X 
5.81
-0.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.80bn
FY2016FY2025
Net income
CN¥18.3m
FY2016FY2025
Free cash flow
CN¥84.8m
FY2016FY2025
Shareholders' equity
CN¥2.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.80bn | CN¥2.36bn | CN¥2.18bn | CN¥1.96bn | CN¥1.87bn | CN¥1.28bn | CN¥1.11bn | CN¥993.8m | CN¥917.3m | CN¥817.1m |
| Gross profit | CN¥434.9m | CN¥638.9m | CN¥619.1m | CN¥481.5m | CN¥417.8m | CN¥302.4m | CN¥337.0m | CN¥285.0m | CN¥299.5m | CN¥301.6m |
| Research and development | CN¥104.9m | CN¥107.9m | CN¥91.1m | CN¥82.9m | CN¥52.2m | CN¥53.6m | CN¥43.5m | CN¥41.0m | CN¥39.8m | CN¥38.1m |
| Operating income | −CN¥2.4m | CN¥203.5m | CN¥248.8m | CN¥236.0m | CN¥148.9m | CN¥125.0m | CN¥205.5m | CN¥185.8m | CN¥182.0m | CN¥195.9m |
| Net income | CN¥18.3m | CN¥181.1m | CN¥218.6m | CN¥211.0m | CN¥139.4m | CN¥114.6m | CN¥181.5m | CN¥161.0m | CN¥160.4m | CN¥176.2m |
| Diluted earnings per share | 0.04 | 0.42 | 0.51 | 0.49 | 0.32 | 0.27 | 0.43 | 0.38 | 0.40 | 0.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.53bn | CN¥2.74bn | CN¥2.69bn | CN¥2.43bn | CN¥2.24bn | CN¥2.09bn | CN¥1.89bn | CN¥1.73bn | CN¥1.61bn | CN¥1.52bn |
| Cash and short-term investments | — | CN¥959.8m | CN¥1.18bn | CN¥956.1m | CN¥710.5m | CN¥811.0m | CN¥872.5m | CN¥787.2m | CN¥649.7m | CN¥269.4m |
| Total liabilities | CN¥463.0m | CN¥615.5m | CN¥625.0m | CN¥503.2m | CN¥469.7m | CN¥406.0m | CN¥250.5m | CN¥198.8m | CN¥158.4m | CN¥163.0m |
| Debt | — | CN¥7.3m | CN¥36.9m | CN¥37.8m | CN¥20.4m | CN¥74.0m | −CN¥40.6m | CN¥1.6m | — | — |
| Shareholders' equity | CN¥2.06bn | CN¥2.13bn | CN¥2.08bn | CN¥1.93bn | CN¥1.77bn | CN¥1.68bn | CN¥1.64bn | CN¥1.54bn | CN¥1.45bn | CN¥1.36bn |
| Shares outstanding | 417m | 430m | 428m | 434m | 434m | 419m | 422m | 423m | 400m | 313m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥254.2m | CN¥268.5m | CN¥436.4m | CN¥363.4m | CN¥102.4m | CN¥87.3m | CN¥199.1m | CN¥119.6m | CN¥215.0m | CN¥149.0m |
| Capital spending | −CN¥169.4m | −CN¥77.2m | −CN¥140.1m | −CN¥115.2m | −CN¥142.3m | −CN¥96.7m | −CN¥66.6m | −CN¥71.5m | −CN¥75.7m | −CN¥54.8m |
| Free cash flow | CN¥84.8m | CN¥191.3m | CN¥296.2m | CN¥248.2m | −CN¥39.9m | −CN¥9.5m | CN¥132.5m | CN¥48.1m | CN¥139.3m | CN¥94.2m |
| Dividends paid | −CN¥83.9m | −CN¥121.7m | −CN¥84.1m | −CN¥62.7m | −CN¥62.7m | −CN¥83.7m | −CN¥76.8m | −CN¥80.2m | −CN¥64.0m | −CN¥50.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥408.6m | CN¥350.5m | CN¥434.2m | CN¥443.6m | CN¥507.6m | CN¥412.2m | CN¥648.5m | CN¥567.3m |
| Gross profit | CN¥95.7m | CN¥87.1m | CN¥79.5m | CN¥115.5m | CN¥138.1m | CN¥101.8m | CN¥152.0m | CN¥151.6m |
