B 
1,038
+5.81%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩50.12bn
FY2016FY2025
Net income
₩2.34bn
FY2016FY2025
Free cash flow
₩5.91bn
FY2016FY2025
Shareholders' equity
₩48.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.12bn | ₩47.60bn | ₩46.77bn | ₩48.43bn | ₩39.76bn | ₩38.29bn | ₩36.12bn | ₩33.76bn | ₩33.46bn | ₩35.71bn |
| Gross profit | ₩7.87bn | ₩4.37bn | ₩5.69bn | ₩8.31bn | ₩6.50bn | ₩4.74bn | ₩4.90bn | ₩5.48bn | ₩5.46bn | ₩5.87bn |
| Research and development | ₩796.3m | ₩869.9m | ₩990.2m | ₩1.07bn | ₩1.14bn | ₩1.14bn | ₩1.01bn | ₩1.00bn | ₩843.7m | ₩621.6m |
| Operating income | ₩2.23bn | −₩1.79bn | ₩784.6m | ₩3.43bn | ₩1.90bn | ₩346.5m | ₩690.6m | ₩1.32bn | ₩1.28bn | ₩2.03bn |
| Net income | ₩2.34bn | −₩1.51bn | ₩857.8m | ₩3.07bn | ₩1.69bn | ₩394.5m | ₩648.5m | ₩1.11bn | ₩1.24bn | ₩3.03bn |
| Diluted earnings per share | 39.06 | -25.20 | 14.32 | 51.24 | 28.30 | 6.59 | 10.83 | 18.45 | 20.68 | 50.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩59.24bn | ₩59.28bn | ₩57.93bn | ₩60.91bn | ₩56.32bn | ₩54.11bn | ₩55.62bn | ₩53.31bn | ₩51.83bn | ₩53.14bn |
| Total liabilities | ₩10.51bn | ₩12.63bn | ₩9.15bn | ₩12.53bn | ₩10.77bn | ₩10.11bn | ₩11.67bn | ₩9.55bn | ₩8.61bn | ₩10.39bn |
| Debt | ₩8.1m | ₩2.04bn | ₩2.07bn | ₩105.3m | ₩3.14bn | ₩3.17bn | ₩3.48bn | ₩2.57bn | ₩1.38bn | ₩1.68bn |
| Shareholders' equity | ₩48.73bn | ₩46.65bn | ₩48.78bn | ₩48.38bn | ₩45.54bn | ₩44.00bn | ₩43.95bn | ₩43.76bn | ₩43.22bn | ₩42.75bn |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.17bn | ₩904.1m | ₩1.52bn | ₩2.55bn | ₩1.18bn | ₩2.03bn | ₩1.46bn | ₩3.38bn | ₩705.8m | ₩5.45bn |
| Capital spending | −₩1.26bn | −₩267.8m | −₩569.0m | −₩649.7m | −₩628.9m | −₩1.79bn | −₩2.47bn | −₩3.70bn | −₩1.11bn | −₩2.44bn |
| Free cash flow | ₩5.91bn | ₩636.3m | ₩953.9m | ₩1.90bn | ₩548.7m | ₩240.2m | −₩1.00bn | −₩320.3m | −₩405.2m | ₩3.01bn |
| Dividends paid | −₩299.5m | −₩299.5m | −₩419.3m | −₩299.5m | −₩239.6m | −₩299.5m | −₩299.5m | −₩419.3m | −₩838.6m | −₩359.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12.49bn | ₩11.21bn | ₩11.40bn | ₩11.93bn | ₩13.73bn | ₩13.05bn | ₩11.78bn | ₩12.63bn |
| Gross profit | ₩2.04bn | ₩2.05bn | ₩1.59bn | ₩2.45bn | ₩2.24bn | ₩1.59bn | −₩868.1m | ₩1.97bn |
| Operating income | ₩683.2m | ₩557.3m | ₩50.0m | ₩984.3m | ₩890.7m | ₩325.2m | −₩3.11bn | ₩667.1m |
| Net income | ₩931.1m | ₩542.9m | ₩30.5m | ₩1.02bn | ₩1.05bn | ₩240.0m | −₩2.90bn | ₩594.2m |
