N 
15.62
-0.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.41bn
FY2016FY2025
Net income
CN¥120.0m
FY2016FY2025
Free cash flow
CN¥392.8m
FY2016FY2025
Shareholders' equity
CN¥2.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.41bn | CN¥3.33bn | CN¥3.63bn | CN¥2.96bn | CN¥2.78bn | CN¥2.13bn | CN¥1.52bn | CN¥1.13bn | CN¥781.2m | CN¥502.7m |
| Gross profit | CN¥544.7m | CN¥619.1m | CN¥696.2m | CN¥653.9m | CN¥657.0m | CN¥535.7m | CN¥414.2m | CN¥336.0m | CN¥224.0m | CN¥152.0m |
| Research and development | CN¥132.5m | CN¥138.6m | CN¥138.1m | CN¥118.7m | CN¥126.7m | CN¥95.1m | CN¥61.8m | CN¥44.4m | CN¥31.8m | CN¥18.4m |
| Operating income | CN¥189.2m | −CN¥99.6m | CN¥223.8m | CN¥339.3m | CN¥335.5m | CN¥302.8m | CN¥234.4m | CN¥189.0m | CN¥125.5m | CN¥76.3m |
| Net income | CN¥120.0m | −CN¥175.1m | CN¥173.3m | CN¥292.3m | CN¥291.4m | CN¥260.3m | CN¥204.2m | CN¥163.6m | CN¥108.2m | CN¥66.4m |
| Diluted earnings per share | 0.41 | -0.59 | 0.59 | 0.99 | 0.98 | 0.87 | 0.68 | 0.55 | 0.41 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.57bn | CN¥3.47bn | CN¥3.90bn | CN¥3.92bn | CN¥3.46bn | CN¥2.83bn | CN¥2.37bn | CN¥1.95bn | CN¥1.09bn | CN¥966.8m |
| Cash and short-term investments | — | CN¥716.9m | CN¥766.3m | CN¥589.7m | CN¥585.0m | CN¥500.7m | CN¥358.1m | CN¥261.5m | CN¥292.8m | CN¥216.9m |
| Total liabilities | CN¥1.49bn | CN¥1.43bn | CN¥1.54bn | CN¥1.48bn | CN¥1.20bn | CN¥786.4m | CN¥544.7m | CN¥294.9m | CN¥215.8m | CN¥193.0m |
| Debt | CN¥423.4m | CN¥656.9m | CN¥682.7m | CN¥738.2m | CN¥640.5m | CN¥228.2m | CN¥214.3m | CN¥92.9m | CN¥30.0m | CN¥52.0m |
| Shareholders' equity | CN¥2.01bn | CN¥2.00bn | CN¥2.32bn | CN¥2.40bn | CN¥2.23bn | CN¥2.02bn | CN¥1.81bn | CN¥1.65bn | CN¥873.9m | CN¥773.8m |
| Shares outstanding | 295m | 295m | 296m | 295m | 296m | 298m | 298m | 295m | 261m | 246m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥454.0m | CN¥364.8m | CN¥580.1m | CN¥256.3m | CN¥280.2m | CN¥473.7m | CN¥270.2m | CN¥162.9m | CN¥116.3m | CN¥119.5m |
| Capital spending | −CN¥61.2m | −CN¥253.1m | −CN¥162.8m | −CN¥192.6m | −CN¥305.7m | −CN¥286.4m | −CN¥250.9m | −CN¥56.7m | −CN¥94.2m | −CN¥45.1m |
| Free cash flow | CN¥392.8m | CN¥111.7m | CN¥417.3m | CN¥63.7m | −CN¥25.6m | CN¥187.3m | CN¥19.4m | CN¥106.2m | CN¥22.1m | CN¥74.4m |
| Dividends paid | −CN¥127.2m | −CN¥174.4m | −CN¥294.4m | −CN¥118.2m | −CN¥88.6m | −CN¥59.1m | −CN¥65.7m | −CN¥37.3m | −CN¥12.5m | −CN¥15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥968.6m | CN¥834.7m | CN¥985.8m | CN¥818.0m | CN¥762.8m | CN¥845.3m | CN¥756.3m | CN¥778.6m |
| Gross profit | CN¥157.3m | CN¥134.5m | CN¥158.5m | CN¥127.0m | CN¥123.4m | CN¥135.8m | CN¥105.0m | CN¥142.9m |
