E 
29.41
+3.34%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.89bn
FY2016FY2025
Net income
CN¥45.0m
FY2016FY2025
Free cash flow
CN¥194.1m
FY2016FY2025
Shareholders' equity
CN¥1.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.89bn | CN¥4.01bn | CN¥4.65bn | CN¥3.88bn | CN¥3.02bn | CN¥2.51bn | CN¥1.58bn | CN¥1.46bn | CN¥1.08bn | CN¥678.3m |
| Gross profit | CN¥1.44bn | CN¥1.13bn | CN¥1.46bn | CN¥1.29bn | CN¥971.4m | CN¥849.1m | CN¥551.2m | CN¥518.8m | CN¥360.1m | CN¥213.2m |
| Research and development | CN¥418.7m | CN¥442.3m | CN¥388.5m | CN¥307.6m | CN¥236.5m | CN¥168.7m | CN¥134.2m | CN¥113.4m | CN¥81.0m | CN¥56.3m |
| Operating income | CN¥232.0m | −CN¥791.3m | CN¥226.0m | CN¥258.1m | CN¥119.2m | CN¥123.9m | CN¥110.3m | CN¥118.6m | CN¥88.1m | CN¥31.5m |
| Net income | CN¥45.0m | −CN¥810.4m | CN¥135.0m | CN¥166.3m | CN¥122.0m | CN¥128.1m | CN¥62.8m | CN¥101.2m | CN¥93.1m | CN¥68.6m |
| Diluted earnings per share | 0.05 | -0.93 | 0.16 | 0.21 | 0.13 | 0.15 | 0.08 | 0.14 | 0.10 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.42bn | CN¥10.14bn | CN¥10.08bn | CN¥8.25bn | CN¥6.99bn | CN¥5.76bn | CN¥5.98bn | CN¥3.66bn | CN¥3.23bn | CN¥1.88bn |
| Cash and short-term investments | — | CN¥1.59bn | CN¥1.66bn | CN¥1.30bn | CN¥1.33bn | CN¥668.4m | CN¥793.6m | CN¥714.8m | CN¥716.2m | CN¥665.2m |
| Total liabilities | CN¥7.40bn | CN¥8.25bn | CN¥7.26bn | CN¥5.18bn | CN¥4.11bn | CN¥3.77bn | CN¥3.74bn | CN¥1.91bn | CN¥1.60bn | CN¥411.2m |
| Debt | CN¥1.22bn | CN¥3.26bn | CN¥2.99bn | CN¥2.30bn | CN¥1.96bn | CN¥1.78bn | CN¥1.97bn | CN¥1.09bn | CN¥674.4m | CN¥35.2m |
| Shareholders' equity | CN¥1.96bn | CN¥1.79bn | CN¥2.70bn | CN¥2.77bn | CN¥2.59bn | CN¥1.74bn | CN¥2.00bn | CN¥1.65bn | CN¥1.54bn | CN¥1.45bn |
| Shares outstanding | 869m | 868m | 870m | 805m | 938m | 840m | 809m | 720m | 940m | 759m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥506.5m | −CN¥73.6m | CN¥29.9m | CN¥27.1m | CN¥311.5m | CN¥320.7m | CN¥110.9m | CN¥14.4m | CN¥36.9m | −CN¥65.3m |
| Capital spending | −CN¥312.5m | −CN¥342.6m | −CN¥416.0m | −CN¥283.2m | −CN¥116.6m | −CN¥107.4m | −CN¥116.2m | −CN¥226.3m | −CN¥236.0m | −CN¥116.8m |
| Free cash flow | CN¥194.1m | −CN¥416.1m | −CN¥386.2m | −CN¥256.1m | CN¥195.0m | CN¥213.3m | −CN¥5.4m | −CN¥211.9m | −CN¥199.0m | −CN¥182.1m |
| Dividends paid | −CN¥133.6m | −CN¥176.4m | −CN¥146.2m | −CN¥92.7m | −CN¥100.7m | −CN¥69.3m | −CN¥60.2m | −CN¥105.2m | −CN¥64.2m | −CN¥53.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.36bn | CN¥1.22bn | CN¥1.08bn | CN¥1.25bn | CN¥1.30bn | CN¥1.24bn | CN¥642.0m | CN¥1.20bn |
| Gross profit | CN¥450.2m | CN¥369.8m | CN¥357.5m | CN¥377.6m | CN¥362.8m | CN¥351.7m | CN¥135.4m | CN¥362.6m |
