G 
13.71
-1.86%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.54bn
FY2016FY2025
Net income
−CN¥100.4m
FY2016FY2025
Free cash flow
CN¥78.1m
FY2016FY2025
Shareholders' equity
CN¥5.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.54bn | CN¥6.64bn | CN¥7.80bn | CN¥7.65bn | CN¥8.81bn | CN¥6.74bn | CN¥5.26bn | CN¥3.85bn | CN¥3.18bn | CN¥2.71bn |
| Gross profit | CN¥1.68bn | CN¥2.07bn | CN¥2.49bn | CN¥2.29bn | CN¥3.09bn | CN¥2.62bn | CN¥2.09bn | CN¥1.46bn | CN¥1.23bn | CN¥1.09bn |
| Research and development | CN¥226.3m | CN¥267.6m | CN¥293.6m | CN¥286.6m | CN¥310.1m | CN¥267.4m | CN¥253.4m | CN¥183.7m | CN¥119.0m | CN¥103.1m |
| Operating income | CN¥186.0m | CN¥148.5m | CN¥416.9m | CN¥145.4m | CN¥1.13bn | CN¥992.3m | CN¥499.2m | CN¥192.8m | CN¥224.8m | CN¥281.1m |
| Net income | −CN¥100.4m | CN¥90.0m | CN¥324.0m | CN¥65.6m | CN¥889.4m | CN¥817.2m | CN¥439.3m | CN¥172.1m | CN¥191.1m | CN¥253.2m |
| Diluted earnings per share | -0.29 | 0.26 | 1.01 | 0.20 | 2.79 | 2.54 | 1.36 | 0.52 | 0.59 | 0.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.96bn | CN¥9.88bn | CN¥9.82bn | CN¥10.55bn | CN¥9.97bn | CN¥6.76bn | CN¥4.95bn | CN¥4.03bn | CN¥3.46bn | CN¥3.07bn |
| Cash and short-term investments | — | CN¥1.47bn | CN¥1.41bn | CN¥1.88bn | CN¥1.67bn | CN¥1.39bn | CN¥1.07bn | CN¥446.6m | CN¥659.0m | CN¥953.6m |
| Total liabilities | CN¥3.34bn | CN¥3.92bn | CN¥4.48bn | CN¥5.52bn | CN¥4.95bn | CN¥2.65bn | CN¥1.79bn | CN¥1.19bn | CN¥767.5m | CN¥564.2m |
| Debt | CN¥63.2m | CN¥194.7m | CN¥367.0m | CN¥928.8m | CN¥730.4m | CN¥104.3m | CN¥24.1m | CN¥31.5m | CN¥3.9m | CN¥2.6m |
| Shareholders' equity | CN¥5.39bn | CN¥5.70bn | CN¥5.09bn | CN¥4.80bn | CN¥4.79bn | CN¥3.99bn | CN¥3.07bn | CN¥2.76bn | CN¥2.62bn | CN¥2.48bn |
| Shares outstanding | 349m | 349m | 322m | 322m | 319m | 322m | 323m | 330m | 324m | 316m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥263.9m | CN¥393.6m | CN¥499.2m | CN¥935.0m | CN¥546.4m | CN¥500.8m | CN¥618.6m | CN¥32.1m | −CN¥44.2m | CN¥237.6m |
| Capital spending | −CN¥185.8m | −CN¥340.0m | −CN¥344.1m | −CN¥455.9m | −CN¥431.5m | −CN¥305.7m | −CN¥224.6m | −CN¥115.3m | −CN¥153.8m | −CN¥113.8m |
| Free cash flow | CN¥78.1m | CN¥53.6m | CN¥155.0m | CN¥479.0m | CN¥114.9m | CN¥195.0m | CN¥394.1m | −CN¥83.2m | −CN¥198.1m | CN¥123.8m |
| Dividends paid | −CN¥109.0m | −CN¥51.3m | −CN¥64.0m | −CN¥112.5m | −CN¥176.8m | −CN¥48.2m | −CN¥31.4m | −CN¥35.9m | −CN¥53.9m | −CN¥34.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.26bn | CN¥1.10bn | CN¥1.25bn | CN¥1.54bn | CN¥1.55bn | CN¥1.21bn | CN¥1.73bn | CN¥1.70bn |
| Gross profit | CN¥368.3m | CN¥327.8m | CN¥383.7m | CN¥464.5m | CN¥461.6m | CN¥368.5m | CN¥537.6m | CN¥542.5m |
