L 
9.36
-1.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥21.25bn
FY2016FY2025
Net income
CN¥280.9m
FY2016FY2025
Free cash flow
CN¥454.7m
FY2016FY2025
Shareholders' equity
CN¥3.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥21.25bn | CN¥20.47bn | CN¥19.85bn | CN¥19.46bn | CN¥17.55bn | CN¥15.54bn | CN¥15.01bn | CN¥11.50bn | CN¥8.34bn | CN¥6.98bn |
| Gross profit | CN¥1.50bn | CN¥1.52bn | CN¥1.51bn | CN¥1.51bn | CN¥1.37bn | CN¥1.23bn | CN¥1.16bn | CN¥891.8m | CN¥644.1m | CN¥525.6m |
| Research and development | CN¥6.5m | CN¥5.8m | CN¥5.5m | CN¥4.1m | CN¥3.0m | CN¥3.9m | CN¥5.2m | CN¥2.6m | CN¥628,045 | CN¥623,158 |
| Operating income | CN¥597.3m | CN¥458.1m | CN¥468.6m | CN¥465.9m | CN¥405.9m | CN¥373.8m | CN¥346.1m | CN¥260.9m | CN¥198.7m | CN¥154.1m |
| Net income | CN¥280.9m | CN¥345.6m | CN¥363.5m | CN¥345.2m | CN¥305.9m | CN¥266.6m | CN¥255.9m | CN¥180.3m | CN¥130.6m | CN¥115.5m |
| Diluted earnings per share | 0.73 | 0.90 | 0.97 | 0.88 | 0.79 | 0.67 | 0.77 | 0.54 | 0.39 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.40bn | CN¥12.64bn | CN¥11.79bn | CN¥11.78bn | CN¥9.99bn | CN¥8.43bn | CN¥7.54bn | CN¥6.07bn | CN¥5.13bn | CN¥3.51bn |
| Cash and short-term investments | — | CN¥576.8m | CN¥606.3m | CN¥594.2m | CN¥415.4m | CN¥595.4m | CN¥428.9m | CN¥516.7m | CN¥541.8m | CN¥424.7m |
| Total liabilities | CN¥10.07bn | CN¥9.45bn | CN¥8.82bn | CN¥8.99bn | CN¥7.43bn | CN¥6.03bn | CN¥5.65bn | CN¥4.42bn | CN¥3.57bn | CN¥2.13bn |
| Debt | CN¥327.2m | CN¥4.61bn | CN¥4.64bn | CN¥5.06bn | CN¥4.47bn | CN¥3.48bn | CN¥3.25bn | CN¥2.27bn | CN¥1.79bn | CN¥917.0m |
| Shareholders' equity | CN¥3.31bn | CN¥3.16bn | CN¥2.95bn | CN¥2.72bn | CN¥2.49bn | CN¥2.34bn | CN¥1.79bn | CN¥1.57bn | CN¥1.47bn | CN¥1.37bn |
| Shares outstanding | 383m | 384m | 374m | 393m | 388m | 396m | 331m | 331m | 331m | 315m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥688.4m | CN¥577.5m | CN¥1.31bn | CN¥232.2m | −CN¥372.0m | CN¥77.2m | −CN¥629.1m | CN¥126.8m | −CN¥447.2m | −CN¥128.0m |
| Capital spending | −CN¥233.7m | −CN¥361.1m | −CN¥529.2m | −CN¥327.6m | −CN¥243.5m | −CN¥170.6m | −CN¥198.9m | −CN¥133.9m | −CN¥84.2m | −CN¥110.2m |
| Free cash flow | CN¥454.7m | CN¥216.4m | CN¥779.9m | −CN¥95.4m | −CN¥615.5m | −CN¥93.4m | −CN¥828.0m | −CN¥7.1m | −CN¥531.4m | −CN¥238.2m |
| Dividends paid | −CN¥314.0m | −CN¥323.8m | −CN¥340.1m | −CN¥116.6m | −CN¥98.9m | −CN¥49.0m | −CN¥38.5m | −CN¥177.0m | −CN¥98.3m | −CN¥91.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.23bn | CN¥5.35bn | CN¥5.39bn | CN¥5.46bn | CN¥5.23bn | CN¥5.17bn | CN¥5.06bn | CN¥5.11bn |
| Gross profit | CN¥364.7m | CN¥359.2m | CN¥400.5m | CN¥365.5m | CN¥375.4m | CN¥362.0m | CN¥390.5m | CN¥360.5m |
