G 
12.93
-1.67%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.59bn
FY2016FY2025
Net income
CN¥57.6m
FY2016FY2025
Free cash flow
−CN¥33.3m
FY2016FY2025
Shareholders' equity
CN¥1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.59bn | CN¥1.73bn | CN¥1.95bn | CN¥1.88bn | CN¥1.98bn | CN¥1.64bn | CN¥1.47bn | CN¥1.30bn | CN¥1.24bn | CN¥1.10bn |
| Gross profit | CN¥394.4m | CN¥438.5m | CN¥505.3m | CN¥440.2m | CN¥551.5m | CN¥461.0m | CN¥516.7m | CN¥413.2m | CN¥438.6m | CN¥407.5m |
| Research and development | CN¥14.0m | CN¥67.9m | CN¥78.7m | CN¥70.8m | CN¥62.7m | CN¥51.9m | CN¥47.7m | CN¥42.3m | CN¥41.8m | CN¥31.6m |
| Operating income | CN¥89.4m | CN¥128.9m | CN¥204.1m | CN¥116.7m | CN¥190.9m | CN¥136.2m | CN¥149.7m | CN¥67.8m | CN¥142.6m | CN¥125.7m |
| Net income | CN¥57.6m | CN¥102.8m | CN¥180.4m | CN¥99.4m | CN¥157.7m | CN¥104.9m | CN¥123.9m | CN¥42.2m | CN¥120.8m | CN¥106.1m |
| Diluted earnings per share | 0.38 | 0.63 | 1.16 | 0.64 | 1.00 | 0.68 | 0.81 | 0.28 | 0.79 | 0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.02bn | CN¥1.94bn | CN¥1.94bn | CN¥1.89bn | CN¥1.64bn | CN¥1.39bn | CN¥1.32bn | CN¥1.32bn | CN¥1.34bn | CN¥1.15bn |
| Cash and short-term investments | — | CN¥348.1m | CN¥357.4m | CN¥265.7m | CN¥246.9m | CN¥133.0m | CN¥95.9m | CN¥82.6m | CN¥127.6m | CN¥276.4m |
| Total liabilities | CN¥489.6m | CN¥448.1m | CN¥522.6m | CN¥621.2m | CN¥439.2m | CN¥314.4m | CN¥298.3m | CN¥403.3m | CN¥368.7m | CN¥285.0m |
| Debt | CN¥8.5m | CN¥109.7m | CN¥129.8m | CN¥230.8m | CN¥110.1m | CN¥45.1m | CN¥54.8m | CN¥131.2m | CN¥86.9m | CN¥70.0m |
| Shareholders' equity | CN¥1.51bn | CN¥1.47bn | CN¥1.40bn | CN¥1.25bn | CN¥1.18bn | CN¥1.05bn | CN¥1.01bn | CN¥897.2m | CN¥949.4m | CN¥852.2m |
| Shares outstanding | 153m | 164m | 156m | 156m | 157m | 153m | 154m | 152m | 153m | 161m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥210.0m | CN¥149.9m | CN¥316.6m | CN¥189.9m | CN¥275.8m | CN¥211.9m | CN¥218.2m | CN¥139.4m | CN¥168.4m | CN¥135.3m |
| Capital spending | −CN¥243.3m | −CN¥107.0m | −CN¥153.2m | −CN¥208.5m | −CN¥147.7m | −CN¥116.4m | −CN¥110.5m | −CN¥138.6m | −CN¥304.4m | −CN¥198.4m |
| Free cash flow | −CN¥33.3m | CN¥43.0m | CN¥163.4m | −CN¥18.6m | CN¥128.1m | CN¥95.5m | CN¥107.6m | CN¥804,000 | −CN¥136.0m | −CN¥63.1m |
| Dividends paid | −CN¥24.8m | −CN¥24.9m | −CN¥35.5m | −CN¥35.5m | −CN¥25.8m | −CN¥65.6m | −CN¥21.1m | −CN¥100.5m | −CN¥24.2m | −CN¥40.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥416.2m | CN¥332.8m | CN¥406.8m | CN¥413.5m | CN¥430.9m | CN¥334.3m | CN¥429.1m | CN¥450.5m |
| Gross profit | CN¥112.6m | CN¥84.2m | CN¥96.0m | CN¥99.2m | CN¥118.3m | CN¥80.9m | CN¥102.9m | CN¥114.4m |
