S 
12.18
-1.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.52bn
FY2016FY2025
Net income
CN¥299.6m
FY2016FY2025
Free cash flow
CN¥277.3m
FY2016FY2025
Shareholders' equity
CN¥2.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.52bn | CN¥4.69bn | CN¥4.67bn | CN¥3.27bn | CN¥1.65bn | CN¥1.28bn | CN¥1.11bn | CN¥1.09bn | CN¥924.2m | CN¥830.6m |
| Gross profit | CN¥669.0m | CN¥614.4m | CN¥572.5m | CN¥519.3m | CN¥304.6m | CN¥292.9m | CN¥240.7m | CN¥249.7m | CN¥200.8m | CN¥191.6m |
| Research and development | CN¥130.5m | CN¥134.7m | CN¥121.8m | CN¥97.5m | CN¥69.6m | CN¥46.2m | CN¥39.7m | CN¥35.9m | CN¥27.5m | CN¥24.7m |
| Operating income | CN¥301.9m | CN¥250.5m | CN¥169.3m | CN¥216.4m | CN¥13.3m | CN¥239.9m | CN¥107.0m | CN¥94.2m | CN¥56.5m | CN¥82.4m |
| Net income | CN¥299.6m | CN¥230.2m | CN¥113.9m | CN¥111.3m | CN¥26.3m | CN¥206.0m | CN¥22.3m | CN¥85.0m | CN¥57.4m | CN¥58.9m |
| Diluted earnings per share | 0.62 | 0.47 | 0.23 | 0.24 | 0.05 | 0.46 | 0.05 | 0.20 | 0.13 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.76bn | CN¥4.30bn | CN¥4.06bn | CN¥3.74bn | CN¥2.08bn | CN¥1.94bn | CN¥1.19bn | CN¥1.09bn | CN¥1.15bn | CN¥1.04bn |
| Cash and short-term investments | CN¥845.3m | CN¥661.5m | CN¥550.2m | CN¥306.8m | CN¥454.1m | CN¥876.2m | CN¥285.4m | CN¥197.3m | CN¥413.3m | CN¥376.7m |
| Total liabilities | CN¥2.49bn | CN¥2.28bn | CN¥2.20bn | CN¥2.09bn | CN¥602.5m | CN¥481.7m | CN¥377.8m | CN¥260.1m | CN¥314.4m | CN¥217.6m |
| Debt | CN¥868.8m | CN¥74.8m | CN¥247.7m | CN¥267.0m | CN¥124.5m | CN¥92.2m | CN¥16.1m | CN¥34.0m | CN¥70.0m | CN¥20.5m |
| Shareholders' equity | CN¥2.22bn | CN¥1.98bn | CN¥1.83bn | CN¥1.59bn | CN¥1.47bn | CN¥1.46bn | CN¥811.9m | CN¥832.2m | CN¥832.4m | CN¥817.5m |
| Shares outstanding | 487m | 490m | 490m | 471m | 497m | 445m | 426m | 426m | 426m | 426m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥364.9m | CN¥476.4m | CN¥354.2m | CN¥75.3m | −CN¥134.0m | CN¥145.3m | CN¥125.4m | CN¥27.0m | CN¥81.1m | CN¥43.4m |
| Capital spending | −CN¥87.6m | −CN¥101.2m | −CN¥136.7m | −CN¥113.8m | −CN¥70.3m | −CN¥54.0m | −CN¥17.5m | −CN¥16.6m | −CN¥23.2m | −CN¥36.1m |
| Free cash flow | CN¥277.3m | CN¥375.2m | CN¥217.6m | −CN¥38.4m | −CN¥204.4m | CN¥91.2m | CN¥107.9m | CN¥10.4m | CN¥58.0m | CN¥7.3m |
| Dividends paid | −CN¥73.1m | −CN¥45.0m | −CN¥51.9m | −CN¥32.4m | −CN¥71.5m | −CN¥42.6m | −CN¥42.6m | −CN¥86.7m | −CN¥42.9m | −CN¥17.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.58bn | CN¥1.22bn | CN¥1.43bn | CN¥1.44bn | CN¥1.54bn | CN¥1.13bn | CN¥1.41bn | CN¥1.16bn |
| Gross profit | CN¥173.5m | CN¥146.5m | CN¥124.5m | CN¥192.0m | CN¥184.7m | CN¥174.5m | CN¥171.3m | CN¥152.1m |
