S 
6.44
-0.77%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.77bn
FY2016FY2025
Net income
CN¥243.0m
FY2016FY2025
Free cash flow
CN¥80.7m
FY2016FY2025
Shareholders' equity
CN¥4.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.77bn | CN¥5.29bn | CN¥5.78bn | CN¥5.10bn | CN¥3.31bn | CN¥3.19bn | CN¥3.53bn | CN¥2.58bn | CN¥2.16bn | CN¥2.10bn |
| Gross profit | CN¥796.5m | CN¥265.5m | CN¥211.7m | CN¥140.5m | CN¥48.9m | CN¥322.4m | CN¥1.06bn | CN¥439.7m | CN¥125.9m | CN¥326.7m |
| Research and development | CN¥10.4m | CN¥11.3m | CN¥10.0m | CN¥8.2m | CN¥2.4m | CN¥2.9m | CN¥2.6m | CN¥1.8m | CN¥2.2m | CN¥2.2m |
| Operating income | CN¥264.1m | CN¥262.3m | CN¥217.4m | CN¥128.8m | CN¥96.8m | CN¥350.9m | CN¥1.07bn | CN¥429.7m | CN¥94.5m | CN¥242.9m |
| Net income | CN¥243.0m | CN¥206.1m | CN¥225.9m | CN¥128.4m | CN¥82.1m | CN¥352.6m | CN¥1.00bn | CN¥402.0m | CN¥102.0m | CN¥245.5m |
| Diluted earnings per share | 0.27 | 0.24 | 0.25 | 0.15 | 0.13 | 1.83 | 1.46 | 0.60 | 0.15 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.24bn | CN¥7.83bn | CN¥6.85bn | CN¥6.07bn | CN¥5.76bn | CN¥5.46bn | CN¥4.32bn | CN¥3.10bn | CN¥2.58bn | CN¥2.49bn |
| Cash and short-term investments | — | CN¥4.30bn | CN¥3.66bn | CN¥3.15bn | CN¥3.07bn | CN¥3.51bn | CN¥2.62bn | CN¥685.9m | CN¥223.3m | CN¥406.1m |
| Total liabilities | CN¥3.44bn | CN¥3.02bn | CN¥2.15bn | CN¥1.49bn | CN¥1.21bn | CN¥819.1m | CN¥870.0m | CN¥611.7m | CN¥461.2m | CN¥430.4m |
| Debt | CN¥95.2m | CN¥1.86bn | CN¥1.05bn | CN¥574.0m | CN¥461.0m | CN¥230.3m | CN¥347.0m | CN¥95.0m | CN¥20.0m | CN¥12.0m |
| Shareholders' equity | CN¥4.61bn | CN¥4.66bn | CN¥4.59bn | CN¥4.45bn | CN¥4.40bn | CN¥4.49bn | CN¥3.30bn | CN¥2.45bn | CN¥2.12bn | CN¥2.05bn |
| Shares outstanding | 913m | 852m | 893m | 864m | 620m | 193m | 686m | 668m | 700m | 693m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥679.2m | CN¥155.2m | CN¥329.7m | CN¥349.8m | −CN¥88.0m | CN¥552.6m | CN¥1.17bn | CN¥549.4m | CN¥240.1m | CN¥430.1m |
| Capital spending | −CN¥598.5m | −CN¥586.1m | −CN¥457.4m | −CN¥372.2m | −CN¥474.3m | −CN¥472.9m | −CN¥361.9m | −CN¥173.3m | −CN¥208.6m | −CN¥290.9m |
| Free cash flow | CN¥80.7m | −CN¥430.9m | −CN¥127.7m | −CN¥22.4m | −CN¥562.3m | CN¥79.6m | CN¥809.7m | CN¥376.2m | CN¥31.5m | CN¥139.2m |
| Dividends paid | −CN¥330.6m | −CN¥152.2m | −CN¥86.1m | −CN¥86.1m | −CN¥172.1m | −CN¥185.5m | −CN¥154.6m | −CN¥74.8m | −CN¥38.5m | −CN¥18.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.68bn | CN¥1.31bn | CN¥1.63bn | CN¥1.60bn | CN¥1.43bn | CN¥1.11bn | CN¥1.48bn | CN¥1.39bn |
| Gross profit | CN¥145.9m | CN¥114.6m | CN¥112.5m | CN¥72.0m | CN¥102.6m | CN¥89.8m | CN¥124.1m | CN¥103.0m |