| Operating income | CN¥33.3m | CN¥7.5m | CN¥10.9m | CN¥23.0m | CN¥31.3m | CN¥13.0m | CN¥29.3m | CN¥29.9m |
| Net income | CN¥14.0m | CN¥49,500 | CN¥4.3m | CN¥18.4m | CN¥26.2m | CN¥8.7m | CN¥21.6m | CN¥24.9m |
| Diluted earnings per share | 0.09 | 0.00 | 0.03 | 0.12 | 0.17 | 0.06 | 0.13 | 0.15 |
| Cash from operations | — | — | — | CN¥56.0m | CN¥86.0m | −CN¥10.0m | CN¥56.0m | CN¥67.0m |
| Capital spending | −CN¥55.0m | −CN¥68.0m | −CN¥86.0m | −CN¥48.0m | −CN¥37.0m | −CN¥70.0m | −CN¥34.0m | −CN¥26.0m |
| Free cash flow | — | — | — | CN¥8.0m | CN¥49.0m | −CN¥80.0m | CN¥22.0m | CN¥41.0m |
| Total assets | CN¥2.03bn | CN¥2.07bn | CN¥2.02bn | CN¥2.00bn | CN¥1.93bn | CN¥1.92bn | CN¥1.94bn | CN¥1.88bn |
| Cash and short-term investments | — | — | — | CN¥319.3m | CN¥297.3m | CN¥272.5m | CN¥348.1m | CN¥292.8m |
| Debt | CN¥9.7m | CN¥9.7m | CN¥8.5m | CN¥59.9m | CN¥53.8m | CN¥58.8m | CN¥58.8m | CN¥15.8m |
| Shareholders' equity | CN¥1.51bn | CN¥1.51bn | CN¥1.51bn | CN¥1.50bn | CN¥1.49bn | CN¥1.48bn | CN¥1.47bn | CN¥1.45bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 25.3% | 25.9% | 23.5% | 27.8% | 28.2% |
| Operating margin | 4.7% | 7.2% | 10.6% | 6.6% | 9.5% | 8.0% |
| Net margin | 3.6% | 5.9% | 9.3% | 5.3% | 7.9% | 6.4% |
| Return on equity | 3.8% | 7.0% | 12.9% | 8.0% | 13.4% | 10.0% |
| Return on assets | 2.9% | 5.3% | 9.3% | 5.2% | 9.6% | 7.6% |
| Free cash flow yield | 22.3% | 11.8% | 22.6% | 19.3% | 20.2% | 16.1% |
| Revenue growth | -8.5% | -11.2% | 4.0% | -5.5% | 21.2% | 11.3% |
| Earnings growth | -43.9% | -43.0% | 81.6% | -37.0% | 50.4% | -15.4% |
| Current ratio | 1.82x | 1.61x | 1.31x | 1.02x | 1.31x | 1.24x |
| Debt to equity | 0.01x | 0.04x | 0.07x | 0.15x | 0.06x | 0.04x |
| Equity ratio | 74.7% | 75.9% | 71.9% | 65.9% | 71.9% | 75.6% |
| Interest coverage | 22.81x | 28.91x | 27.71x | 15.42x | 34.14x | 31.98x |
| R&D as a share of sales | 0.9% | 3.9% | 4.0% | 3.8% | 3.2% | 3.2% |
| Buybacks as a share of market value | 7.0% | -5.2% | -0.3% | 1.1% | -2.5% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | -0.6% | 4.4% |
| Operating income | -8.5% | -8.1% | -3.1% |
| Net income | -16.6% | -11.3% | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.1% | 24.9% | 25.9% | 29.2% |
| Operating margin | 6.6% | 7.5% | 8.0% | 8.7% |
| Net margin | 4.8% | 6.2% | 6.5% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.1 | 25.1 | 16.6 | 37.2 | 26.8 | 32.7 | 27.2 | 61.5 | 34.9 | 58.0 |
| Price to sales | 1.6 | 1.5 | 1.5 | 2.0 | 2.1 | 2.1 | 2.3 | 2.0 | 3.4 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.15 | 0.15 | 0.20 | 0.20 | 0.15 | 0.40 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.