J 
13.44
-1.10%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥194.1m
FY2016FY2025
Net income
CN¥73.7m
FY2016FY2025
Free cash flow
CN¥155.2m
FY2016FY2025
Shareholders' equity
CN¥326.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥194.1m | CN¥493.0m | CN¥617.0m | CN¥721.6m | CN¥1.03bn | CN¥980.9m | CN¥718.4m | CN¥688.9m | CN¥574.6m | CN¥553.1m |
| Gross profit | CN¥47.5m | CN¥46.2m | CN¥61.7m | CN¥107.6m | CN¥258.8m | CN¥212.6m | CN¥77.9m | CN¥81.2m | CN¥83.6m | CN¥87.1m |
| Research and development | CN¥6.5m | CN¥14.1m | CN¥21.5m | CN¥25.0m | CN¥26.8m | CN¥26.8m | CN¥21.8m | CN¥20.7m | CN¥17.5m | CN¥17.7m |
| Operating income | — | −CN¥142.7m | −CN¥135.4m | −CN¥19.8m | CN¥160.5m | CN¥124.7m | CN¥17.6m | CN¥20.1m | CN¥34.8m | CN¥38.8m |
| Net income | CN¥73.7m | −CN¥170.3m | −CN¥154.6m | −CN¥35.4m | CN¥85.4m | CN¥74.5m | CN¥16.2m | CN¥18.1m | CN¥30.7m | CN¥34.0m |
| Diluted earnings per share | 0.60 | -1.29 | -1.31 | -0.28 | 0.68 | 0.64 | 0.12 | 0.14 | 0.23 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥880.8m | CN¥1.16bn | CN¥1.43bn | CN¥1.47bn | CN¥1.64bn | CN¥1.58bn | CN¥807.0m | CN¥773.9m | CN¥734.2m | CN¥705.1m |
| Cash and short-term investments | — | CN¥34.4m | CN¥107.4m | CN¥132.5m | CN¥188.6m | CN¥258.6m | CN¥80.4m | CN¥34.4m | CN¥83.4m | CN¥97.1m |
| Total liabilities | CN¥453.9m | CN¥830.1m | CN¥917.7m | CN¥801.9m | CN¥994.3m | CN¥968.3m | CN¥164.2m | CN¥143.3m | CN¥115.5m | CN¥110.0m |
| Debt | — | CN¥385.7m | CN¥484.2m | CN¥425.9m | CN¥360.2m | CN¥344.4m | CN¥75.0m | CN¥91.0m | CN¥80.0m | CN¥70.0m |
| Shareholders' equity | CN¥326.6m | CN¥252.8m | CN¥423.1m | CN¥577.7m | CN¥566.6m | CN¥490.1m | CN¥642.8m | CN¥630.6m | CN¥618.7m | CN¥595.2m |
| Shares outstanding | 123m | 132m | 118m | 125m | 125m | 117m | 133m | 133m | 131m | 127m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥208.6m | CN¥3.2m | −CN¥38.1m | CN¥53.2m | CN¥90.5m | CN¥62.0m | CN¥78.6m | −CN¥2.8m | CN¥19.9m | CN¥31.4m |
| Capital spending | −CN¥53.4m | −CN¥4.8m | −CN¥3.2m | −CN¥13.6m | −CN¥13.5m | −CN¥33.1m | −CN¥33.7m | −CN¥46.3m | −CN¥103.3m | −CN¥24.2m |
| Free cash flow | CN¥155.2m | −CN¥1.6m | −CN¥41.3m | CN¥39.6m | CN¥77.0m | CN¥28.9m | CN¥44.9m | −CN¥49.1m | −CN¥83.5m | CN¥7.2m |
| Dividends paid | −CN¥9.5m | −CN¥20.5m | −CN¥17.8m | −CN¥31.2m | −CN¥8.9m | −CN¥3.6m | −CN¥4.0m | −CN¥11.0m | −CN¥10.9m | −CN¥11.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥64.5m | CN¥33.4m | CN¥92.5m | CN¥37.3m | CN¥34.5m | CN¥29.7m | CN¥122.8m | CN¥129.6m |
| Gross profit | CN¥11.0m | CN¥5.7m | CN¥17.5m | CN¥13.5m | CN¥6.8m | CN¥9.7m | −CN¥1.6m | CN¥24.6m |