| Operating income | CN¥56.9m | CN¥54.1m | CN¥48.8m | CN¥40.5m | CN¥21.2m | CN¥54.0m | −CN¥352.9m | CN¥51.9m |
| Net income | CN¥35.5m | CN¥43.4m | CN¥28.2m | CN¥32.0m | CN¥16.6m | CN¥43.2m | −CN¥382.4m | CN¥41.8m |
| Diluted earnings per share | 0.12 | 0.15 | 0.10 | 0.11 | 0.06 | 0.15 | -1.29 | 0.14 |
| Cash from operations | — | — | — | CN¥152.0m | CN¥157.0m | CN¥70.0m | — | CN¥113.0m |
| Capital spending | −CN¥79.0m | −CN¥55.0m | −CN¥16.0m | −CN¥2.0m | −CN¥28.0m | −CN¥13.0m | −CN¥24.0m | −CN¥164.0m |
| Free cash flow | — | — | — | CN¥150.0m | CN¥129.0m | CN¥57.0m | — | −CN¥51.0m |
| Total assets | CN¥3.95bn | CN¥3.90bn | CN¥3.57bn | CN¥3.56bn | CN¥3.53bn | CN¥3.59bn | CN¥3.47bn | CN¥3.95bn |
| Cash and short-term investments | — | — | — | CN¥919.2m | CN¥849.2m | CN¥795.7m | CN¥716.9m | CN¥747.9m |
| Debt | CN¥447.0m | CN¥453.8m | CN¥423.4m | CN¥157.9m | CN¥515.5m | CN¥494.3m | CN¥477.9m | CN¥515.0m |
| Shareholders' equity | CN¥2.05bn | CN¥2.06bn | CN¥2.01bn | CN¥2.00bn | CN¥2.01bn | CN¥2.05bn | CN¥2.00bn | CN¥2.38bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 18.6% | 19.2% | 22.1% | 23.7% | 25.1% |
| Operating margin | 5.2% | -2.9% | 7.0% | 12.3% | 12.7% | 14.5% |
| Net margin | 3.5% | -5.3% | 4.8% | 9.9% | 10.5% | 12.2% |
| Return on equity | 6.0% | -8.7% | 7.5% | 12.2% | 13.1% | 12.9% |
| Return on assets | 3.4% | -5.1% | 4.4% | 7.5% | 8.4% | 9.2% |
| Free cash flow yield | 9.7% | 11.7% | 14.0% | 8.5% | 11.0% | 14.2% |
| Revenue growth | 2.4% | -8.2% | 22.6% | 6.6% | 30.2% | 40.3% |
| Earnings growth | -168.5% | -201.1% | -40.7% | 0.3% | 12.0% | 27.4% |
| Current ratio | 2.21x | 2.26x | 2.04x | 2.21x | 1.99x | 1.93x |
| Debt to equity | 0.21x | 0.24x | 0.21x | 0.22x | 0.18x | 0.09x |
| Equity ratio | 56.4% | 57.7% | 59.4% | 61.3% | 64.4% | 71.5% |
| Interest coverage | 6.26x | -3.10x | 8.54x | 13.24x | 19.68x | 34.37x |
| R&D as a share of sales | 3.9% | 4.2% | 3.8% | 4.0% | 4.6% | 4.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.2% | 0.7% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 9.9% | 22.1% |
| Operating income | -17.7% | -9.0% | 12.9% |
| Net income | -25.7% | -14.3% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 18.9% | 20.3% | 22.0% |
| Operating margin | 1.3% | 4.9% | 7.1% | 8.7% |
| Net margin | -0.8% | 3.1% | 5.3% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.9 | -26.2 | 26.7 | 11.0 | 15.5 | 17.8 | 10.9 | 10.1 | 16.6 | 30.0 |
| Price to sales | 1.7 | 1.4 | 1.3 | 1.1 | 1.6 | 2.2 | 1.5 | 1.5 | 2.3 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.35 | 0.50 | 0.90 | 0.40 | 0.30 | 0.20 | 0.222 |
- 3-for-2 split · 23 Jun 2020
- 3-for-2 split · 18 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.