F 
15.76
-2.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥633.1m
FY2016FY2025
Net income
CN¥20.2m
FY2016FY2025
Free cash flow
CN¥67.1m
FY2016FY2025
Shareholders' equity
CN¥830.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥633.1m | CN¥588.1m | CN¥690.8m | CN¥816.1m | CN¥945.0m | CN¥704.4m | CN¥610.6m | CN¥468.7m | CN¥367.6m | CN¥307.0m |
| Gross profit | CN¥114.8m | CN¥80.9m | CN¥128.1m | CN¥167.3m | CN¥215.5m | CN¥178.8m | CN¥165.2m | CN¥104.3m | CN¥53.9m | CN¥58.3m |
| Research and development | CN¥23.7m | CN¥25.0m | CN¥33.0m | CN¥32.4m | CN¥37.4m | CN¥32.0m | CN¥21.3m | CN¥13.9m | CN¥10.6m | CN¥8.9m |
| Operating income | CN¥13.4m | −CN¥58.4m | −CN¥71.1m | CN¥68.5m | CN¥119.5m | CN¥95.1m | CN¥77.7m | CN¥34.0m | −CN¥41.4m | CN¥17.4m |
| Net income | CN¥20.2m | −CN¥60.8m | −CN¥59.6m | CN¥62.5m | CN¥95.5m | CN¥61.0m | CN¥66.2m | CN¥30.5m | −CN¥85.1m | CN¥10.2m |
| Diluted earnings per share | 0.18 | -0.63 | -0.59 | 0.59 | 0.91 | 0.67 | 0.74 | 0.34 | -0.91 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.24bn | CN¥1.27bn | CN¥1.49bn | CN¥1.77bn | CN¥1.60bn | CN¥1.34bn | CN¥1.25bn | CN¥902.4m | CN¥916.3m | CN¥1.07bn |
| Cash and short-term investments | — | CN¥326.0m | CN¥441.6m | CN¥561.1m | CN¥424.3m | CN¥234.6m | CN¥177.6m | CN¥94.6m | CN¥49.3m | CN¥93.9m |
| Total liabilities | CN¥411.7m | CN¥457.3m | CN¥579.4m | CN¥787.1m | CN¥672.4m | CN¥622.2m | CN¥604.3m | CN¥389.5m | CN¥433.9m | CN¥498.8m |
| Debt | CN¥10.0m | CN¥40.2m | CN¥95.8m | CN¥246.0m | CN¥153.1m | CN¥176.4m | CN¥173.2m | CN¥33.2m | CN¥98.4m | CN¥103.0m |
| Shareholders' equity | CN¥830.4m | CN¥809.9m | CN¥906.3m | CN¥987.5m | CN¥925.3m | CN¥640.3m | CN¥579.0m | CN¥512.8m | CN¥482.4m | CN¥571.0m |
| Shares outstanding | 112m | 97m | 101m | 107m | 105m | 91m | 89m | 90m | 94m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥72.0m | CN¥44.8m | CN¥11.0m | CN¥96.4m | CN¥150.3m | CN¥120.8m | CN¥93.3m | CN¥104.5m | −CN¥4.7m | −CN¥20.2m |
| Capital spending | −CN¥4.9m | −CN¥21.5m | −CN¥29.1m | −CN¥37.0m | −CN¥36.1m | −CN¥51.3m | −CN¥20.6m | −CN¥8.2m | −CN¥24.5m | −CN¥39.6m |
| Free cash flow | CN¥67.1m | CN¥23.3m | −CN¥18.1m | CN¥59.5m | CN¥114.2m | CN¥69.6m | CN¥72.7m | CN¥96.3m | −CN¥29.1m | −CN¥59.8m |
| Dividends paid | −CN¥1.8m | −CN¥16.6m | −CN¥21.6m | −CN¥10.2m | −CN¥17.7m | −CN¥6.4m | −CN¥4.2m | −CN¥2.0m | −CN¥7.4m | −CN¥16.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥183.5m | CN¥147.9m | CN¥189.9m | CN¥149.5m | CN¥141.1m | CN¥152.6m | CN¥151.6m | CN¥135.3m |
| Gross profit | CN¥32.9m | CN¥28.9m | CN¥28.3m | CN¥34.2m | CN¥25.1m | CN¥27.2m | CN¥3.2m | CN¥21.6m |
