W 
11.30
-1.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥393.4m
FY2016FY2025
Net income
CN¥41.2m
FY2016FY2025
Free cash flow
CN¥77.4m
FY2016FY2025
Shareholders' equity
CN¥640.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥393.4m | CN¥455.5m | CN¥372.8m | CN¥516.5m | CN¥749.3m | CN¥544.7m | CN¥538.0m | CN¥518.3m | CN¥388.5m | CN¥314.7m |
| Gross profit | CN¥99.2m | CN¥131.5m | CN¥118.8m | CN¥154.6m | CN¥164.3m | CN¥163.4m | CN¥162.1m | CN¥136.1m | CN¥112.5m | CN¥96.6m |
| Research and development | CN¥17.4m | CN¥26.8m | CN¥27.2m | CN¥28.5m | CN¥27.4m | CN¥23.2m | CN¥23.4m | CN¥25.2m | CN¥16.7m | CN¥12.1m |
| Operating income | CN¥42.2m | CN¥69.1m | CN¥61.0m | CN¥97.5m | CN¥100.8m | CN¥109.1m | CN¥103.4m | CN¥84.4m | CN¥73.5m | CN¥58.7m |
| Net income | CN¥41.2m | CN¥59.2m | CN¥50.9m | CN¥84.6m | CN¥85.9m | CN¥91.9m | CN¥88.3m | CN¥73.4m | CN¥72.1m | CN¥52.6m |
| Diluted earnings per share | 0.22 | 0.32 | 0.28 | 0.47 | 0.49 | 0.55 | 0.49 | 0.39 | 0.41 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥692.8m | CN¥688.4m | CN¥721.3m | CN¥747.7m | CN¥747.3m | CN¥686.7m | CN¥619.8m | CN¥679.0m | CN¥653.1m | CN¥575.7m |
| Cash and short-term investments | — | CN¥275.8m | CN¥360.5m | CN¥372.6m | CN¥207.4m | CN¥179.7m | CN¥223.5m | CN¥36.4m | CN¥58.8m | CN¥40.6m |
| Total liabilities | CN¥52.7m | CN¥62.3m | CN¥55.6m | CN¥57.4m | CN¥126.7m | CN¥104.4m | CN¥53.2m | CN¥65.9m | CN¥48.1m | CN¥27.9m |
| Debt | — | CN¥25.4m | CN¥15.6m | CN¥21.4m | CN¥82.2m | CN¥51.9m | CN¥1.8m | CN¥14.6m | CN¥6.7m | — |
| Shareholders' equity | CN¥640.2m | CN¥626.0m | CN¥665.6m | CN¥690.3m | CN¥620.6m | CN¥582.3m | CN¥566.7m | CN¥613.1m | CN¥605.0m | CN¥547.8m |
| Shares outstanding | 186m | 188m | 184m | 180m | 174m | 168m | 179m | 188m | 178m | 185m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥85.9m | CN¥27.2m | CN¥91.4m | CN¥191.6m | CN¥62.9m | CN¥99.1m | CN¥111.2m | CN¥51.0m | CN¥36.0m | CN¥61.0m |
| Capital spending | −CN¥8.5m | −CN¥11.1m | −CN¥14.5m | −CN¥19.7m | −CN¥4.1m | −CN¥19.2m | −CN¥17.8m | −CN¥26.5m | −CN¥49.3m | −CN¥14.5m |
| Free cash flow | CN¥77.4m | CN¥16.1m | CN¥76.9m | CN¥171.9m | CN¥58.8m | CN¥79.9m | CN¥93.4m | CN¥24.6m | −CN¥13.3m | CN¥46.5m |
| Dividends paid | −CN¥17.8m | −CN¥66.2m | −CN¥84.7m | −CN¥43.1m | −CN¥53.1m | −CN¥84.4m | −CN¥106.2m | −CN¥37.8m | −CN¥16.2m | −CN¥17.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥129.0m | CN¥93.6m | CN¥96.4m | CN¥100.2m | CN¥102.9m | CN¥93.8m | CN¥112.3m | CN¥133.3m |
| Gross profit | CN¥35.3m | CN¥22.9m | CN¥21.1m | CN¥26.2m | CN¥25.6m | CN¥26.3m | CN¥29.8m | CN¥38.7m |
| Operating income | CN¥19.9m | CN¥11.7m | CN¥9.2m | CN¥11.3m | CN¥12.3m | CN¥13.7m | CN¥18.4m | CN¥19.7m |
