5.90
-1.83%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.85bn
FY2016FY2025
Net income
CN¥38.9m
FY2016FY2025
Free cash flow
CN¥34.8m
FY2016FY2025
Shareholders' equity
CN¥2.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.85bn | CN¥4.23bn | CN¥4.56bn | CN¥4.50bn | CN¥3.76bn | CN¥2.39bn | CN¥2.86bn | CN¥2.59bn | CN¥1.99bn | CN¥1.10bn |
| Gross profit | CN¥239.9m | CN¥223.8m | CN¥246.1m | CN¥186.9m | CN¥475.3m | CN¥266.5m | CN¥362.7m | CN¥536.2m | CN¥460.2m | CN¥258.9m |
| Research and development | CN¥28.8m | CN¥130.8m | CN¥139.9m | CN¥55.7m | CN¥117.2m | CN¥76.4m | CN¥40.4m | CN¥28.3m | CN¥66.1m | CN¥38.5m |
| Operating income | CN¥64.2m | CN¥130.9m | CN¥112.0m | CN¥39.4m | CN¥356.0m | CN¥179.2m | CN¥117.8m | CN¥327.0m | CN¥274.3m | CN¥94.1m |
| Net income | CN¥38.9m | CN¥111.4m | CN¥101.4m | CN¥39.4m | CN¥317.2m | CN¥158.2m | CN¥91.0m | CN¥277.9m | CN¥237.0m | CN¥79.2m |
| Diluted earnings per share | 0.10 | 0.30 | 0.27 | 0.10 | 0.79 | 0.39 | 0.22 | 0.74 | 0.63 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.75bn | CN¥3.26bn | CN¥3.25bn | CN¥3.35bn | CN¥2.85bn | CN¥2.54bn | CN¥2.39bn | CN¥1.99bn | CN¥1.75bn | CN¥1.08bn |
| Cash and short-term investments | — | CN¥117.1m | CN¥184.8m | CN¥105.7m | CN¥164.3m | CN¥146.4m | CN¥181.9m | CN¥164.4m | CN¥106.5m | CN¥121.0m |
| Total liabilities | CN¥1.07bn | CN¥928.3m | CN¥948.3m | CN¥1.15bn | CN¥629.0m | CN¥605.7m | CN¥594.8m | CN¥521.5m | CN¥528.5m | CN¥161.2m |
| Debt | CN¥695.6m | CN¥643.7m | CN¥764.1m | CN¥900.1m | CN¥371.3m | CN¥325.1m | CN¥386.0m | CN¥290.1m | CN¥336.6m | CN¥20.0m |
| Shareholders' equity | CN¥2.67bn | CN¥2.34bn | CN¥2.31bn | CN¥2.20bn | CN¥2.22bn | CN¥1.93bn | CN¥1.79bn | CN¥1.47bn | CN¥1.22bn | CN¥917.0m |
| Shares outstanding | 376m | 372m | 376m | 376m | 402m | 402m | 406m | 377m | 379m | 334m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥164.1m | CN¥66.0m | CN¥197.1m | −CN¥253.9m | CN¥41.2m | CN¥159.2m | −CN¥36.0m | CN¥206.9m | −CN¥8.0m | CN¥34.7m |
| Capital spending | −CN¥129.3m | −CN¥57.6m | −CN¥69.1m | −CN¥79.1m | −CN¥202.9m | −CN¥80.7m | −CN¥68.6m | −CN¥206.6m | −CN¥189.6m | −CN¥47.9m |
| Free cash flow | CN¥34.8m | CN¥8.4m | CN¥128.0m | −CN¥333.1m | −CN¥161.7m | CN¥78.6m | −CN¥104.7m | CN¥310,860 | −CN¥197.7m | −CN¥13.3m |
| Dividends paid | −CN¥71.9m | −CN¥66.7m | −CN¥52.6m | −CN¥79.6m | −CN¥31.7m | −CN¥15.0m | −CN¥83.3m | −CN¥40.4m | −CN¥14.5m | −CN¥17.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.35bn | CN¥978.1m | CN¥974.4m | CN¥986.2m | CN¥1.02bn | CN¥870.4m | CN¥1.06bn | CN¥1.03bn |
| Gross profit | CN¥61.0m | CN¥37.4m | CN¥7.7m | CN¥42.1m | CN¥36.6m | CN¥51.8m | CN¥58.2m | CN¥57.1m |
