H 
7.45
+0.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.54bn
FY2016FY2025
Net income
CN¥142.4m
FY2016FY2025
Free cash flow
CN¥374.1m
FY2016FY2025
Shareholders' equity
CN¥2.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.54bn | CN¥3.69bn | CN¥3.78bn | CN¥3.41bn | CN¥2.76bn | CN¥2.01bn | CN¥1.89bn | CN¥1.87bn | CN¥1.36bn | CN¥953.7m |
| Gross profit | CN¥1.07bn | CN¥1.07bn | CN¥1.02bn | CN¥800.5m | CN¥625.4m | CN¥545.9m | CN¥686.3m | CN¥626.3m | CN¥500.1m | CN¥395.5m |
| Research and development | CN¥98.4m | CN¥87.8m | CN¥80.7m | CN¥66.9m | CN¥45.5m | CN¥30.0m | CN¥50.9m | CN¥40.0m | CN¥41.4m | CN¥30.1m |
| Operating income | CN¥444.5m | CN¥347.0m | CN¥330.3m | CN¥181.4m | −CN¥478.6m | CN¥135.0m | CN¥151.6m | CN¥175.7m | CN¥173.8m | CN¥143.3m |
| Net income | CN¥142.4m | CN¥148.2m | CN¥175.4m | CN¥133.3m | −CN¥394.7m | CN¥50.3m | CN¥50.0m | CN¥81.8m | CN¥115.0m | CN¥108.8m |
| Diluted earnings per share | 0.29 | 0.33 | 0.47 | 0.34 | -1.20 | 0.13 | 0.15 | 0.23 | 0.33 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.58bn | CN¥8.06bn | CN¥7.46bn | CN¥7.46bn | CN¥6.81bn | CN¥6.70bn | CN¥4.41bn | CN¥3.81bn | CN¥2.39bn | CN¥1.90bn |
| Cash and short-term investments | — | CN¥1.05bn | CN¥540.7m | CN¥998.3m | CN¥621.0m | CN¥892.4m | CN¥845.7m | CN¥1.13bn | CN¥298.2m | CN¥277.9m |
| Total liabilities | CN¥4.82bn | CN¥4.48bn | CN¥4.96bn | CN¥5.21bn | CN¥4.73bn | CN¥4.06bn | CN¥2.18bn | CN¥1.87bn | CN¥734.6m | CN¥338.5m |
| Debt | CN¥1.31bn | CN¥1.57bn | CN¥1.75bn | CN¥2.73bn | CN¥2.41bn | CN¥2.33bn | CN¥1.32bn | CN¥1.23bn | CN¥360.0m | CN¥65.7m |
| Shareholders' equity | CN¥2.63bn | CN¥2.53bn | CN¥1.57bn | CN¥1.43bn | CN¥1.29bn | CN¥1.72bn | CN¥1.71bn | CN¥1.51bn | CN¥1.39bn | CN¥1.34bn |
| Shares outstanding | 483m | 452m | 375m | 391m | 330m | 385m | 326m | 356m | 350m | 335m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥516.1m | CN¥402.1m | CN¥488.9m | CN¥262.7m | CN¥9.7m | CN¥98.5m | CN¥281.4m | CN¥236.1m | CN¥156.4m | CN¥145.9m |
| Capital spending | −CN¥142.0m | −CN¥209.0m | −CN¥484.4m | −CN¥234.5m | −CN¥258.7m | −CN¥285.1m | −CN¥609.3m | −CN¥326.9m | −CN¥165.4m | −CN¥42.7m |
| Free cash flow | CN¥374.1m | CN¥193.1m | CN¥4.6m | CN¥28.2m | −CN¥249.0m | −CN¥186.6m | −CN¥327.9m | −CN¥90.8m | −CN¥9.0m | CN¥103.2m |
| Dividends paid | −CN¥114.1m | −CN¥235.2m | −CN¥159.8m | −CN¥115.1m | −CN¥38.2m | −CN¥37.8m | −CN¥66.8m | −CN¥70.6m | −CN¥80.3m | −CN¥49.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥997.5m | CN¥715.3m | CN¥975.3m | CN¥827.9m | CN¥976.9m | CN¥763.9m | CN¥1.12bn | CN¥930.8m |
| Gross profit | CN¥312.5m | CN¥186.4m | CN¥278.8m | CN¥264.1m | CN¥320.9m | CN¥208.7m | CN¥302.2m | CN¥291.5m |