| Operating income | CN¥25.4m | −CN¥6.3m | CN¥45.9m | CN¥31.9m | CN¥12.4m | −CN¥56.1m | CN¥69.9m | CN¥63.4m |
| Net income | −CN¥16.0m | −CN¥48.2m | −CN¥117.0m | CN¥47.0m | CN¥10.2m | −CN¥40.6m | CN¥57.1m | CN¥28.0m |
| Diluted earnings per share | -0.05 | -0.14 | -0.33 | 0.13 | 0.03 | -0.12 | 0.16 | 0.08 |
| Cash from operations | — | — | — | CN¥171.0m | CN¥231.0m | −CN¥436.0m | CN¥393.0m | CN¥202.0m |
| Capital spending | −CN¥8.0m | −CN¥59.0m | −CN¥53.0m | −CN¥46.0m | −CN¥34.0m | −CN¥51.0m | −CN¥111.0m | −CN¥117.0m |
| Free cash flow | — | — | — | CN¥125.0m | CN¥197.0m | −CN¥487.0m | CN¥282.0m | CN¥85.0m |
| Total assets | CN¥8.42bn | CN¥8.26bn | CN¥8.96bn | CN¥9.46bn | CN¥9.40bn | CN¥9.10bn | CN¥9.88bn | CN¥10.21bn |
| Cash and short-term investments | — | — | — | CN¥880.5m | CN¥821.1m | CN¥897.4m | CN¥1.47bn | CN¥1.41bn |
| Debt | CN¥78.9m | CN¥62.1m | CN¥63.2m | CN¥778.0m | CN¥179.1m | CN¥725.4m | CN¥91.8m | CN¥256.2m |
| Shareholders' equity | CN¥5.32bn | CN¥5.35bn | CN¥5.39bn | CN¥5.56bn | CN¥5.51bn | CN¥5.57bn | CN¥5.70bn | CN¥5.69bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.4% | 31.3% | 31.9% | 29.9% | 35.1% | 38.9% |
| Operating margin | -2.7% | 2.2% | 5.3% | 1.9% | 13.1% | 14.7% |
| Net margin | -1.8% | 1.4% | 4.2% | 0.9% | 10.1% | 12.1% |
| Return on equity | -1.9% | 1.6% | 6.4% | 1.4% | 18.6% | 20.5% |
| Return on assets | -1.1% | 0.9% | 3.3% | 0.6% | 8.9% | 12.1% |
| Free cash flow yield | 8.1% | 13.2% | 16.5% | 27.2% | 19.3% | 15.7% |
| Revenue growth | -16.5% | -14.9% | 2.0% | -13.2% | 30.7% | 28.2% |
| Earnings growth | -211.6% | -72.2% | 393.9% | -92.6% | 8.8% | 86.0% |
| Current ratio | 1.79x | 1.84x | 1.73x | 1.59x | 1.74x | 2.09x |
| Debt to equity | 0.01x | 0.02x | 0.04x | 0.16x | 0.12x | 0.03x |
| Equity ratio | 60.2% | 57.7% | 51.8% | 45.5% | 48.1% | 59.0% |
| Interest coverage | -11.76x | 9.91x | 12.10x | 3.86x | 92.02x | 376.75x |
| R&D as a share of sales | 4.1% | 4.0% | 3.8% | 3.7% | 3.5% | 4.0% |
| Buybacks as a share of market value | 0.0% | -8.7% | 0.0% | -0.9% | 1.0% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.2% | -3.8% | 9.1% |
| Operating income | 8.6% | -28.5% | -2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.9% | 30.9% | 33.0% | 34.8% |
| Operating margin | 2.7% | 3.2% | 7.0% | 7.4% |
| Net margin | -0.1% | 1.4% | 4.8% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -73.9 | 88.3 | 40.2 | — | 65.1 | 56.8 | 22.4 | 18.9 | 33.5 | 45.5 |
| Price to sales | 1.3 | 1.2 | 1.7 | 4.4 | 6.6 | 6.9 | 1.9 | 0.8 | 2.0 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 21 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.10 | 0.10 | 0.35 | 0.55 | 0.15 | 0.10 | 0.10 |
- 3-for-2 split · 8 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.