| Operating income | CN¥54.4m | CN¥9.7m | −CN¥5.6m | CN¥9.1m | CN¥17.4m | CN¥39.2m | CN¥33.3m | CN¥37.5m |
| Net income | CN¥31.7m | CN¥1.3m | −CN¥10.0m | CN¥8.8m | CN¥10.4m | CN¥29.7m | CN¥29.3m | CN¥30.3m |
| Diluted earnings per share | 0.08 | 0.00 | -0.03 | 0.02 | 0.03 | 0.08 | 0.08 | 0.08 |
| Cash from operations | — | — | — | — | CN¥25.0m | CN¥55.0m | — | CN¥1.0m |
| Capital spending | −CN¥6.0m | −CN¥25.0m | −CN¥18.0m | −CN¥39.0m | −CN¥66.0m | −CN¥4.0m | −CN¥2.0m | −CN¥13.0m |
| Free cash flow | — | — | — | — | −CN¥41.0m | CN¥51.0m | — | −CN¥12.0m |
| Total assets | CN¥4.04bn | CN¥3.92bn | CN¥3.75bn | CN¥3.36bn | CN¥3.31bn | CN¥3.24bn | CN¥3.26bn | CN¥3.24bn |
| Cash and short-term investments | — | — | — | CN¥58.5m | CN¥69.9m | CN¥115.8m | CN¥117.1m | CN¥69.1m |
| Debt | CN¥765.2m | CN¥773.6m | CN¥695.6m | CN¥150.7m | CN¥678.4m | CN¥588.9m | CN¥643.7m | CN¥740.6m |
| Shareholders' equity | CN¥2.69bn | CN¥2.68bn | CN¥2.67bn | CN¥2.32bn | CN¥2.32bn | CN¥2.36bn | CN¥2.34bn | CN¥2.31bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.2% | 5.3% | 5.4% | 4.1% | 12.6% | 11.1% |
| Operating margin | 1.8% | 3.6% | 3.4% | 2.1% | 10.0% | 8.3% |
| Net margin | 1.0% | 2.6% | 2.2% | 0.9% | 8.4% | 6.6% |
| Return on equity | 1.5% | 4.8% | 4.4% | 1.8% | 14.3% | 8.2% |
| Return on assets | 1.0% | 3.4% | 3.1% | 1.2% | 11.1% | 6.2% |
| Free cash flow yield | 12.3% | 5.2% | 11.1% | -7.3% | 9.5% | 9.4% |
| Revenue growth | -8.9% | -7.3% | 1.3% | 19.8% | 57.2% | -16.3% |
| Earnings growth | -65.0% | 9.9% | 157.4% | -87.6% | 100.5% | 73.8% |
| Current ratio | 5.21x | 5.10x | 5.40x | 3.01x | 5.27x | 5.27x |
| Debt to equity | 0.26x | 0.28x | 0.33x | 0.24x | 0.17x | 0.17x |
| Equity ratio | 71.3% | 71.6% | 70.9% | 65.7% | 77.9% | 76.2% |
| Interest coverage | 2.33x | 6.05x | 3.52x | 1.72x | 15.65x | 8.89x |
| R&D as a share of sales | 0.7% | 3.1% | 3.1% | 1.2% | 3.1% | 3.2% |
| Buybacks as a share of market value | -1.0% | 1.0% | -0.0% | 6.6% | -0.1% | 1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 10.0% | 16.1% |
| Operating income | 17.7% | -18.6% | -0.2% |
| Net income | -0.4% | -24.5% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.7% | 5.2% | 7.0% | 10.5% |
| Operating margin | 2.4% | 2.0% | 3.8% | 5.4% |
| Net margin | 1.9% | 1.7% | 3.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 68.9 | 20.9 | 30.6 | 79.8 | 12.5 | 21.6 | 34.9 | 12.2 | 21.3 | 59.3 |
| Price to sales | 0.7 | 0.6 | 0.7 | 0.7 | 1.1 | 1.4 | 1.1 | 1.3 | 2.5 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.046 | 0.15 | 0.137 | 0.016 | 0.212 | 0.085 | 0.04 | 0.25 |
- 3-for-2 split · 5 Jun 2018
- 3-for-2 split · 13 Jun 2017
- 3-for-2 split · 22 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.