| Net income | CN¥15.9m | CN¥12.8m | CN¥10.5m | CN¥9.4m | CN¥10.0m | CN¥11.4m | CN¥15.0m | CN¥17.1m |
| Diluted earnings per share | 0.09 | 0.07 | 0.06 | 0.05 | 0.05 | 0.06 | 0.08 | 0.09 |
| Cash from operations | — | — | — | CN¥39.0m | CN¥37.0m | CN¥2.0m | CN¥4.0m | CN¥9.0m |
| Capital spending | — | −CN¥2.0m | −CN¥2.0m | −CN¥1.0m | — | −CN¥3.0m | −CN¥2.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥38.0m | — | −CN¥1.0m | CN¥2.0m | CN¥5.0m |
| Total assets | CN¥702.9m | CN¥699.9m | CN¥692.8m | CN¥681.0m | CN¥699.0m | CN¥689.4m | CN¥688.4m | CN¥704.1m |
| Cash and short-term investments | — | — | — | CN¥359.2m | CN¥346.3m | CN¥307.1m | CN¥275.8m | CN¥292.8m |
| Debt | — | — | — | CN¥190,445 | CN¥19.3m | CN¥336,830 | CN¥25.3m | CN¥13.7m |
| Shareholders' equity | CN¥651.4m | CN¥653.2m | CN¥640.2m | CN¥632.9m | CN¥630.5m | CN¥638.1m | CN¥626.0m | CN¥634.5m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 28.9% | 31.9% | 29.9% | 21.9% | 30.0% | — |
| Operating margin | 12.0% | 15.1% | 16.4% | 18.8% | 13.3% | 19.8% | — |
| Net margin | 10.5% | 13.0% | 13.6% | 16.4% | 11.5% | 16.9% | — |
| Return on equity | 6.4% | 9.5% | 7.6% | 12.3% | 13.8% | 15.8% | — |
| Return on assets | 5.9% | 8.6% | 7.1% | 11.3% | 11.5% | 13.4% | — |
| Free cash flow yield | 4.4% | 1.8% | 5.0% | 10.3% | 3.4% | 6.2% | — |
| Revenue growth | -13.6% | 22.2% | -27.8% | -31.1% | 37.6% | 1.3% | — |
| Earnings growth | -30.5% | 16.4% | -39.8% | -1.6% | -6.5% | 4.1% | — |
| Current ratio | 11.26x | 9.00x | 10.97x | 11.27x | 4.75x | 5.05x | — |
| Debt to equity | — | 0.04x | 0.02x | 0.03x | 0.13x | 0.09x | 0.00x |
| Equity ratio | 92.4% | 90.9% | 92.3% | 92.3% | 83.0% | 84.8% | — |
| Interest coverage | 5141.20x | 232.57x | 243.69x | 338.07x | 380.30x | 319.58x | — |
| R&D as a share of sales | 4.4% | 5.9% | 7.3% | 5.5% | 3.7% | 4.3% | — |
| Buybacks as a share of market value | 0.7% | -1.7% | -2.5% | -3.4% | -3.8% | 6.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -6.3% | 3.0% |
| Operating income | -24.3% | -17.3% | -2.1% |
| Net income | -21.3% | -14.8% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 29.0% | 27.4% | 28.1% |
| Operating margin | 13.1% | 15.5% | 15.8% | 16.8% |
| Net margin | 11.8% | 13.6% | 13.6% | 14.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.3 | 37.5 | 46.5 | 23.7 | 29.5 | 26.1 | 24.3 | 31.5 | 41.8 | 119.5 |
| Price to sales | 5.9 | 4.9 | 6.3 | 3.9 | 3.4 | 4.4 | 4.0 | 4.5 | 7.8 | 20.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.37 | 0.60 | 0.308 | 0.296 | 0.473 | 0.592 |
- 13-for-10 split · 12 May 2023
- 13-for-10 split · 8 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.