GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
X

Xiamen Wanli Stone Stock Co 002785.SZ · CNY

Materials · Shenzhen · 🇨🇳 China

Compare

30.94

+1.64%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥1.11bn

FY2016FY2025

Net income

−CN¥82.0m

FY2016FY2025

Free cash flow

CN¥18.6m

FY2016FY2025

Shareholders' equity

CN¥797.3m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥1.11bnCN¥1.28bnCN¥1.27bnCN¥1.31bnCN¥1.16bnCN¥949.9mCN¥1.02bnCN¥1.15bnCN¥923.3mCN¥873.4m
Gross profitCN¥140.1mCN¥115.1mCN¥131.4mCN¥143.7mCN¥108.8mCN¥140.9mCN¥142.5mCN¥181.3mCN¥164.0mCN¥198.7m
Research and development————————CN¥16,000CN¥17,000
Operating income−CN¥16.2m−CN¥84.4m−CN¥33.0m−CN¥16.7m−CN¥36.8mCN¥15.2m−CN¥42.6mCN¥37.9mCN¥18.3mCN¥39.4m
Net income−CN¥82.0m−CN¥54.4m−CN¥35.5m−CN¥27.1m−CN¥23.1mCN¥12.1m−CN¥35.0mCN¥10.2m−CN¥6.4mCN¥23.1m
Diluted earnings per share-0.36-0.24-0.15-0.14-0.120.06-0.170.05-0.020.18

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥1.53bnCN¥1.64bnCN¥1.67bnCN¥1.36bnCN¥1.35bnCN¥1.31bnCN¥1.30bnCN¥1.37bnCN¥1.28bnCN¥1.22bn
Cash and short-term investments—CN¥175.4mCN¥301.8mCN¥76.1mCN¥100.2mCN¥96.9mCN¥61.0mCN¥127.6mCN¥133.2mCN¥118.4m
Total liabilitiesCN¥699.6mCN¥696.6mCN¥650.6mCN¥739.5mCN¥721.8mCN¥655.0mCN¥642.4mCN¥679.3mCN¥595.4mCN¥527.9m
Debt—CN¥191.4mCN¥217.0mCN¥319.6mCN¥351.4mCN¥308.0mCN¥279.0mCN¥331.2mCN¥353.2mCN¥260.9m
Shareholders' equityCN¥797.3mCN¥888.5mCN¥960.3mCN¥592.0mCN¥599.7mCN¥625.5mCN¥618.8mCN¥654.1mCN¥641.7mCN¥651.4m
Shares outstanding226m230m232m200m200m200m207m216m259m130m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥32.8m−CN¥34.3mCN¥8.8mCN¥21.3m−CN¥22.4mCN¥27.3mCN¥3.3mCN¥44.7m−CN¥16.8m−CN¥38.3m
Capital spending−CN¥14.2m−CN¥39.5m−CN¥62.5m−CN¥5.8m−CN¥2.3m−CN¥1.6m−CN¥4.5m−CN¥20.0m−CN¥19.7m−CN¥10.7m
Free cash flowCN¥18.6m−CN¥73.7m−CN¥53.7mCN¥15.5m−CN¥24.7mCN¥25.7m−CN¥1.3mCN¥24.7m−CN¥36.5m−CN¥48.9m
Dividends paid−CN¥9.1m−CN¥10.1m−CN¥15.6m−CN¥19.1m−CN¥1.4m−CN¥18.1m−CN¥1.2m−CN¥23.3m−CN¥20.8m−CN¥19.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥262.9mCN¥198.4mCN¥258.1mCN¥332.5mCN¥349.1mCN¥254.6mCN¥366.0mCN¥258.2m
Gross profitCN¥40.7mCN¥30.9mCN¥31.4mCN¥36.0mCN¥39.7mCN¥34.1mCN¥1.1mCN¥34.3m
Operating incomeCN¥4.8m−CN¥5.5m−CN¥19.6m−CN¥1.4mCN¥6.8mCN¥2.3m−CN¥75.4m−CN¥6.5m
Net incomeCN¥25.1mCN¥600,818−CN¥82.9m−CN¥3.2mCN¥2.5mCN¥2.7m−CN¥56.9m−CN¥1.9m
Diluted earnings per share0.110.00-0.37-0.010.010.01-0.25-0.01
Cash from operations———CN¥226.0mCN¥17.0m−CN¥9.0m—−CN¥2.0m
Capital spending−CN¥4.0m−CN¥1.0m−CN¥6.0m——−CN¥7.0m−CN¥12.0m−CN¥2.0m
Free cash flow—————−CN¥16.0m—−CN¥4.0m
Total assetsCN¥1.52bnCN¥1.46bnCN¥1.53bnCN¥1.61bnCN¥1.65bnCN¥1.59bnCN¥1.64bnCN¥1.61bn
Cash and short-term investments———CN¥196.3mCN¥204.5mCN¥155.6mCN¥175.4mCN¥179.4m
Debt———CN¥209.8mCN¥209.5mCN¥177.4mCN¥176.5mCN¥176.4m
Shareholders' equityCN¥818.2mCN¥795.3mCN¥797.3mCN¥887.5mCN¥892.3mCN¥891.1mCN¥888.5mCN¥968.5m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-5.3%3.1%5.6%
Operating income-0.9%——
Net income44.7%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin10.7%10.7%11.0%13.9%
Operating margin-4.2%-3.0%-2.4%-0.8%
Net margin-5.7%-4.0%-3.0%-1.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-97.2-138.6-175.9-222.8-229.4274.6-84.9202.2-538.1177.3
Price to sales7.25.94.94.64.63.52.91.83.84.7

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 21 Jul 2021.

FY2021FY2019FY2017FY2016
Paid in the year0.0070.0060.0120.011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.