| Operating income | CN¥142.6m | CN¥140.8m | CN¥146.5m | CN¥86.6m | CN¥110.5m | CN¥92.6m | CN¥120.9m | CN¥92.0m |
| Net income | CN¥75.1m | CN¥67.9m | CN¥61.2m | CN¥65.1m | CN¥83.2m | CN¥71.3m | CN¥88.3m | CN¥67.0m |
| Diluted earnings per share | 0.20 | 0.18 | 0.16 | 0.17 | 0.22 | 0.19 | 0.23 | 0.17 |
| Cash from operations | — | — | — | CN¥118.0m | CN¥292.0m | −CN¥81.0m | — | CN¥2.0m |
| Capital spending | −CN¥36.0m | −CN¥42.0m | −CN¥48.0m | −CN¥76.0m | −CN¥44.0m | −CN¥64.0m | −CN¥86.0m | −CN¥109.0m |
| Free cash flow | — | — | — | CN¥42.0m | CN¥248.0m | −CN¥145.0m | — | −CN¥107.0m |
| Total assets | CN¥13.19bn | CN¥13.34bn | CN¥13.40bn | CN¥13.04bn | CN¥12.65bn | CN¥12.63bn | CN¥12.64bn | CN¥12.40bn |
| Cash and short-term investments | — | — | — | CN¥459.2m | CN¥513.8m | CN¥457.9m | CN¥576.8m | CN¥481.5m |
| Debt | CN¥429.1m | CN¥382.9m | CN¥327.2m | CN¥6.39bn | CN¥4.51bn | CN¥4.71bn | CN¥4.52bn | CN¥4.84bn |
| Shareholders' equity | CN¥3.31bn | CN¥3.37bn | CN¥3.31bn | CN¥3.24bn | CN¥3.18bn | CN¥3.23bn | CN¥3.16bn | CN¥3.07bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.1% | 7.4% | 7.6% | 7.8% | 7.8% | 7.9% |
| Operating margin | 2.6% | 3.3% | 3.5% | 3.5% | 3.5% | 3.5% |
| Net margin | 1.3% | 1.7% | 1.8% | 1.8% | 1.7% | 1.7% |
| Return on equity | 8.5% | 10.9% | 12.3% | 12.7% | 12.3% | 11.4% |
| Return on assets | 2.1% | 2.7% | 3.1% | 2.9% | 3.1% | 3.2% |
| Free cash flow yield | 22.8% | 23.2% | 46.6% | 13.5% | -3.1% | 5.9% |
| Revenue growth | 3.8% | 3.2% | 2.0% | 10.9% | 12.9% | 3.5% |
| Earnings growth | -18.7% | -4.9% | 5.3% | 12.8% | 14.7% | 4.2% |
| Current ratio | 1.09x | 1.15x | 1.16x | 1.17x | 1.19x | 1.22x |
| Debt to equity | 0.10x | 1.43x | 1.55x | 1.81x | 1.75x | 1.28x |
| Equity ratio | 24.7% | 25.0% | 25.0% | 23.1% | 24.9% | 27.7% |
| Interest coverage | 3.11x | 3.11x | 3.06x | 3.08x | 3.11x | 3.13x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.1% | -2.6% | 5.0% | -1.5% | 2.0% | -19.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 6.5% | 12.4% |
| Operating income | 8.6% | 9.8% | 14.6% |
| Net income | -6.6% | 1.0% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.3% | 7.5% | 7.6% | 7.6% |
| Operating margin | 2.5% | 2.5% | 2.4% | 2.4% |
| Net margin | 1.5% | 1.6% | 1.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.9 | 9.1 | 9.3 | 9.5 | 9.9 | 11.8 | 9.8 | 12.7 | 27.5 | 58.7 |
| Price to sales | 0.4 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.35 | 0.30 | 0.30 | 0.30 | 0.20 | 0.14 | 0.11 |
- 17-for-10 split · 29 May 2019
- 3-for-2 split · 25 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.