| Diluted earnings per share | 15.54 | 9.06 | 0.51 | 17.01 | 17.53 | 4.01 | -48.34 | 9.92 |
| Cash from operations | ₩1.42bn | −₩611.0m | ₩1.87bn | ₩1.89bn | ₩2.88bn | ₩527.0m | ₩188.0m | ₩1.07bn |
| Capital spending | −₩311.0m | −₩433.0m | −₩378.0m | −₩213.0m | −₩536.0m | −₩131.0m | −₩61.0m | −₩48.0m |
| Free cash flow | ₩1.11bn | −₩1.04bn | ₩1.49bn | ₩1.68bn | ₩2.34bn | ₩396.0m | ₩127.0m | ₩1.03bn |
| Total assets | ₩58.45bn | ₩58.42bn | ₩59.24bn | ₩59.37bn | ₩59.77bn | ₩58.68bn | ₩59.28bn | ₩59.68bn |
| Debt | — | — | ₩8.1m | ₩1.02bn | ₩2.02bn | ₩2.03bn | ₩2.04bn | ₩2.05bn |
| Shareholders' equity | ₩49.68bn | ₩48.88bn | ₩48.73bn | ₩48.59bn | ₩47.50bn | ₩46.53bn | ₩46.65bn | ₩49.68bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.7% | 9.2% | 12.2% | 17.2% | 16.4% | 12.4% | — | — | — | — |
| Operating margin | 4.4% | -3.8% | 1.7% | 7.1% | 4.8% | 0.9% | — | — | — | — |
| Net margin | 4.7% | -3.2% | 1.8% | 6.3% | 4.3% | 1.0% | — | — | — | — |
| Return on equity | 4.8% | -3.2% | 1.8% | 6.3% | 3.7% | 0.9% | — | — | — | — |
| Return on assets | 3.9% | -2.5% | 1.5% | 5.0% | 3.0% | 0.7% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 6.5% | 11.6% | 3.0% | 13.0% |
| Revenue growth | 5.3% | 1.8% | -3.4% | 21.8% | 3.8% | 6.0% | — | — | — | — |
| Earnings growth | -255.0% | -276.0% | -72.1% | 81.1% | 329.6% | -39.2% | — | — | — | — |
| Current ratio | 3.51x | 4.70x | 5.39x | 2.68x | 4.27x | 4.19x | — | — | — | — |
| Debt to equity | 0.00x | 0.04x | 0.04x | 0.00x | 0.07x | 0.07x | — | — | — | — |
| Equity ratio | 82.3% | 78.7% | 84.2% | 79.4% | 80.9% | 81.3% | — | — | — | — |
| Interest coverage | 33.61x | -18.42x | 8.75x | 50.79x | 25.38x | 3.81x | — | — | — | — |
| R&D as a share of sales | 1.6% | 1.8% | 2.1% | 2.2% | 2.9% | 3.0% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 5.5% | 4.9% |
| Operating income | -13.4% | 45.1% | 5.7% |
| Net income | -8.6% | 42.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 13.6% | 13.8% | 14.6% |
| Operating margin | 0.4% | 2.4% | 2.5% | 3.1% |
| Net margin | 0.8% | 2.5% | 2.5% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.8 | -43.1 | 91.4 | 31.4 | 70.0 | 372.8 | 188.4 | 111.1 | 52.2 | 22.8 |
| Price to sales | 1.3 | 1.4 | 1.7 | 2.0 | 3.0 | 3.8 | 3.4 | 3.6 | 1.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 7.00 | 5.00 | 4.00 | 5.00 | 5.00 | 7.00 |
- 5-for-1 split · 11 May 2017
- 5-for-1 split · 12 Feb 2008
- 1.166-for-1 split · 12 Oct 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.