K 
3,225
+0.78%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩175.50bn
FY2016FY2025
Net income
₩5.70bn
FY2016FY2025
Free cash flow
₩1.97bn
FY2016FY2025
Shareholders' equity
₩97.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩175.50bn | ₩156.46bn | ₩135.37bn | ₩126.58bn | ₩119.75bn | ₩130.39bn | ₩111.12bn | ₩107.68bn | ₩123.31bn | ₩120.68bn |
| Gross profit | ₩93.64bn | ₩82.50bn | ₩67.22bn | ₩63.25bn | ₩54.47bn | ₩64.80bn | ₩52.99bn | ₩48.81bn | ₩51.47bn | ₩53.78bn |
| Research and development | ₩3.66bn | ₩1.81bn | ₩2.65bn | ₩1.97bn | ₩2.77bn | ₩3.04bn | ₩2.60bn | ₩3.59bn | ₩3.29bn | ₩1.33bn |
| Operating income | ₩6.87bn | ₩6.70bn | −₩5.63bn | ₩5.27bn | −₩1.68bn | ₩6.04bn | ₩5.57bn | ₩3.29bn | ₩2.56bn | ₩3.97bn |
| Net income | ₩5.70bn | ₩5.21bn | −₩8.42bn | ₩3.56bn | −₩1.56bn | ₩2.20bn | −₩4.76bn | ₩2.19bn | ₩1.09bn | ₩773.1m |
| Diluted earnings per share | 325.37 | 297.24 | -480.55 | 203.14 | -89.04 | 125.80 | -271.87 | 125.19 | 62.35 | 46.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩182.28bn | ₩165.55bn | ₩163.26bn | ₩136.59bn | ₩139.78bn | ₩145.63bn | ₩134.59bn | ₩126.23bn | ₩131.65bn | ₩129.46bn |
| Total liabilities | ₩84.57bn | ₩76.00bn | ₩78.31bn | ₩62.51bn | ₩71.20bn | ₩75.13bn | ₩73.64bn | ₩57.54bn | ₩63.87bn | ₩61.94bn |
| Debt | — | ₩27.00bn | — | — | — | ₩2.00bn | ₩35.06bn | ₩29.00bn | ₩34.50bn | ₩33.09bn |
| Shareholders' equity | ₩97.69bn | ₩89.54bn | ₩84.94bn | ₩74.07bn | ₩68.57bn | ₩70.48bn | ₩60.93bn | ₩68.67bn | ₩67.74bn | ₩67.50bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.84bn | ₩3.94bn | ₩3.58bn | ₩6.50bn | ₩9.60bn | ₩5.10bn | ₩3.60bn | ₩13.25bn | ₩786.1m | ₩16.10bn |
| Capital spending | −₩3.87bn | −₩2.99bn | −₩1.05bn | −₩1.26bn | −₩1.89bn | −₩11.60bn | −₩5.89bn | −₩3.03bn | −₩2.61bn | −₩2.69bn |
| Free cash flow | ₩1.97bn | ₩945.2m | ₩2.53bn | ₩5.24bn | ₩7.70bn | −₩6.50bn | −₩2.28bn | ₩10.22bn | −₩1.82bn | ₩13.41bn |
| Dividends paid | −₩610.9m | — | — | — | — | — | −₩515.1m | −₩165.1m | −₩157.9m | −₩157.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48.32bn | ₩43.98bn | ₩43.34bn | ₩45.63bn | ₩45.02bn | ₩41.50bn | ₩41.64bn | ₩39.65bn |
| Gross profit | ₩26.90bn | ₩23.81bn | ₩21.60bn | ₩24.94bn | ₩24.73bn | ₩22.38bn | ₩21.77bn | ₩21.10bn |
| Operating income | ₩2.29bn | ₩2.73bn | −₩1.48bn | ₩2.50bn | ₩3.51bn | ₩2.30bn | ₩1.09bn | ₩1.68bn |
| Net income | ₩1.67bn | ₩2.15bn | −₩731.5m | ₩1.91bn | ₩2.66bn | ₩1.85bn | ₩707.7m | ₩1.15bn |
| Diluted earnings per share | 95.38 | 122.69 | -41.77 | 109.30 | 151.98 | 105.86 | 40.42 | 65.73 |
| Cash from operations | ₩7.21bn | −₩1.17bn | −₩4.34bn | ₩4.99bn | ₩3.45bn | ₩1.74bn | ₩771.0m | ₩2.71bn |
| Capital spending | −₩668.0m | −₩737.0m | −₩2.78bn | −₩474.0m | −₩149.0m | −₩459.0m | −₩523.0m | −₩1.04bn |
| Free cash flow | ₩6.54bn | −₩1.91bn | −₩7.13bn | ₩4.52bn | ₩3.30bn | ₩1.28bn | ₩248.0m | ₩1.67bn |
| Total assets | ₩185.21bn | ₩178.93bn | ₩182.28bn | ₩180.12bn | ₩171.73bn | ₩164.31bn | ₩165.55bn | ₩162.42bn |
| Debt | — | — | — | — | ₩27.00bn | ₩27.00bn | ₩27.00bn | ₩27.00bn |
| Shareholders' equity | ₩99.36bn | ₩98.49bn | ₩97.69bn | ₩95.30bn | ₩93.39bn | ₩90.76bn | ₩89.54bn | ₩89.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 6.1% | 4.1% |
| Operating income | 9.2% | 2.6% | 12.6% |
| Net income | 17.0% | 20.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.1% | 51.6% | 50.5% | 48.1% |
| Operating margin | 4.1% | 2.2% | 2.1% | 2.5% |
| Net margin | 3.3% | 1.0% | 0.8% | 0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 17.0 | -12.3 | 27.1 | -65.7 | 72.8 | -15.4 | 30.9 | 75.2 | 85.3 |
| Price to sales | 0.4 | 0.6 | 0.8 | 0.8 | 0.9 | 1.2 | 0.7 | 0.6 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 30.00 | 25.915 | 8.469 | 7.755 | 7.386 | 7.386 | 14.342 |
- 21-for-20 split · 18 Mar 2022
- 21-for-20 split · 2 Mar 2021
- 1.02-for-1 split · 27 Dec 2018
- 1.04-for-1 split · 27 Dec 2017
- 21-for-20 split · 28 Dec 2016
- 21-for-20 split · 29 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.