T 
7.82
-1.01%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.10bn
FY2016FY2025
Net income
CN¥335.0m
FY2016FY2025
Free cash flow
−CN¥48.0m
FY2016FY2025
Shareholders' equity
CN¥3.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.10bn | CN¥1.94bn | CN¥1.93bn | CN¥1.97bn | CN¥1.56bn | CN¥1.48bn | CN¥1.16bn | CN¥926.4m | CN¥739.8m | CN¥585.0m |
| Gross profit | CN¥586.3m | CN¥390.3m | CN¥436.9m | CN¥497.7m | CN¥288.0m | CN¥408.3m | CN¥276.3m | CN¥257.5m | CN¥232.8m | CN¥228.6m |
| Research and development | CN¥15.5m | CN¥15.5m | CN¥12.9m | CN¥10.4m | CN¥7.2m | CN¥13.9m | CN¥13.1m | CN¥12.2m | CN¥8.0m | CN¥11.5m |
| Operating income | CN¥328.4m | CN¥125.2m | CN¥158.9m | CN¥166.2m | CN¥83.4m | CN¥191.5m | CN¥73.7m | CN¥113.9m | CN¥138.7m | CN¥153.1m |
| Net income | CN¥335.0m | CN¥128.0m | CN¥159.6m | CN¥158.4m | CN¥55.0m | CN¥189.0m | CN¥68.4m | CN¥111.9m | CN¥142.3m | CN¥158.5m |
| Diluted earnings per share | 0.89 | 0.33 | 0.35 | 0.38 | 0.11 | 0.58 | 0.18 | 0.30 | 0.38 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.09bn | CN¥6.19bn | CN¥6.07bn | CN¥6.57bn | CN¥6.55bn | CN¥5.58bn | CN¥5.01bn | CN¥4.11bn | CN¥4.09bn | CN¥3.21bn |
| Cash and short-term investments | CN¥1.80bn | CN¥1.52bn | CN¥1.32bn | CN¥1.70bn | CN¥1.86bn | CN¥1.90bn | CN¥1.64bn | CN¥474.6m | CN¥1.17bn | CN¥348.7m |
| Total liabilities | CN¥3.43bn | CN¥2.87bn | CN¥2.64bn | CN¥3.18bn | CN¥3.30bn | CN¥2.85bn | CN¥2.41bn | CN¥1.48bn | CN¥1.46bn | CN¥922.1m |
| Debt | CN¥2.89bn | CN¥1.68bn | CN¥2.08bn | CN¥2.60bn | CN¥2.75bn | CN¥2.45bn | CN¥2.01bn | CN¥1.12bn | CN¥1.10bn | CN¥484.4m |
| Shareholders' equity | CN¥3.53bn | CN¥3.32bn | CN¥3.43bn | CN¥3.38bn | CN¥3.25bn | CN¥2.73bn | CN¥2.60bn | CN¥2.63bn | CN¥2.62bn | CN¥2.28bn |
| Shares outstanding | 377m | 387m | 451m | 421m | 486m | 327m | 376m | 373m | 377m | 354m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥503.5m | CN¥494.5m | CN¥524.5m | CN¥493.7m | −CN¥413.7m | CN¥389.3m | CN¥359.1m | CN¥231.8m | CN¥207.3m | CN¥233.4m |
| Capital spending | −CN¥551.6m | −CN¥245.2m | −CN¥107.0m | −CN¥245.9m | −CN¥286.5m | −CN¥379.7m | −CN¥663.6m | −CN¥651.7m | −CN¥502.1m | −CN¥479.6m |
| Free cash flow | −CN¥48.0m | CN¥249.4m | CN¥417.5m | CN¥247.8m | −CN¥700.2m | CN¥9.6m | −CN¥304.5m | −CN¥419.9m | −CN¥294.8m | −CN¥246.3m |
| Dividends paid | −CN¥112.4m | −CN¥199.6m | −CN¥210.8m | −CN¥39.3m | −CN¥34.8m | −CN¥33.9m | −CN¥35.3m | −CN¥49.8m | −CN¥54.7m | −CN¥31.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥483.4m | CN¥602.0m | CN¥623.0m | CN¥567.5m | CN¥435.2m | CN¥472.6m | CN¥518.7m | CN¥501.8m |
| Gross profit | CN¥98.9m | CN¥236.9m | CN¥224.4m | CN¥196.1m | CN¥66.9m | CN¥109.2m | CN¥110.1m | CN¥118.1m |
| Operating income | CN¥33.4m | CN¥181.1m | CN¥132.5m | CN¥135.5m | CN¥20.1m | CN¥47.9m | CN¥39.5m | CN¥58.3m |