| Operating income | CN¥111.9m | CN¥82.3m | CN¥76.5m | CN¥64.1m | CN¥96.7m | CN¥65.2m | CN¥119.7m | CN¥89.9m |
| Net income | CN¥114.2m | CN¥66.3m | CN¥49.9m | CN¥56.4m | CN¥88.7m | CN¥48.0m | CN¥94.2m | CN¥81.2m |
| Diluted earnings per share | 0.13 | 0.07 | 0.05 | 0.06 | 0.10 | 0.05 | 0.11 | 0.10 |
| Cash from operations | — | — | — | CN¥254.0m | CN¥211.0m | CN¥125.0m | — | CN¥573.0m |
| Capital spending | −CN¥134.0m | −CN¥124.0m | −CN¥136.0m | −CN¥148.0m | −CN¥125.0m | −CN¥187.0m | −CN¥163.0m | −CN¥166.0m |
| Free cash flow | — | — | — | CN¥106.0m | CN¥86.0m | −CN¥62.0m | — | CN¥407.0m |
| Total assets | CN¥8.44bn | CN¥8.44bn | CN¥8.24bn | CN¥7.77bn | CN¥8.16bn | CN¥7.81bn | CN¥7.83bn | CN¥7.34bn |
| Cash and short-term investments | — | — | — | CN¥4.12bn | CN¥4.51bn | CN¥4.10bn | CN¥4.30bn | CN¥3.86bn |
| Debt | — | CN¥95.2m | CN¥95.2m | CN¥1.81bn | CN¥2.09bn | CN¥1.75bn | CN¥1.81bn | CN¥1.28bn |
| Shareholders' equity | CN¥4.61bn | CN¥4.67bn | CN¥4.61bn | CN¥4.56bn | CN¥4.59bn | CN¥4.63bn | CN¥4.66bn | CN¥4.57bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.5% | 5.0% | 3.7% | 2.8% | 1.5% | 10.1% |
| Operating margin | 5.7% | 5.3% | 3.9% | 2.2% | 3.0% | 11.3% |
| Net margin | 4.2% | 3.9% | 3.9% | 2.5% | 2.5% | 11.1% |
| Return on equity | 5.3% | 4.4% | 4.9% | 2.9% | 1.9% | 7.8% |
| Return on assets | 2.9% | 2.6% | 3.3% | 2.1% | 1.4% | 6.5% |
| Free cash flow yield | 23.3% | 14.5% | 14.7% | 13.9% | 10.4% | 88.4% |
| Revenue growth | 9.1% | -8.5% | 13.3% | 54.1% | 3.9% | -9.8% |
| Earnings growth | 17.9% | -8.7% | 76.0% | 56.3% | -76.7% | -64.8% |
| Current ratio | 1.75x | 1.94x | 2.34x | 3.17x | 3.36x | 4.93x |
| Debt to equity | 0.02x | 0.39x | 0.22x | 0.12x | 0.10x | 0.05x |
| Equity ratio | 55.9% | 59.5% | 67.0% | 73.2% | 76.4% | 82.3% |
| Interest coverage | 11.84x | 11.71x | 18.33x | 7.39x | 11.78x | 30.53x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | -7.1% | 4.7% | -3.4% | -39.2% | -221.4% | 71.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 12.6% | 12.6% |
| Operating income | 27.0% | -5.5% | 37.4% |
| Net income | 23.7% | -7.2% | 26.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 6.4% | 6.3% | 9.4% |
| Operating margin | 4.8% | 4.0% | 4.6% | 7.8% |
| Net margin | 4.1% | 3.7% | 4.4% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 26.2 | 27.8 | 61.6 | 79.2 | 4.2 | 7.1 | 10.1 | 42.1 | 36.3 |
| Price to sales | 1.0 | 1.0 | 1.1 | 1.6 | 2.0 | 0.5 | 2.0 | 1.6 | 2.0 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.25 | 0.25 | 0.10 | 0.10 | 0.20 | 0.267 | 0.222 |
- 3-for-2 split · 9 Jun 2021
- 3-for-2 split · 28 May 2019
- 17-for-10 split · 24 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.