| Operating income | −CN¥4.7m | CN¥8.2m | −CN¥48.7m | CN¥9.6m | CN¥31.5m | CN¥23.3m | CN¥64.4m | CN¥39.1m |
| Net income | −CN¥11.5m | CN¥891,192 | −CN¥43.3m | CN¥9.9m | CN¥30.2m | CN¥21.5m | CN¥54.7m | CN¥35.4m |
| Diluted earnings per share | -0.03 | 0.00 | -0.10 | 0.02 | 0.07 | 0.05 | 0.13 | 0.08 |
| Cash from operations | — | — | — | CN¥43.0m | CN¥31.0m | CN¥62.0m | — | CN¥40.0m |
| Capital spending | −CN¥60.0m | −CN¥48.0m | −CN¥87.0m | −CN¥38.0m | −CN¥20.0m | −CN¥23.0m | −CN¥24.0m | −CN¥18.0m |
| Free cash flow | — | — | — | CN¥5.0m | CN¥11.0m | CN¥39.0m | — | CN¥22.0m |
| Total assets | CN¥2.46bn | CN¥2.52bn | CN¥2.53bn | CN¥2.51bn | CN¥2.57bn | CN¥2.65bn | CN¥2.74bn | CN¥2.58bn |
| Cash and short-term investments | — | — | — | CN¥559.4m | CN¥649.2m | CN¥929.6m | CN¥959.8m | CN¥1.14bn |
| Debt | — | — | — | CN¥5.4m | — | CN¥33.8m | — | — |
| Shareholders' equity | CN¥2.05bn | CN¥2.07bn | CN¥2.06bn | CN¥2.11bn | CN¥2.10bn | CN¥2.15bn | CN¥2.13bn | CN¥2.09bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 27.1% | 28.3% | 24.6% | 22.4% | 23.5% | — |
| Operating margin | 0.7% | 8.5% | 11.3% | 11.9% | 8.1% | 9.7% | — |
| Net margin | 1.0% | 7.7% | 10.0% | 10.8% | 7.5% | 8.9% | — |
| Return on equity | 0.9% | 8.5% | 10.5% | 10.9% | 7.9% | 6.8% | — |
| Return on assets | 0.7% | 6.6% | 8.1% | 8.7% | 6.2% | 5.5% | — |
| Free cash flow yield | 16.9% | 13.4% | 22.4% | 18.3% | 9.4% | 7.3% | — |
| Revenue growth | -23.8% | 8.0% | 11.5% | 4.9% | 45.5% | 15.8% | — |
| Earnings growth | -89.9% | -17.2% | 3.6% | 51.4% | 21.6% | -36.9% | — |
| Current ratio | 3.07x | 3.41x | 3.96x | 4.46x | 4.10x | 4.37x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.01x | 0.00x | 0.04x | -0.02x |
| Equity ratio | 81.7% | 77.6% | 77.2% | 79.6% | 79.2% | 80.6% | — |
| Interest coverage | 15.60x | 82.91x | 141.92x | 114.86x | 70.04x | 337.09x | — |
| R&D as a share of sales | 5.8% | 4.6% | 4.2% | 4.2% | 2.8% | 4.2% | — |
| Buybacks as a share of market value | 3.1% | -0.6% | 1.5% | 0.0% | -3.7% | 0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | 7.0% | 8.2% |
| Net income | -55.7% | -30.7% | -19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 26.2% | 25.3% | 27.3% |
| Operating margin | 4.8% | 8.3% | 8.4% | 11.8% |
| Net margin | 4.8% | 7.6% | 7.7% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 191.2 | 17.4 | 20.4 | 17.6 | 29.5 | 21.2 | 15.0 | 17.4 | 25.9 | 33.4 |
| Price to sales | 1.9 | 1.3 | 2.0 | 1.9 | 2.2 | 1.9 | 2.5 | 2.8 | 4.5 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.20 | 0.29 | 0.20 | 0.15 | 0.15 | 0.20 | 0.188 |
- 8-for-5 split · 30 May 2019
- 8-for-5 split · 25 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.