S 
12.03
-0.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.32bn
FY2016FY2025
Net income
−CN¥257.8m
FY2016FY2025
Free cash flow
CN¥478.9m
FY2016FY2025
Shareholders' equity
CN¥3.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.32bn | CN¥3.38bn | CN¥5.70bn | CN¥5.09bn | CN¥4.46bn | CN¥3.46bn | CN¥4.37bn | CN¥4.47bn | CN¥3.86bn | CN¥3.36bn |
| Research and development | CN¥111.1m | CN¥115.4m | CN¥128.6m | CN¥103.2m | CN¥139.3m | CN¥119.4m | CN¥121.7m | CN¥121.9m | CN¥110.4m | CN¥62.1m |
| Operating income | −CN¥212.0m | CN¥636.2m | CN¥1.37bn | CN¥1.08bn | CN¥885.2m | CN¥766.6m | CN¥760.4m | CN¥635.7m | CN¥504.2m | CN¥346.4m |
| Net income | −CN¥257.8m | CN¥492.0m | CN¥1.12bn | CN¥867.2m | CN¥704.7m | CN¥584.5m | CN¥565.4m | CN¥563.3m | CN¥424.0m | CN¥303.0m |
| Diluted earnings per share | -0.44 | 0.84 | 1.92 | 1.43 | 1.22 | 1.00 | 0.97 | 0.96 | 0.73 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.33bn | CN¥5.83bn | CN¥6.88bn | CN¥7.03bn | CN¥5.64bn | CN¥5.11bn | CN¥5.31bn | CN¥5.06bn | CN¥4.47bn | CN¥4.22bn |
| Cash and short-term investments | — | CN¥2.30bn | CN¥3.60bn | CN¥3.85bn | CN¥1.99bn | CN¥1.80bn | CN¥1.67bn | CN¥1.23bn | CN¥932.1m | CN¥905.6m |
| Total liabilities | CN¥1.34bn | CN¥1.24bn | CN¥1.88bn | CN¥2.59bn | CN¥1.70bn | CN¥1.72bn | CN¥1.88bn | CN¥1.62bn | CN¥1.31bn | CN¥1.42bn |
| Debt | — | CN¥4.0m | CN¥22.1m | CN¥436.1m | CN¥244.1m | CN¥310.5m | CN¥426.3m | CN¥196.3m | CN¥100.0m | CN¥330.0m |
| Shareholders' equity | CN¥3.84bn | CN¥4.38bn | CN¥4.76bn | CN¥4.20bn | CN¥3.71bn | CN¥3.18bn | CN¥3.22bn | CN¥3.27bn | CN¥2.99bn | CN¥2.64bn |
| Shares outstanding | 584m | 586m | 584m | 608m | 577m | 582m | 584m | 584m | 584m | 584m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥575.0m | −CN¥307.5m | CN¥923.3m | CN¥1.97bn | CN¥865.2m | CN¥1.17bn | CN¥981.3m | CN¥866.2m | CN¥558.8m | CN¥341.2m |
| Capital spending | −CN¥96.1m | −CN¥92.8m | −CN¥149.2m | −CN¥152.9m | −CN¥118.3m | −CN¥212.7m | −CN¥374.2m | −CN¥320.9m | −CN¥156.9m | −CN¥159.5m |
| Free cash flow | CN¥478.9m | −CN¥400.3m | CN¥774.1m | CN¥1.82bn | CN¥746.9m | CN¥957.1m | CN¥607.1m | CN¥545.3m | CN¥401.9m | CN¥181.7m |
| Dividends paid | −CN¥292.1m | −CN¥885.2m | −CN¥588.5m | −CN¥406.7m | −CN¥201.9m | −CN¥582.4m | −CN¥584.0m | −CN¥299.5m | −CN¥103.7m | −CN¥100.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥654.0m | CN¥843.9m | CN¥634.0m | CN¥373.8m | CN¥646.6m | CN¥663.5m | CN¥410.1m | CN¥439.3m |
| Operating income | −CN¥27.6m | CN¥159.9m | −CN¥195.1m | −CN¥140.2m | CN¥45.3m | CN¥72.7m | −CN¥105.0m | CN¥104.1m |