| Operating income | CN¥71.9m | CN¥49.3m | CN¥38.8m | CN¥90.5m | CN¥94.9m | CN¥83.8m | CN¥77.5m | CN¥50.8m |
| Net income | CN¥46.3m | CN¥25.5m | CN¥67.3m | CN¥81.6m | CN¥80.7m | CN¥70.0m | CN¥77.8m | CN¥49.2m |
| Diluted earnings per share | 0.10 | 0.05 | 0.14 | 0.17 | 0.17 | 0.14 | 0.16 | 0.10 |
| Cash from operations | — | — | CN¥89.0m | CN¥226.0m | −CN¥70.0m | CN¥117.0m | CN¥85.0m | CN¥137.0m |
| Capital spending | −CN¥76.0m | −CN¥98.0m | −CN¥24.0m | −CN¥30.0m | −CN¥12.0m | −CN¥19.0m | −CN¥35.0m | −CN¥22.0m |
| Free cash flow | — | — | CN¥65.0m | CN¥196.0m | −CN¥82.0m | CN¥98.0m | CN¥50.0m | CN¥115.0m |
| Total assets | CN¥5.18bn | CN¥4.87bn | CN¥4.76bn | CN¥4.81bn | CN¥4.69bn | CN¥4.36bn | CN¥4.30bn | CN¥4.04bn |
| Cash and short-term investments | — | — | CN¥845.3m | CN¥805.9m | CN¥593.8m | CN¥768.3m | CN¥661.5m | CN¥638.4m |
| Debt | — | — | CN¥835.2m | CN¥382.4m | CN¥32.0m | CN¥42.0m | CN¥31.0m | CN¥60.8m |
| Shareholders' equity | CN¥2.19bn | CN¥2.24bn | CN¥2.22bn | CN¥2.14bn | CN¥2.05bn | CN¥2.05bn | CN¥1.98bn | CN¥1.90bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 13.1% | 12.3% | 15.9% | 18.5% | 22.9% |
| Operating margin | 5.5% | 5.3% | 3.6% | 6.6% | 0.8% | 18.7% |
| Net margin | 5.4% | 4.9% | 2.4% | 3.4% | 1.6% | 16.1% |
| Return on equity | 13.5% | 11.6% | 6.2% | 7.0% | 1.8% | 14.1% |
| Return on assets | 6.3% | 5.4% | 2.8% | 3.0% | 1.3% | 10.6% |
| Free cash flow yield | 6.6% | 8.4% | 7.2% | 2.9% | -0.9% | 3.2% |
| Revenue growth | 17.6% | 0.5% | 42.9% | 98.2% | 28.8% | 15.4% |
| Earnings growth | 30.2% | 102.0% | 2.4% | 323.7% | -87.3% | 824.4% |
| Current ratio | 1.52x | 1.48x | 1.47x | 1.36x | 2.19x | 3.09x |
| Debt to equity | 0.38x | 0.02x | 0.10x | 0.13x | 0.08x | 0.06x |
| Equity ratio | 46.6% | 46.1% | 45.0% | 42.6% | 71.0% | 75.2% |
| Interest coverage | 62.39x | 26.18x | 11.66x | 18.17x | 7.39x | 1496.60x |
| R&D as a share of sales | 2.4% | 2.9% | 2.6% | 3.0% | 4.2% | 3.6% |
| Buybacks as a share of market value | 0.7% | 0.0% | -4.0% | 5.2% | -11.8% | -4.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 33.9% | 22.2% |
| Operating income | 11.7% | 4.7% | 14.6% |
| Net income | 39.1% | 7.8% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.6% | 13.1% | 14.1% | 15.6% |
| Operating margin | 5.4% | 5.2% | 5.7% | 6.2% |
| Net margin | 5.2% | 4.2% | 4.7% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.5 | 26.9 | 60.5 | 72.9 | 338.2 | 28.6 | 202.7 | 55.0 | 104.1 | 197.5 |
| Price to sales | 1.6 | 1.3 | 1.5 | 2.5 | 5.4 | 4.6 | 4.1 | 4.3 | 6.5 | 14.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 15 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.15 | 0.08 | 0.08 | 0.05 | 0.15 | 0.10 | 0.10 |
- 5-for-2 split · 8 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.