G 
7.18
-2.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥768.9m
FY2016FY2025
Net income
−CN¥38.6m
FY2016FY2025
Free cash flow
−CN¥21.2m
FY2016FY2025
Shareholders' equity
CN¥1.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥768.9m | CN¥675.4m | CN¥760.8m | CN¥938.4m | CN¥1.55bn | CN¥1.34bn | CN¥1.16bn | CN¥931.7m | CN¥631.0m | CN¥436.9m |
| Gross profit | CN¥127.1m | CN¥195.6m | CN¥250.2m | CN¥261.6m | CN¥393.2m | CN¥371.4m | CN¥387.5m | CN¥253.5m | CN¥168.7m | CN¥141.9m |
| Research and development | CN¥38.2m | CN¥36.1m | CN¥41.4m | CN¥38.3m | CN¥55.2m | CN¥42.8m | CN¥35.8m | CN¥16.3m | CN¥21.0m | CN¥16.3m |
| Operating income | — | CN¥59.8m | CN¥97.0m | CN¥90.7m | CN¥110.4m | CN¥137.1m | CN¥154.7m | CN¥89.4m | CN¥89.2m | CN¥74.1m |
| Net income | −CN¥38.6m | CN¥48.8m | CN¥85.5m | CN¥89.9m | CN¥112.8m | CN¥141.7m | CN¥128.2m | CN¥68.3m | CN¥80.6m | CN¥66.1m |
| Diluted earnings per share | -0.25 | 0.18 | 0.39 | 0.43 | 0.52 | 0.72 | 0.61 | 0.33 | 0.39 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.60bn | CN¥2.59bn | CN¥2.44bn | CN¥2.01bn | CN¥2.44bn | CN¥1.96bn | CN¥1.69bn | CN¥1.42bn | CN¥1.25bn | CN¥1.02bn |
| Cash and short-term investments | — | CN¥659.9m | CN¥596.1m | CN¥305.3m | CN¥469.2m | CN¥135.2m | CN¥301.8m | CN¥267.6m | CN¥475.5m | CN¥210.7m |
| Total liabilities | CN¥1.01bn | CN¥917.2m | CN¥788.7m | CN¥489.7m | CN¥1.01bn | CN¥655.9m | CN¥528.8m | CN¥384.6m | CN¥294.9m | CN¥132.8m |
| Debt | CN¥669.8m | CN¥616.0m | CN¥532.3m | CN¥128.3m | CN¥320.3m | CN¥60.2m | CN¥170.3m | CN¥80.0m | CN¥232.9m | CN¥92.3m |
| Shareholders' equity | CN¥1.58bn | CN¥1.67bn | CN¥1.65bn | CN¥1.52bn | CN¥1.43bn | CN¥1.31bn | CN¥1.16bn | CN¥1.04bn | CN¥954.3m | CN¥885.9m |
| Shares outstanding | 154m | 271m | 218m | 208m | 215m | 196m | 210m | 206m | 207m | 206m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥32.1m | CN¥175.9m | CN¥158.3m | CN¥127.5m | CN¥110.0m | −CN¥60.0m | −CN¥65.1m | −CN¥39.7m | −CN¥53.2m | CN¥90.2m |
| Capital spending | −CN¥53.3m | −CN¥157.8m | −CN¥338.0m | −CN¥127.4m | −CN¥118.5m | −CN¥79.1m | −CN¥46.4m | −CN¥41.4m | −CN¥21.6m | −CN¥11.1m |
| Free cash flow | −CN¥21.2m | CN¥18.1m | −CN¥179.7m | CN¥55,524 | −CN¥8.5m | −CN¥139.1m | −CN¥111.4m | −CN¥81.1m | −CN¥74.8m | CN¥79.1m |
| Dividends paid | −CN¥77.9m | −CN¥45.7m | −CN¥21.0m | −CN¥20.9m | −CN¥8.2m | −CN¥28.1m | −CN¥24.0m | −CN¥24.3m | −CN¥24.0m | −CN¥152,554 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥190.6m | CN¥173.4m | CN¥234.0m | CN¥212.7m | CN¥192.3m | CN¥129.9m | CN¥200.9m | CN¥173.1m |
| Gross profit | CN¥34.6m | CN¥26.9m | CN¥33.5m | CN¥24.3m | CN¥40.5m | CN¥28.8m | CN¥58.1m | CN¥45.5m |
