C 
5,390
-0.19%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩576.38bn
FY2016FY2025
Net income
−₩28.37bn
FY2016FY2025
Free cash flow
−₩26.87bn
FY2016FY2025
Shareholders' equity
₩240.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩576.38bn | ₩726.19bn | ₩759.44bn | ₩628.94bn | ₩444.24bn | ₩377.25bn | ₩546.53bn | ₩671.16bn | ₩573.31bn | ₩646.58bn |
| Gross profit | ₩37.00bn | ₩28.02bn | ₩68.79bn | ₩73.26bn | ₩66.40bn | ₩41.07bn | ₩44.70bn | ₩55.20bn | ₩58.05bn | ₩69.48bn |
| Operating income | −₩41.20bn | −₩1.15bn | ₩55.87bn | ₩51.06bn | ₩46.61bn | ₩19.12bn | ₩29.21bn | ₩9.47bn | ₩41.96bn | ₩60.82bn |
| Net income | −₩28.37bn | ₩2.18bn | ₩45.31bn | ₩49.56bn | ₩53.41bn | ₩20.40bn | ₩20.34bn | ₩6.05bn | ₩21.83bn | −₩75.22bn |
| Diluted earnings per share | -195.11 | 14.98 | 311.60 | 340.82 | 367.32 | 140.27 | 139.87 | 41.63 | 150.26 | -493.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩563.13bn | ₩543.58bn | ₩574.33bn | ₩451.75bn | ₩334.62bn | ₩282.92bn | ₩325.81bn | ₩366.24bn | ₩313.60bn | ₩302.08bn |
| Total liabilities | ₩322.19bn | ₩275.32bn | ₩306.44bn | ₩227.01bn | ₩163.66bn | ₩164.07bn | ₩228.40bn | ₩287.44bn | ₩237.73bn | ₩312.09bn |
| Debt | ₩12.73bn | ₩13.63bn | ₩16.38bn | ₩16.56bn | ₩734.5m | ₩885.6m | ₩23.35bn | ₩23.70bn | ₩22.94bn | ₩31.10bn |
| Shareholders' equity | ₩240.94bn | ₩268.27bn | ₩267.89bn | ₩224.73bn | ₩170.95bn | ₩118.85bn | ₩97.41bn | ₩78.80bn | ₩75.87bn | −₩10.01bn |
| Shares outstanding | 145m | 145m | 145m | 145m | 145m | 145m | 145m | 145m | 145m | 153m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩26.29bn | −₩53.57bn | ₩107.90bn | ₩32.95bn | ₩51.38bn | ₩41.22bn | −₩43.92bn | ₩24.27bn | −₩11.42bn | −₩42.77bn |
| Capital spending | −₩577.2m | −₩2.37bn | −₩387.8m | −₩695.5m | −₩790.0m | −₩196.9m | −₩292.8m | −₩109.8m | −₩206.1m | −₩462.4m |
| Free cash flow | −₩26.87bn | −₩55.95bn | ₩107.52bn | ₩32.26bn | ₩50.59bn | ₩41.02bn | −₩44.21bn | ₩24.16bn | −₩11.63bn | −₩43.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩220.26bn | ₩183.60bn | ₩186.96bn | ₩157.29bn | ₩136.77bn | ₩95.36bn | ₩200.05bn | ₩166.02bn |
| Gross profit | ₩11.23bn | ₩19.55bn | ₩7.13bn | ₩12.23bn | ₩9.02bn | ₩8.62bn | ₩19.73bn | ₩4.51bn |
| Operating income | ₩1.41bn | ₩12.52bn | −₩36.41bn | ₩5.80bn | −₩12.99bn | ₩2.40bn | ₩9.18bn | −₩1.73bn |
| Net income | ₩697.7m | ₩9.47bn | −₩26.82bn | ₩4.09bn | −₩9.04bn | ₩3.40bn | ₩10.70bn | −₩2.57bn |
| Diluted earnings per share | 4.80 | 65.14 | -184.42 | 28.11 | -62.18 | 23.39 | 73.56 | -17.66 |
| Cash from operations | −₩15.77bn | −₩44.40bn | ₩50.88bn | −₩7.28bn | ₩7.39bn | −₩77.28bn | ₩73.17bn | −₩75.78bn |
| Capital spending | −₩123.0m | −₩262.0m | −₩17.0m | −₩1.0m | −₩419.0m | −₩138.0m | −₩846.0m | −₩796.0m |
| Free cash flow | −₩15.89bn | −₩44.66bn | ₩50.86bn | −₩7.28bn | ₩6.97bn | −₩77.42bn | ₩72.32bn | −₩76.57bn |
| Total assets | ₩557.30bn | ₩561.06bn | ₩563.13bn | ₩520.19bn | ₩491.92bn | ₩496.88bn | ₩543.58bn | ₩511.88bn |
| Debt | ₩12.73bn | ₩12.73bn | ₩12.73bn | ₩13.43bn | ₩13.43bn | ₩13.63bn | ₩13.63bn | ₩16.19bn |
| Shareholders' equity | ₩251.13bn | ₩250.35bn | ₩240.94bn | ₩266.76bn | ₩262.66bn | ₩271.73bn | ₩268.27bn | ₩258.39bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 8.8% | -2.3% |
| Operating income | — | — | 3.9% |
| Net income | — | — | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.0% | 7.7% | 9.0% | 8.7% |
| Operating margin | -3.3% | 2.4% | 3.7% | 3.7% |
| Net margin | -2.0% | 2.6% | 4.1% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -38.1 | — | 37.0 | 37.4 | 59.4 | 185.0 | 165.2 | 496.0 | 127.5 | -42.4 |
| Price to sales | 1.9 | 1.6 | 2.2 | 3.0 | 7.1 | 10.0 | 6.2 | 4.5 | 4.8 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-to-1 reverse split · 10 Apr 2013
- 10-to-1 reverse split · 16 Mar 2012
- 1-to-1 reverse split · 24 Apr 2002
- 1-to-0.9 reverse split · 25 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.