14.32
-0.83%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥711.4m
FY2016FY2025
Net income
CN¥27.8m
FY2016FY2025
Free cash flow
CN¥71.7m
FY2016FY2025
Shareholders' equity
CN¥860.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥711.4m | CN¥620.5m | CN¥624.0m | CN¥562.6m | CN¥475.5m | CN¥354.4m | CN¥317.7m | CN¥289.0m | CN¥309.8m | CN¥292.9m |
| Gross profit | CN¥238.6m | CN¥218.2m | CN¥211.0m | CN¥181.2m | CN¥143.1m | CN¥94.5m | CN¥100.2m | CN¥96.9m | CN¥112.2m | CN¥111.9m |
| Research and development | CN¥51.6m | CN¥45.4m | CN¥40.4m | CN¥33.0m | CN¥27.9m | CN¥23.5m | CN¥23.1m | CN¥21.3m | CN¥20.8m | CN¥19.7m |
| Operating income | CN¥39.4m | CN¥26.4m | CN¥8.7m | CN¥36.8m | CN¥26.0m | CN¥24.0m | CN¥30.1m | CN¥28.1m | CN¥51.8m | CN¥38.5m |
| Net income | CN¥27.8m | CN¥26.5m | CN¥7.6m | CN¥33.4m | CN¥23.3m | CN¥20.9m | CN¥27.5m | CN¥25.8m | CN¥45.9m | CN¥45.3m |
| Diluted earnings per share | 0.19 | 0.19 | 0.05 | 0.21 | 0.18 | 0.14 | 0.17 | 0.16 | 0.32 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.30bn | CN¥1.18bn | CN¥1.11bn | CN¥1.08bn | CN¥1.02bn | CN¥999.2m | CN¥890.7m | CN¥835.4m | CN¥815.6m | CN¥770.0m |
| Cash and short-term investments | — | CN¥357.6m | CN¥317.2m | CN¥283.5m | CN¥289.2m | CN¥378.5m | CN¥395.8m | CN¥46.0m | CN¥53.2m | CN¥379.9m |
| Total liabilities | CN¥431.7m | CN¥338.0m | CN¥298.2m | CN¥274.4m | CN¥244.6m | CN¥244.6m | CN¥151.0m | CN¥120.6m | CN¥120.5m | CN¥103.9m |
| Debt | — | CN¥11.9m | CN¥6.7m | CN¥6.6m | CN¥5.3m | CN¥8.4m | CN¥24.5m | CN¥36.4m | CN¥34.6m | CN¥27.9m |
| Shareholders' equity | CN¥860.9m | CN¥835.0m | CN¥810.9m | CN¥801.8m | CN¥772.4m | CN¥753.4m | CN¥737.7m | CN¥714.8m | CN¥695.1m | CN¥666.1m |
| Shares outstanding | 150m | 138m | 160m | 158m | 131m | 148m | 161m | 157m | 142m | 154m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥87.1m | CN¥46.9m | CN¥103.8m | −CN¥19.5m | −CN¥35.7m | CN¥17.3m | CN¥4.3m | CN¥12.7m | CN¥6.7m | CN¥41.1m |
| Capital spending | −CN¥15.5m | −CN¥11.7m | −CN¥14.4m | −CN¥29.1m | −CN¥54.4m | −CN¥64.3m | −CN¥59.2m | −CN¥45.4m | −CN¥13.7m | −CN¥1.9m |
| Free cash flow | CN¥71.7m | CN¥35.2m | CN¥89.5m | −CN¥48.5m | −CN¥90.1m | −CN¥47.0m | −CN¥54.9m | −CN¥32.7m | −CN¥7.0m | CN¥39.2m |
| Dividends paid | −CN¥6.7m | −CN¥2.4m | −CN¥21,150 | −CN¥4.0m | −CN¥4.2m | −CN¥5.3m | −CN¥4.7m | −CN¥8.4m | −CN¥12.0m | −CN¥10.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥206.2m | CN¥138.4m | CN¥233.2m | CN¥193.5m | CN¥169.5m | CN¥115.2m | CN¥177.5m | CN¥178.2m |
| Gross profit | CN¥65.1m | CN¥42.3m | CN¥75.0m | CN¥63.8m | CN¥60.7m | CN¥39.0m | CN¥73.7m | CN¥56.2m |
| Operating income | CN¥15.5m | CN¥2.3m | CN¥15.0m | CN¥8.6m | CN¥10.6m | CN¥3.1m | CN¥15.9m | −CN¥235,337 |