| Operating income | −CN¥1.4m | −CN¥6.4m | −CN¥14.8m | −CN¥17.4m | CN¥8.8m | CN¥1.6m | CN¥12.1m | CN¥13.8m |
| Net income | −CN¥3.3m | −CN¥11.2m | −CN¥32.2m | −CN¥13.6m | CN¥4.7m | CN¥2.5m | CN¥8.8m | CN¥12.1m |
| Diluted earnings per share | -0.02 | -0.07 | -0.21 | -0.09 | 0.03 | 0.02 | 0.03 | 0.04 |
| Cash from operations | — | — | — | CN¥3.0m | CN¥45.0m | −CN¥21.0m | — | CN¥43.0m |
| Capital spending | −CN¥4.0m | −CN¥6.0m | −CN¥7.0m | −CN¥10.0m | −CN¥10.0m | −CN¥25.0m | −CN¥23.0m | −CN¥34.0m |
| Free cash flow | — | — | — | −CN¥7.0m | CN¥35.0m | −CN¥46.0m | — | CN¥9.0m |
| Total assets | CN¥2.33bn | CN¥2.54bn | CN¥2.60bn | CN¥2.63bn | CN¥2.62bn | CN¥2.89bn | CN¥2.59bn | CN¥2.57bn |
| Cash and short-term investments | — | — | — | CN¥666.0m | CN¥659.4m | CN¥961.3m | CN¥659.9m | CN¥628.3m |
| Debt | CN¥248.3m | CN¥540.9m | CN¥669.8m | CN¥263.7m | CN¥679.8m | CN¥969.0m | CN¥614.0m | CN¥612.1m |
| Shareholders' equity | CN¥1.81bn | CN¥1.69bn | CN¥1.58bn | CN¥1.56bn | CN¥1.63bn | CN¥1.67bn | CN¥1.67bn | CN¥1.66bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 29.0% | 32.9% | 27.9% | 25.3% | 27.8% |
| Operating margin | -3.1% | 9.1% | 13.2% | 12.0% | 9.3% | 12.8% |
| Net margin | -5.0% | 7.2% | 11.2% | 9.6% | 7.3% | 10.6% |
| Return on equity | -2.4% | 2.9% | 5.2% | 5.9% | 7.9% | 10.8% |
| Return on assets | -1.5% | 1.9% | 3.5% | 4.5% | 4.6% | 7.2% |
| Free cash flow yield | 7.1% | 15.9% | 29.5% | 15.9% | 13.7% | 1.3% |
| Revenue growth | 13.8% | -11.2% | -18.9% | -39.5% | 16.1% | 15.4% |
| Earnings growth | -179.1% | -43.0% | -4.9% | -20.2% | -20.5% | 10.6% |
| Current ratio | 4.84x | 5.48x | 6.50x | 3.91x | 2.17x | 2.63x |
| Debt to equity | 0.42x | 0.37x | 0.33x | 0.08x | 0.21x | 0.05x |
| Equity ratio | 60.9% | 64.5% | 67.7% | 75.6% | 58.6% | 66.6% |
| Interest coverage | -1.15x | 65.42x | 47.00x | 14.36x | 10.18x | 26.04x |
| R&D as a share of sales | 5.0% | 5.3% | 5.4% | 4.1% | 3.6% | 3.2% |
| Buybacks as a share of market value | 42.9% | -24.2% | -4.8% | 3.4% | -9.9% | 6.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | -10.5% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 26.5% | 26.5% | 28.2% |
| Net margin | 0.7% | 5.9% | 7.3% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -42.8 | 44.0 | 27.7 | 22.0 | 19.9 | 14.9 | 18.4 | 26.8 | 51.5 | 90.3 |
| Price to sales | 2.1 | 3.2 | 3.1 | 2.1 | 1.4 | 1.6 | 2.0 | 2.0 | 6.6 | 13.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.30 | 0.15 | 0.10 | 0.10 | 0.136 | 0.118 | 0.118 |
- 17-for-10 split · 27 May 2020
- 3-for-2 split · 11 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.