S 
36.21
-2.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.55bn
FY2016FY2025
Net income
CN¥457.6m
FY2016FY2025
Free cash flow
CN¥404.0m
FY2016FY2025
Shareholders' equity
CN¥12.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.55bn | CN¥5.36bn | CN¥6.01bn | CN¥8.04bn | CN¥2.42bn | CN¥1.28bn | CN¥1.16bn | CN¥867.1m | CN¥540.7m | CN¥359.3m |
| Gross profit | CN¥1.67bn | CN¥1.73bn | CN¥3.30bn | CN¥4.26bn | CN¥1.15bn | CN¥532.5m | CN¥411.4m | CN¥267.2m | CN¥170.9m | CN¥127.8m |
| Research and development | CN¥101.6m | CN¥113.4m | CN¥172.1m | CN¥237.0m | CN¥58.0m | CN¥30.9m | CN¥27.6m | CN¥10.0m | CN¥16.6m | CN¥13.0m |
| Operating income | CN¥856.7m | CN¥971.2m | CN¥2.43bn | CN¥3.66bn | CN¥716.4m | CN¥202.9m | CN¥193.9m | CN¥136.5m | CN¥64.4m | CN¥66.7m |
| Net income | CN¥457.6m | CN¥757.0m | CN¥2.21bn | CN¥3.29bn | CN¥562.4m | CN¥174.3m | CN¥140.0m | CN¥110.9m | CN¥54.8m | CN¥53.4m |
| Diluted earnings per share | 0.63 | 1.05 | 2.59 | 5.06 | 0.67 | 0.32 | 0.26 | 0.23 | 0.15 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥18.20bn | CN¥17.19bn | CN¥15.88bn | CN¥11.48bn | CN¥6.15bn | CN¥4.92bn | CN¥4.10bn | CN¥3.27bn | CN¥1.01bn | CN¥978.2m |
| Cash and short-term investments | — | CN¥4.27bn | CN¥5.41bn | CN¥3.11bn | CN¥2.31bn | CN¥1.85bn | CN¥459.3m | CN¥633.4m | CN¥104.0m | CN¥151.8m |
| Total liabilities | CN¥5.72bn | CN¥4.70bn | CN¥3.66bn | CN¥3.95bn | CN¥2.07bn | CN¥1.75bn | CN¥1.39bn | CN¥1.10bn | CN¥321.0m | CN¥305.0m |
| Debt | — | CN¥2.15bn | CN¥1.75bn | CN¥2.00bn | CN¥1.21bn | CN¥1.25bn | CN¥677.8m | CN¥237.3m | CN¥111.0m | CN¥64.4m |
| Shareholders' equity | CN¥12.18bn | CN¥12.18bn | CN¥12.18bn | CN¥7.51bn | CN¥4.07bn | CN¥3.17bn | CN¥2.70bn | CN¥2.16bn | CN¥674.1m | CN¥660.7m |
| Shares outstanding | 721m | 721m | 854m | 651m | 844m | 546m | 545m | 492m | 377m | 368m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.60bn | CN¥500.0m | CN¥3.00bn | CN¥2.05bn | CN¥654.1m | CN¥232.3m | CN¥250.1m | CN¥14.6m | CN¥6.9m | −CN¥57.1m |
| Capital spending | −CN¥1.20bn | −CN¥1.01bn | −CN¥2.18bn | −CN¥398.8m | −CN¥296.3m | −CN¥176.3m | −CN¥31.9m | −CN¥36.1m | −CN¥15.4m | −CN¥17.8m |
| Free cash flow | CN¥404.0m | −CN¥511.3m | CN¥824.2m | CN¥1.65bn | CN¥357.8m | CN¥55.9m | CN¥218.1m | −CN¥21.5m | −CN¥8.5m | −CN¥74.9m |
| Dividends paid | −CN¥454.1m | −CN¥831.4m | −CN¥601.8m | −CN¥32.6m | −CN¥16.1m | −CN¥13.9m | −CN¥13.9m | −CN¥27.6m | −CN¥21.9m | −CN¥14.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.28bn | CN¥1.38bn | CN¥1.73bn | CN¥1.55bn | CN¥1.73bn | CN¥1.54bn | CN¥1.79bn | CN¥1.15bn |
| Gross profit | CN¥1.14bn | CN¥791.4m | CN¥718.9m | CN¥360.5m | CN¥205.5m | CN¥342.3m | CN¥460.3m | CN¥258.0m |
| Operating income | CN¥863.1m | CN¥621.9m | CN¥440.2m | CN¥188.5m | CN¥36.3m | CN¥204.3m | CN¥343.1m | CN¥55.6m |