| Net income | CN¥13.1m | CN¥332,979 | CN¥6.9m | CN¥7.7m | CN¥10.3m | CN¥2.9m | CN¥16.7m | −CN¥255,543 |
| Diluted earnings per share | 0.09 | 0.00 | 0.05 | 0.05 | 0.07 | 0.02 | 0.12 | -0.00 |
| Cash from operations | — | — | — | CN¥34.0m | CN¥3.0m | −CN¥39.0m | — | CN¥1.0m |
| Capital spending | −CN¥5.0m | −CN¥3.0m | −CN¥6.0m | −CN¥4.0m | −CN¥2.0m | −CN¥1.0m | −CN¥3.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥30.0m | CN¥1.0m | −CN¥40.0m | — | −CN¥2.0m |
| Total assets | CN¥1.29bn | CN¥1.27bn | CN¥1.30bn | CN¥1.24bn | CN¥1.18bn | CN¥1.16bn | CN¥1.18bn | CN¥1.14bn |
| Cash and short-term investments | — | — | — | CN¥343.8m | CN¥320.9m | CN¥318.1m | CN¥357.6m | CN¥272.2m |
| Debt | — | — | — | CN¥116.1m | CN¥3.7m | CN¥8.7m | CN¥8.0m | CN¥3.0m |
| Shareholders' equity | CN¥870.7m | CN¥861.7m | CN¥860.9m | CN¥851.1m | CN¥842.5m | CN¥838.0m | CN¥835.0m | CN¥818.3m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 33.5% | 35.2% | 33.8% | 32.2% | 30.1% | 26.6% | — |
| Operating margin | 4.1% | 4.3% | 1.4% | 6.5% | 5.5% | 6.8% | — |
| Net margin | 3.9% | 4.3% | 1.2% | 5.9% | 4.9% | 5.9% | — |
| Return on equity | 3.2% | 3.2% | 0.9% | 4.2% | 3.0% | 2.8% | — |
| Return on assets | 2.1% | 2.2% | 0.7% | 3.1% | 2.3% | 2.1% | — |
| Free cash flow yield | 4.3% | 2.6% | 4.6% | 0.4% | 0.9% | 3.4% | — |
| Revenue growth | 14.6% | -0.6% | 10.9% | 18.3% | 34.2% | 11.5% | — |
| Earnings growth | 5.0% | 247.4% | -77.2% | 43.6% | 11.2% | -24.0% | — |
| Current ratio | 2.44x | 2.76x | 2.84x | 2.94x | 3.01x | 3.13x | — |
| Debt to equity | — | 0.01x | 0.00x | 0.01x | 0.00x | 0.01x | 0.03x |
| Equity ratio | 66.2% | 70.9% | 72.8% | 74.0% | 75.8% | 75.4% | — |
| Interest coverage | 235.09x | 219.42x | 15.97x | 108.61x | 73.14x | 75.83x | — |
| R&D as a share of sales | 7.3% | 7.3% | 6.5% | 5.9% | 5.9% | 6.6% | — |
| Buybacks as a share of market value | -8.5% | 13.4% | -1.3% | -19.9% | 10.9% | 8.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 15.0% | 9.3% |
| Operating income | 2.3% | 10.4% | -1.5% |
| Net income | -6.0% | 5.8% | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.3% | 33.7% | 32.4% | 33.6% |
| Operating margin | 4.9% | 4.4% | 4.8% | 7.3% |
| Net margin | 4.1% | 3.8% | 4.2% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 123.7 | 69.5 | 337.0 | 53.2 | 70.8 | 76.2 | 87.1 | 86.0 | 63.8 | 158.6 |
| Price to sales | 4.8 | 3.0 | 4.1 | 3.2 | 3.5 | 4.5 | 7.5 | 7.7 | 9.4 | 24.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.016 | 0.027 | 0.028 | 0.035 | 0.031 | 0.056 | 0.08 | 0.067 |
- 3-for-2 split · 31 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.