| Operating income | CN¥3.0m | CN¥3.9m | −CN¥1.6m | CN¥10.8m | CN¥5.5m | CN¥4.4m | −CN¥72.7m | CN¥1.1m |
| Net income | CN¥1.1m | CN¥6.7m | CN¥3.1m | CN¥9.8m | CN¥4.2m | CN¥3.0m | −CN¥75.1m | CN¥1.2m |
| Diluted earnings per share | 0.01 | 0.06 | 0.03 | 0.09 | 0.04 | 0.03 | -0.77 | 0.01 |
| Cash from operations | — | — | — | CN¥26.0m | CN¥38.0m | −CN¥37.0m | — | CN¥11.0m |
| Capital spending | −CN¥1.0m | — | — | — | — | −CN¥2.0m | −CN¥9.0m | −CN¥22.0m |
| Free cash flow | — | — | — | — | — | −CN¥39.0m | — | −CN¥11.0m |
| Total assets | CN¥1.39bn | CN¥1.26bn | CN¥1.24bn | CN¥1.23bn | CN¥1.22bn | CN¥1.21bn | CN¥1.27bn | CN¥1.34bn |
| Cash and short-term investments | — | — | — | CN¥324.0m | CN¥305.3m | CN¥278.0m | CN¥326.0m | CN¥311.0m |
| Debt | — | — | CN¥10.0m | CN¥90.3m | CN¥25.0m | CN¥25.0m | CN¥40.0m | CN¥42.4m |
| Shareholders' equity | CN¥838.3m | CN¥837.2m | CN¥830.4m | CN¥826.9m | CN¥817.1m | CN¥812.9m | CN¥809.9m | CN¥885.0m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 13.8% | 18.5% | 20.5% | 22.8% | 25.4% |
| Operating margin | 3.8% | -8.8% | -7.7% | 9.5% | 13.0% | 14.3% |
| Net margin | 3.2% | -10.3% | -8.6% | 7.7% | 10.1% | 8.7% |
| Return on equity | 2.4% | -7.5% | -6.6% | 6.3% | 10.3% | 9.5% |
| Return on assets | 1.6% | -4.8% | -4.0% | 3.5% | 6.0% | 4.5% |
| Free cash flow yield | 4.0% | 4.0% | 2.3% | 7.4% | 10.4% | 11.1% |
| Revenue growth | 7.7% | -14.9% | -15.4% | -13.6% | 34.2% | 15.4% |
| Earnings growth | -133.2% | 2.0% | -195.5% | -34.6% | 56.6% | -7.8% |
| Current ratio | 2.71x | 2.60x | 2.56x | 2.42x | 2.07x | 1.85x |
| Debt to equity | 0.01x | 0.05x | 0.10x | 0.17x | 0.10x | 0.25x |
| Equity ratio | 66.9% | 63.9% | 61.0% | 55.6% | 57.9% | 47.7% |
| Interest coverage | 12.88x | -8.21x | -5.22x | 7.11x | 13.64x | 15.13x |
| R&D as a share of sales | 3.7% | 4.3% | 4.8% | 4.0% | 4.0% | 4.5% |
| Buybacks as a share of market value | -15.5% | 3.4% | 5.7% | -1.2% | -15.4% | -2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | -2.1% | 4.3% |
| Operating income | -41.9% | -32.4% | -3.5% |
| Net income | -31.4% | -19.8% | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.0% | 18.0% | 20.2% | 20.9% |
| Operating margin | -3.7% | -1.7% | 3.8% | 4.2% |
| Net margin | -3.3% | -1.4% | 2.7% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 120.5 | -27.2 | -37.0 | 35.0 | 28.9 | 25.4 | 24.3 | 43.6 | -48.5 | 319.6 |
| Price to sales | 3.8 | 2.8 | 3.2 | 2.7 | 2.9 | 2.2 | 2.6 | 2.8 | 11.2 | 10.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2024.
| FY2024 | FY2023 | FY2021 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.20 | 0.12 | 0.04 | 0.125 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.