| Net income | CN¥603.6m | CN¥507.7m | CN¥253.4m | CN¥115.1m | −CN¥45.7m | CN¥134.8m | CN¥211.2m | CN¥72.8m |
| Diluted earnings per share | 0.84 | 0.70 | 0.35 | 0.16 | -0.06 | 0.19 | 0.29 | 0.10 |
| Cash from operations | — | — | — | CN¥859.0m | CN¥444.0m | −CN¥796.0m | CN¥668.0m | −CN¥42.0m |
| Capital spending | −CN¥1.21bn | −CN¥443.0m | −CN¥626.0m | −CN¥259.0m | −CN¥182.0m | −CN¥129.0m | −CN¥422.0m | −CN¥135.0m |
| Free cash flow | — | — | — | CN¥600.0m | CN¥262.0m | −CN¥925.0m | CN¥246.0m | −CN¥177.0m |
| Total assets | CN¥20.97bn | CN¥18.72bn | CN¥18.20bn | CN¥18.19bn | CN¥17.31bn | CN¥18.15bn | CN¥17.19bn | CN¥16.25bn |
| Cash and short-term investments | — | — | — | CN¥5.18bn | CN¥3.83bn | CN¥3.68bn | CN¥4.27bn | CN¥3.54bn |
| Debt | CN¥1.69bn | CN¥1.60bn | CN¥1.67bn | CN¥1.62bn | CN¥1.84bn | CN¥2.00bn | CN¥1.83bn | CN¥675.9m |
| Shareholders' equity | CN¥13.00bn | CN¥12.76bn | CN¥12.18bn | CN¥12.01bn | CN¥11.91bn | CN¥12.31bn | CN¥12.18bn | CN¥11.92bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.5% | 32.2% | 54.8% | 52.9% | 47.5% | 41.7% |
| Operating margin | 13.1% | 18.1% | 40.4% | 45.5% | 29.6% | 15.9% |
| Net margin | 7.0% | 14.1% | 36.7% | 41.0% | 23.3% | 13.7% |
| Return on equity | 3.8% | 6.2% | 18.1% | 43.9% | 13.8% | 5.5% |
| Return on assets | 2.5% | 4.4% | 13.9% | 28.7% | 9.1% | 3.5% |
| Free cash flow yield | 8.8% | 4.8% | 13.8% | 8.6% | 2.6% | 1.7% |
| Revenue growth | 22.0% | -10.8% | -25.2% | 232.5% | 89.6% | 9.5% |
| Earnings growth | -39.5% | -65.7% | -33.0% | 485.8% | 222.7% | 24.4% |
| Current ratio | 2.89x | 2.45x | 3.52x | 2.70x | 2.73x | 3.52x |
| Debt to equity | 0.14x | 0.15x | 0.12x | 0.19x | 0.28x | 0.36x |
| Equity ratio | 66.9% | 70.9% | 76.7% | 65.4% | 66.3% | 64.4% |
| Interest coverage | 7.51x | 8.18x | 21.25x | 41.26x | 16.13x | 2.60x |
| R&D as a share of sales | 1.6% | 2.1% | 2.9% | 2.9% | 2.4% | 2.4% |
| Buybacks as a share of market value | 0.0% | 15.5% | -31.2% | 22.9% | -54.7% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | 38.7% | 34.2% |
| Operating income | -38.4% | 33.4% | 33.1% |
| Net income | -48.2% | 21.3% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 42.1% | 42.6% | 41.6% |
| Operating margin | 15.3% | 30.5% | 29.8% | 28.4% |
| Net margin | 10.2% | 25.9% | 25.1% | 23.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 123.8 | 33.8 | 14.4 | 9.4 | 53.9 | 42.3 | 33.5 | 32.9 | 100.6 | 92.7 |
| Price to sales | 8.7 | 4.8 | 5.3 | 3.9 | 12.5 | 5.8 | 4.0 | 4.2 | 10.2 | 13.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 1.00 | 0.714 | 0.071 | 0.026 | 0.026 | 0.026 |
- 7-for-5 split · 31 May 2023
- 7-for-5 split · 1 Jun 2022
- 3-for-2 split · 20 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.