| Operating income | −CN¥3.3m | −CN¥5.0m | CN¥1.7m | CN¥27.1m | −CN¥10.6m | CN¥65.0m | −CN¥139.5m | −CN¥8.7m |
| Net income | −CN¥4.9m | −CN¥5.7m | CN¥10.7m | CN¥16.0m | −CN¥6.5m | CN¥53.5m | −CN¥134.6m | −CN¥18.6m |
| Diluted earnings per share | -0.04 | -0.05 | 0.09 | 0.13 | -0.05 | 0.43 | -1.02 | -0.14 |
| Cash from operations | — | — | — | CN¥48.0m | −CN¥1.0m | CN¥47.0m | −CN¥1.0m | CN¥17.0m |
| Capital spending | — | −CN¥51.0m | −CN¥17.0m | −CN¥11.0m | −CN¥24.0m | — | −CN¥3.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥37.0m | −CN¥25.0m | — | −CN¥4.0m | CN¥16.0m |
| Total assets | CN¥589.7m | CN¥782.4m | CN¥880.8m | CN¥905.0m | CN¥922.5m | CN¥963.7m | CN¥1.16bn | CN¥1.28bn |
| Cash and short-term investments | — | — | — | CN¥350.7m | CN¥355.9m | CN¥460.9m | CN¥34.4m | CN¥59.2m |
| Debt | — | — | — | CN¥53.2m | CN¥186.5m | CN¥349.2m | CN¥375.9m | CN¥441.7m |
| Shareholders' equity | CN¥316.0m | CN¥320.9m | CN¥326.6m | CN¥315.8m | CN¥299.8m | CN¥306.3m | CN¥252.8m | CN¥387.4m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 9.4% | 10.0% | 14.9% | 25.1% | 21.7% |
| Operating margin | 57.7% | -29.0% | -21.9% | -2.7% | 15.7% | 13.1% |
| Net margin | 38.0% | -34.5% | -25.1% | -4.9% | 8.3% | 7.6% |
| Return on equity | 22.6% | -67.4% | -36.5% | -6.1% | 15.1% | 15.2% |
| Return on assets | 8.4% | -14.7% | -10.8% | -2.4% | 5.2% | 4.7% |
| Free cash flow yield | 14.8% | 0.4% | -2.1% | 3.7% | 5.8% | 5.7% |
| Revenue growth | -60.6% | -20.1% | -14.5% | -30.1% | 5.2% | 36.5% |
| Earnings growth | -143.3% | 10.1% | 336.9% | -141.4% | 14.7% | 360.6% |
| Current ratio | 1.62x | 1.98x | 1.69x | 1.57x | 1.62x | 1.95x |
| Debt to equity | 0.00x | 1.49x | 1.14x | 0.48x | 0.63x | 0.41x |
| Equity ratio | 37.1% | 21.8% | 29.6% | 39.3% | 34.5% | 31.0% |
| Interest coverage | 11.60x | -6.92x | -7.39x | -1.54x | 15.07x | 30.71x |
| R&D as a share of sales | 3.4% | 2.9% | 3.5% | 3.5% | 2.6% | 2.7% |
| Buybacks as a share of market value | 6.6% | -11.4% | 5.7% | -0.1% | -7.1% | 11.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.5% | -27.7% | -10.3% |
| Net income | — | -0.2% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 13.0% | 18.2% | 16.2% |
| Net margin | -14.1% | -14.1% | -3.1% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.3 | -13.5 | -11.5 | -50.4 | 26.6 | 26.8 | 123.4 | 91.5 | 71.6 | 124.5 |
| Price to sales | 13.4 | 4.7 | 2.9 | 2.5 | 2.2 | 2.0 | 2.8 | 2.4 | 3.8 | 7.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 May 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.071 | 0.029 | 0.032 | 0.05 | 0.057 | 0.057 |
- 7-for-5 split · 4 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.