| Net income | −CN¥30.8m | CN¥110.3m | −CN¥224.3m | −CN¥114.8m | CN¥24.2m | CN¥57.1m | −CN¥94.8m | CN¥100.5m |
| Diluted earnings per share | -0.05 | 0.19 | -0.38 | -0.20 | 0.04 | 0.10 | -0.16 | 0.17 |
| Cash from operations | — | — | — | −CN¥117.0m | CN¥247.0m | CN¥113.0m | — | −CN¥252.0m |
| Capital spending | −CN¥24.0m | −CN¥27.0m | −CN¥28.0m | −CN¥46.0m | −CN¥14.0m | −CN¥7.0m | −CN¥15.0m | −CN¥26.0m |
| Free cash flow | — | — | — | −CN¥163.0m | CN¥233.0m | CN¥106.0m | — | −CN¥278.0m |
| Total assets | CN¥5.30bn | CN¥5.36bn | CN¥5.33bn | CN¥5.12bn | CN¥5.72bn | CN¥5.77bn | CN¥5.83bn | CN¥5.93bn |
| Cash and short-term investments | — | — | — | CN¥2.19bn | CN¥2.64bn | CN¥2.40bn | CN¥2.30bn | CN¥2.20bn |
| Debt | CN¥30.0m | — | — | CN¥28.4m | — | — | CN¥22,093 | CN¥609,651 |
| Shareholders' equity | CN¥3.92bn | CN¥3.95bn | CN¥3.84bn | CN¥4.05bn | CN¥4.46bn | CN¥4.44bn | CN¥4.38bn | CN¥4.48bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -11.5% | 13.4% | 20.8% | 20.1% | 17.3% | 19.1% | — |
| Net margin | -11.1% | 14.6% | 19.6% | 17.0% | 15.8% | 16.9% | — |
| Return on equity | -6.7% | 11.2% | 23.5% | 20.6% | 19.0% | 18.4% | — |
| Return on assets | -4.8% | 8.4% | 16.3% | 12.3% | 12.5% | 11.4% | — |
| Free cash flow yield | 10.0% | -3.2% | 15.9% | 30.2% | 14.8% | 20.6% | — |
| Revenue growth | -31.4% | -40.8% | 11.9% | 14.2% | 28.9% | -20.8% | — |
| Earnings growth | -152.4% | -56.0% | 29.0% | 23.1% | 20.6% | 3.4% | — |
| Current ratio | 3.04x | 3.78x | 3.15x | 2.23x | 2.71x | 2.54x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.10x | 0.06x | 0.10x | 0.13x |
| Equity ratio | 72.0% | 75.2% | 69.2% | 59.8% | 65.8% | 62.2% | — |
| Interest coverage | -72.43x | 107.04x | 186.67x | 100.97x | 73.55x | 86.92x | — |
| R&D as a share of sales | 4.8% | 3.4% | 2.3% | 2.0% | 3.1% | 3.4% | — |
| Buybacks as a share of market value | 0.3% | -0.3% | 4.0% | -5.5% | 0.9% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.1% | -7.7% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.4% | 17.4% | 18.5% | 16.4% |
| Net margin | 4.1% | 13.5% | 14.4% | 13.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -33.5 | 24.4 | 13.6 | 16.3 | 13.5 | 14.6 | 15.3 | 15.3 | 21.2 | 32.5 |
| Price to sales | 3.7 | 3.5 | 2.7 | 2.8 | 2.1 | 2.5 | 2.0 | 1.9 | 2.3 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.50 | 1.50 | 1.00 | 0.70 | 0.35 | 1.00 | 1.00 |
- 2-for-1 split · 18 Apr 2018
- 2-for-1 split · 11 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.