D 
15.67
+2.22%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.17bn
FY2016FY2025
Net income
CN¥67.1m
FY2016FY2025
Free cash flow
−CN¥44.3m
FY2016FY2025
Shareholders' equity
CN¥1.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.17bn | CN¥1.19bn | CN¥1.37bn | CN¥1.23bn | CN¥919.2m | CN¥808.1m | CN¥1.00bn | CN¥939.0m | CN¥811.6m | CN¥618.5m |
| Gross profit | CN¥448.7m | CN¥466.6m | CN¥560.8m | CN¥427.2m | CN¥307.6m | CN¥264.1m | CN¥333.1m | CN¥323.7m | CN¥289.5m | CN¥217.2m |
| Research and development | CN¥74.2m | CN¥78.5m | CN¥82.6m | CN¥65.7m | CN¥38.6m | CN¥36.1m | CN¥39.8m | CN¥39.3m | CN¥35.3m | CN¥30.3m |
| Operating income | CN¥114.3m | CN¥115.3m | CN¥135.9m | CN¥94.5m | CN¥93.9m | CN¥65.1m | CN¥68.9m | CN¥78.0m | CN¥83.4m | CN¥48.4m |
| Net income | CN¥67.1m | CN¥94.4m | CN¥119.6m | CN¥90.1m | CN¥85.8m | CN¥56.4m | CN¥42.9m | CN¥57.2m | CN¥56.1m | CN¥38.5m |
| Diluted earnings per share | 0.19 | 0.24 | 0.33 | 0.24 | 0.29 | 0.16 | 0.13 | 0.20 | 0.15 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.99bn | CN¥2.80bn | CN¥2.53bn | CN¥2.22bn | CN¥1.37bn | CN¥1.29bn | CN¥1.58bn | CN¥1.73bn | CN¥1.57bn | CN¥1.43bn |
| Cash and short-term investments | — | CN¥365.6m | CN¥637.5m | CN¥593.0m | CN¥130.0m | CN¥99.8m | CN¥111.3m | CN¥164.1m | CN¥118.4m | CN¥107.5m |
| Total liabilities | CN¥1.28bn | CN¥1.13bn | CN¥918.6m | CN¥696.0m | CN¥301.1m | CN¥283.9m | CN¥540.2m | CN¥725.4m | CN¥615.5m | CN¥532.6m |
| Debt | CN¥97.3m | CN¥411.2m | CN¥208.7m | CN¥124.5m | CN¥5.0m | CN¥71.1m | CN¥259.3m | CN¥472.0m | CN¥363.0m | CN¥294.0m |
| Shareholders' equity | CN¥1.63bn | CN¥1.61bn | CN¥1.56bn | CN¥1.48bn | CN¥1.06bn | CN¥1.00bn | CN¥968.4m | CN¥942.0m | CN¥896.1m | CN¥848.1m |
| Shares outstanding | 351m | 392m | 365m | 382m | 300m | 347m | 325m | 289m | 364m | 355m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥57.3m | CN¥190.9m | CN¥118.8m | CN¥204.5m | CN¥113.3m | CN¥108.6m | CN¥227.9m | CN¥41.4m | CN¥61.7m | CN¥86.1m |
| Capital spending | −CN¥101.7m | −CN¥453.5m | −CN¥125.7m | −CN¥100.1m | −CN¥47.3m | −CN¥12.2m | −CN¥24.0m | −CN¥36.9m | −CN¥13.0m | −CN¥17.8m |
| Free cash flow | −CN¥44.3m | −CN¥262.6m | −CN¥6.9m | CN¥104.5m | CN¥66.0m | CN¥96.3m | CN¥203.8m | CN¥4.5m | CN¥48.7m | CN¥68.4m |
| Dividends paid | −CN¥62.0m | −CN¥55.4m | −CN¥45.6m | −CN¥39.8m | −CN¥29.6m | −CN¥32.3m | −CN¥32.4m | −CN¥30.3m | −CN¥23.5m | −CN¥26.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥288.7m | CN¥247.5m | CN¥320.2m | CN¥286.1m | CN¥289.9m | CN¥272.9m | CN¥370.6m | CN¥261.5m |
| Gross profit | CN¥110.8m | CN¥102.6m | CN¥121.3m | CN¥103.2m | CN¥114.0m | CN¥110.1m | CN¥137.3m | CN¥100.3m |