| Net income | CN¥28.2m | CN¥162.7m | CN¥130.6m | CN¥135.3m | CN¥20.8m | CN¥48.2m | CN¥39.4m | CN¥59.2m |
| Diluted earnings per share | 0.07 | 0.43 | 0.35 | 0.36 | 0.06 | 0.13 | 0.10 | 0.15 |
| Cash from operations | — | — | CN¥207.0m | CN¥143.0m | CN¥55.0m | CN¥95.0m | — | CN¥120.0m |
| Capital spending | −CN¥162.0m | −CN¥139.0m | −CN¥151.0m | −CN¥210.0m | −CN¥133.0m | −CN¥56.0m | −CN¥84.0m | −CN¥49.0m |
| Free cash flow | — | — | CN¥56.0m | −CN¥67.0m | −CN¥78.0m | CN¥39.0m | — | CN¥71.0m |
| Total assets | CN¥7.74bn | CN¥7.73bn | CN¥7.09bn | CN¥6.55bn | CN¥6.48bn | CN¥6.39bn | CN¥6.19bn | CN¥6.31bn |
| Cash and short-term investments | — | — | CN¥1.80bn | CN¥1.45bn | CN¥1.64bn | CN¥1.71bn | CN¥1.52bn | CN¥1.63bn |
| Debt | CN¥2.12bn | CN¥2.15bn | CN¥2.80bn | CN¥996.6m | CN¥1.94bn | CN¥1.84bn | CN¥1.67bn | CN¥1.96bn |
| Shareholders' equity | CN¥3.56bn | CN¥3.64bn | CN¥3.53bn | CN¥3.39bn | CN¥3.26bn | CN¥3.35bn | CN¥3.32bn | CN¥3.40bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.9% | 20.2% | 22.6% | 25.3% | 18.5% | 27.5% |
| Operating margin | 15.7% | 10.5% | 12.6% | 12.7% | 8.7% | 18.5% |
| Net margin | 16.0% | 6.6% | 8.3% | 8.0% | 3.5% | 12.7% |
| Return on equity | 9.5% | 3.9% | 4.6% | 4.7% | 1.7% | 6.9% |
| Return on assets | 4.7% | 2.1% | 2.6% | 2.4% | 0.8% | 3.4% |
| Free cash flow yield | 25.6% | 17.5% | 12.8% | 16.1% | -2.4% | 21.5% |
| Revenue growth | 8.4% | 0.2% | -2.0% | 26.6% | 4.9% | 28.3% |
| Earnings growth | 161.6% | -19.8% | 0.8% | 188.1% | -70.9% | 176.2% |
| Current ratio | 2.38x | 1.65x | 1.82x | 2.10x | 3.76x | 2.59x |
| Debt to equity | 0.79x | 0.50x | 0.61x | 0.52x | 0.76x | 0.76x |
| Equity ratio | 49.7% | 53.6% | 56.5% | 51.5% | 49.6% | 48.9% |
| Interest coverage | 5.76x | 2.64x | 2.91x | 2.76x | 1.67x | 3.22x |
| R&D as a share of sales | 0.7% | 0.8% | 0.7% | 0.5% | 0.5% | 0.9% |
| Buybacks as a share of market value | 2.4% | 14.3% | -7.2% | 13.4% | -48.7% | 13.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 7.2% | 15.9% |
| Operating income | 25.5% | 11.4% | 12.1% |
| Net income | 28.4% | 12.1% | 11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 24.1% | 23.8% | 25.6% |
| Operating margin | 11.2% | 9.8% | 9.6% | 11.0% |
| Net margin | 11.5% | 9.8% | 9.3% | 10.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 22.3 | 22.3 | 22.1 | 74.0 | 20.0 | 38.0 | 21.5 | 29.3 | 46.0 |
| Price to sales | 2.6 | 1.5 | 1.8 | 1.8 | 2.6 | 2.5 | 2.3 | 2.6 | 5.6 | 12.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 3 Feb 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.30 | 0.30 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
- 2.051-for-1 split · 15 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.