| Operating income | CN¥136.0m | CN¥45.3m | CN¥95.8m | CN¥82.4m | CN¥143.2m | CN¥81.0m | CN¥71.8m | CN¥92.5m |
| Net income | CN¥67.4m | CN¥9.6m | CN¥7.3m | CN¥28.2m | CN¥70.9m | CN¥36.0m | CN¥36.2m | CN¥46.9m |
| Diluted earnings per share | 0.14 | 0.02 | 0.02 | 0.06 | 0.15 | 0.07 | 0.08 | 0.10 |
| Cash from operations | — | — | — | CN¥1.0m | CN¥226.0m | CN¥52.0m | — | −CN¥26.0m |
| Capital spending | −CN¥24.0m | −CN¥34.0m | −CN¥31.0m | −CN¥14.0m | −CN¥24.0m | −CN¥72.0m | −CN¥54.0m | −CN¥67.0m |
| Free cash flow | — | — | — | −CN¥13.0m | CN¥202.0m | −CN¥20.0m | — | −CN¥93.0m |
| Total assets | CN¥8.40bn | CN¥8.25bn | CN¥8.58bn | CN¥8.20bn | CN¥8.20bn | CN¥8.28bn | CN¥8.06bn | CN¥8.32bn |
| Cash and short-term investments | — | — | — | CN¥1.08bn | CN¥1.10bn | CN¥1.18bn | CN¥1.05bn | CN¥1.31bn |
| Debt | CN¥1.14bn | CN¥900.7m | CN¥1.31bn | CN¥1.55bn | CN¥1.79bn | CN¥2.04bn | CN¥1.55bn | CN¥2.11bn |
| Shareholders' equity | CN¥2.68bn | CN¥2.66bn | CN¥2.63bn | CN¥2.62bn | CN¥2.59bn | CN¥2.56bn | CN¥2.53bn | CN¥2.48bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.3% | 28.9% | 26.9% | 23.5% | 22.7% | 27.1% |
| Operating margin | 12.2% | 11.1% | 12.0% | 9.8% | -13.0% | 10.3% |
| Net margin | 4.0% | 4.0% | 4.6% | 3.9% | -14.3% | 2.5% |
| Return on equity | 5.4% | 5.8% | 11.2% | 9.3% | -30.6% | 2.9% |
| Return on assets | 1.7% | 1.8% | 2.3% | 1.8% | -5.8% | 0.8% |
| Free cash flow yield | 17.6% | 17.5% | 33.6% | 16.5% | 10.5% | 12.9% |
| Revenue growth | -3.9% | -2.5% | 10.9% | 23.4% | 37.2% | 6.3% |
| Earnings growth | -3.9% | -15.5% | 31.5% | -133.8% | -884.0% | 0.7% |
| Current ratio | 1.01x | 0.88x | 0.58x | 0.63x | 0.60x | 0.65x |
| Debt to equity | 0.50x | 0.61x | 1.38x | 1.90x | 1.61x | 1.35x |
| Equity ratio | 30.7% | 31.4% | 21.1% | 19.2% | 18.9% | 25.7% |
| Interest coverage | 5.58x | 3.43x | 3.02x | 2.29x | -2.86x | 2.34x |
| R&D as a share of sales | 2.8% | 2.4% | 2.1% | 2.0% | 1.6% | 1.5% |
| Buybacks as a share of market value | -6.8% | -20.7% | 4.1% | -18.4% | 14.3% | -18.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 12.0% | 14.8% |
| Operating income | 34.8% | 26.9% | 13.5% |
| Net income | 2.2% | 23.1% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 27.4% | 26.7% | 29.3% |
| Operating margin | 10.9% | 9.0% | 5.0% | 6.6% |
| Net margin | 4.0% | 4.2% | 1.3% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.4 | 24.9 | 24.8 | 24.9 | -9.0 | 76.8 | 76.7 | 28.0 | 35.0 | 64.3 |
| Price to sales | 1.3 | 1.0 | 1.1 | 1.0 | 1.3 | 1.9 | 2.0 | 1.2 | 3.0 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.20 | 0.125 |
- 8-for-5 split · 29 May 2018
- 5-for-2 split · 26 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.