| Operating income | CN¥15.6m | CN¥37.0m | CN¥20.4m | CN¥21.8m | CN¥28.6m | CN¥25.7m | CN¥40.2m | CN¥21.4m |
| Net income | CN¥16.8m | CN¥21.9m | −CN¥1.0m | CN¥21.1m | CN¥26.4m | CN¥20.6m | CN¥27.2m | CN¥18.9m |
| Diluted earnings per share | 0.05 | 0.06 | -0.00 | 0.06 | 0.08 | 0.06 | 0.07 | 0.05 |
| Cash from operations | — | — | — | −CN¥33.0m | CN¥12.0m | CN¥37.0m | CN¥99.0m | CN¥110.0m |
| Capital spending | — | −CN¥18.0m | −CN¥3.0m | −CN¥21.0m | −CN¥46.0m | −CN¥30.0m | −CN¥20.0m | −CN¥382.0m |
| Free cash flow | — | — | — | −CN¥54.0m | −CN¥34.0m | CN¥7.0m | CN¥79.0m | −CN¥272.0m |
| Total assets | CN¥3.02bn | CN¥2.96bn | CN¥2.99bn | CN¥2.92bn | CN¥2.86bn | CN¥2.93bn | CN¥2.80bn | CN¥2.62bn |
| Cash and short-term investments | — | — | — | CN¥417.5m | CN¥433.4m | CN¥486.6m | CN¥365.6m | CN¥397.5m |
| Debt | CN¥58.8m | CN¥58.8m | CN¥97.3m | CN¥536.7m | CN¥500.9m | CN¥490.3m | CN¥410.9m | CN¥311.5m |
| Shareholders' equity | CN¥1.63bn | CN¥1.65bn | CN¥1.63bn | CN¥1.63bn | CN¥1.61bn | CN¥1.63bn | CN¥1.61bn | CN¥1.58bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.4% | 39.2% | 40.8% | 34.7% | 33.5% | 32.7% |
| Operating margin | 8.3% | 10.5% | 10.7% | 8.2% | 10.3% | 8.8% |
| Net margin | 5.7% | 7.9% | 8.7% | 7.3% | 9.3% | 7.0% |
| Return on equity | 4.1% | 5.9% | 7.7% | 6.1% | 8.1% | 5.6% |
| Return on assets | 2.2% | 3.4% | 4.7% | 4.1% | 6.3% | 4.4% |
| Free cash flow yield | 2.4% | 8.8% | 3.6% | 4.2% | 2.9% | 1.9% |
| Revenue growth | -1.7% | -13.4% | 11.7% | 33.8% | 13.7% | -19.4% |
| Earnings growth | -29.0% | -21.1% | 32.8% | 5.0% | 52.2% | 31.6% |
| Current ratio | 1.55x | 1.74x | 2.02x | 2.47x | 3.44x | 3.25x |
| Debt to equity | 0.06x | 0.26x | 0.13x | 0.08x | 0.01x | 0.07x |
| Equity ratio | 54.5% | 57.3% | 61.7% | 66.7% | 77.7% | 77.7% |
| Interest coverage | 6.69x | 13.93x | 21.21x | 14.71x | 26.16x | 10.80x |
| R&D as a share of sales | 6.4% | 6.6% | 6.0% | 5.3% | 4.2% | 4.5% |
| Buybacks as a share of market value | 10.3% | -7.3% | 4.5% | -27.4% | 13.6% | -6.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 7.7% | 8.3% |
| Operating income | 6.6% | 11.9% | 12.3% |
| Net income | -9.4% | 3.5% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.8% | 38.4% | 37.0% | 36.0% |
| Operating margin | 9.7% | 9.3% | 9.3% | 8.8% |
| Net margin | 6.8% | 7.5% | 7.7% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 78.8 | 56.7 | 28.9 | 32.8 | 41.8 | 57.8 | 61.5 | 34.2 | 84.4 | 188.8 |
| Price to sales | 4.5 | 4.5 | 2.5 | 2.4 | 3.9 | 4.0 | 2.6 | 2.1 | 5.8 | 11.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.13 | 0.13 | 0.11 | 0.11 | 0.08 | 0.10 | 0.05 |
- 11-for-5 split · 20 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.