550.16 | 1,494.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩771.04bn | ₩728.71bn | ₩675.61bn | ₩624.21bn | ₩578.82bn | ₩533.23bn | ₩510.94bn | ₩386.50bn | ₩362.62bn | ₩335.13bn |
| Total liabilities | ₩104.30bn | ₩112.28bn | ₩120.00bn | ₩112.17bn | ₩114.64bn | ₩111.95bn | ₩113.36bn | ₩51.98bn | ₩52.97bn | ₩48.41bn |
| Debt | ₩2.11bn | ₩2.55bn | ₩3.29bn | ₩2.32bn | ₩9.31bn | ₩12.02bn | ₩33.16bn | — | — | — |
| Shareholders' equity | ₩607.35bn | ₩558.64bn | ₩502.10bn | ₩462.52bn | ₩417.74bn | ₩379.26bn | ₩360.69bn | ₩333.80bn | ₩308.98bn | ₩286.06bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 17m | 18m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩25.02bn | ₩36.73bn | ₩29.45bn | ₩28.59bn | ₩8.8m | ₩18.41bn | ₩8.17bn | ₩8.90bn | ₩1.26bn | ₩4.01bn |
| Capital spending | −₩9.68bn | −₩5.23bn | −₩12.36bn | −₩5.85bn | −₩11.64bn | −₩11.27bn | −₩6.28bn | −₩795.6m | −₩433.7m | −₩623.5m |
| Free cash flow | ₩15.34bn | ₩31.49bn | ₩17.09bn | ₩22.74bn | −₩11.63bn | ₩7.14bn | ₩1.88bn | ₩8.11bn | ₩823.6m | ₩3.39bn |
| Dividends paid | −₩13.17bn | −₩11.27bn | −₩11.17bn | −₩10.46bn | −₩9.35bn | −₩6.33bn | −₩5.02bn | −₩4.50bn | −₩4.50bn | −₩4.41bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩123.41bn | ₩109.42bn | ₩100.55bn | ₩110.36bn | ₩119.98bn | ₩115.98bn | ₩120.64bn | ₩114.08bn |
| Gross profit | ₩18.12bn | ₩12.31bn | ₩8.04bn | ₩11.61bn | ₩13.61bn | ₩13.80bn | ₩12.55bn | ₩12.79bn |
| Operating income | ₩9.03bn | ₩4.51bn | −₩1.04bn | ₩3.30bn | ₩5.23bn | ₩5.27bn | ₩3.41bn | ₩3.65bn |
| Net income | ₩22.62bn | ₩18.64bn | ₩11.16bn | ₩14.67bn | ₩16.17bn | ₩16.63bn | ₩11.18bn | ₩13.82bn |
| Diluted earnings per share | 1,252.26 | 1,031.79 | 617.79 | 811.94 | 894.83 | 920.42 | 618.74 | 765.10 |
| Cash from operations | ₩6.97bn | −₩4.16bn | ₩16.14bn | ₩2.08bn | ₩9.40bn | −₩2.60bn | ₩16.85bn | ₩632.0m |
| Capital spending | −₩401.0m | −₩198.0m | −₩6.66bn | −₩2.18bn | −₩505.0m | −₩338.0m | −₩962.0m | −₩1.44bn |
| Free cash flow | ₩6.57bn | −₩4.36bn | ₩9.48bn | −₩100.0m | ₩8.90bn | −₩2.94bn | ₩15.89bn | −₩811.0m |
| Total assets | ₩811.34bn | ₩805.01bn | ₩771.04bn | ₩755.63bn | ₩746.12bn | ₩750.79bn | ₩728.71bn | ₩701.10bn |
| Debt | ₩1.82bn | ₩1.96bn | ₩2.11bn | ₩2.25bn | ₩2.29bn | ₩2.38bn | ₩2.55bn | ₩2.71bn |
| Shareholders' equity | ₩642.58bn | ₩615.83bn | ₩607.35bn | ₩589.51bn | ₩571.40bn | ₩562.88bn | ₩558.64bn | ₩539.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | 2.6% | 7.1% |
| Operating income | -13.0% | -10.6% | 15.2% |
| Net income | 2.9% | 15.8% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 10.5% | 10.8% | 10.1% |
| Operating margin | 3.4% | 3.6% | 4.1% | 3.7% |
| Net margin | 12.4% | 11.6% | 10.4% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 4.0 | 4.4 | 4.1 | 6.4 | 8.9 | 7.9 | 7.9 | 10.1 | 10.4 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 1.0 | 0.8 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,300.00 | 600.00 | 550.00 | 500.00 | 333.333 | 267.023 | 244.771 |
- 21-for-20 split · 27 Dec 2019
- 1.07-for-1 split · 27 Dec 2018
- 1.03-for-1 split · 28 Dec 2011
- 1.037-for-1 split · 29 Dec 2009
- 21-for-20 split · 4 Jan 2000
- 10-for-1 split · 6 May 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.