| Operating income | CN¥129.7m | CN¥83.5m | CN¥55.0m | CN¥50.3m | CN¥47.5m | CN¥5.1m | −CN¥322.0m | CN¥33.4m |
| Net income | CN¥63.5m | CN¥97.8m | CN¥16.0m | CN¥22.3m | −CN¥5.9m | CN¥12.6m | −CN¥743.7m | CN¥6.7m |
| Diluted earnings per share | 0.07 | 0.11 | 0.02 | 0.03 | -0.01 | 0.01 | -0.86 | 0.01 |
| Cash from operations | — | — | — | CN¥412.0m | −CN¥167.0m | CN¥47.0m | CN¥501.0m | −CN¥233.0m |
| Capital spending | −CN¥61.0m | −CN¥31.0m | −CN¥105.0m | −CN¥44.0m | −CN¥39.0m | −CN¥123.0m | −CN¥82.0m | −CN¥40.0m |
| Free cash flow | — | — | — | CN¥368.0m | −CN¥206.0m | −CN¥76.0m | CN¥419.0m | −CN¥273.0m |
| Total assets | CN¥10.49bn | CN¥10.69bn | CN¥9.42bn | CN¥10.19bn | CN¥10.93bn | CN¥10.99bn | CN¥10.14bn | CN¥10.38bn |
| Cash and short-term investments | — | — | — | CN¥1.34bn | CN¥1.76bn | CN¥2.13bn | CN¥1.59bn | CN¥1.53bn |
| Debt | CN¥1.16bn | CN¥979.2m | CN¥1.22bn | CN¥3.35bn | CN¥3.15bn | CN¥3.58bn | CN¥3.19bn | CN¥3.67bn |
| Shareholders' equity | CN¥3.28bn | CN¥3.24bn | CN¥1.96bn | CN¥1.94bn | CN¥1.94bn | CN¥1.83bn | CN¥1.79bn | CN¥2.59bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 28.3% | 31.4% | 33.2% | 32.2% | 33.8% |
| Operating margin | 4.7% | -19.7% | 4.9% | 6.7% | 3.9% | 4.9% |
| Net margin | 0.9% | -20.2% | 2.9% | 4.3% | 4.0% | 5.1% |
| Return on equity | 2.3% | -45.3% | 5.0% | 6.0% | 4.7% | 7.4% |
| Return on assets | 0.5% | -8.0% | 1.3% | 2.0% | 1.7% | 2.2% |
| Free cash flow yield | 3.2% | 1.1% | 1.7% | 1.3% | 1.6% | 1.7% |
| Revenue growth | 21.9% | -13.8% | 19.9% | 28.5% | 20.3% | 58.7% |
| Earnings growth | -105.5% | -700.1% | -18.8% | 36.3% | -4.8% | 104.0% |
| Current ratio | 1.02x | 1.01x | 1.13x | 1.35x | 1.39x | 1.21x |
| Debt to equity | 0.62x | 1.78x | 1.09x | 0.81x | 0.73x | 0.99x |
| Equity ratio | 20.8% | 17.6% | 26.8% | 33.6% | 37.0% | 30.2% |
| Interest coverage | 1.46x | -4.78x | 2.02x | 2.57x | 1.43x | 1.36x |
| R&D as a share of sales | 8.6% | 11.0% | 8.4% | 7.9% | 7.8% | 6.7% |
| Buybacks as a share of market value | -0.0% | 0.1% | -8.0% | 14.2% | -11.6% | -3.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 14.3% | 26.0% |
| Operating income | -3.5% | 13.4% | 32.9% |
| Net income | -35.3% | -18.9% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 30.6% | 31.1% | 31.7% |
| Operating margin | -6.3% | -0.4% | 0.7% | 1.9% |
| Net margin | -8.6% | -2.7% | -0.9% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 457.9 | -19.8 | 119.7 | 104.9 | 199.4 | 195.6 | 145.0 | 60.5 | 112.3 | 120.3 |
| Price to sales | 4.2 | 4.0 | 3.5 | 4.5 | 8.1 | 10.0 | 5.8 | 4.2 | 9.7 | 12.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.03 | 0.03 | 0.045 | 0.072 | 0.072 | 0.067 | 0.067 |
- 3-for-1 split · 7 Jun 2017
- 2-for-1 split · 25 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.