D 
Dong Yi Ri Sheng Home Decoration Group Co 002713.SZ · CNY
Consumer Discretionary · Shenzhen · 🇨🇳 China
7.72
+1.85%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥691.3m
FY2016FY2025
Net income
CN¥36.4m
FY2016FY2025
Free cash flow
−CN¥78.5m
FY2016FY2025
Shareholders' equity
CN¥885.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥691.3m | CN¥1.30bn | CN¥2.93bn | CN¥2.52bn | CN¥4.29bn | CN¥3.45bn | CN¥3.80bn | CN¥4.20bn | CN¥3.61bn | CN¥3.00bn |
| Gross profit | CN¥263.5m | CN¥315.9m | CN¥1.03bn | CN¥738.6m | CN¥1.51bn | CN¥1.25bn | CN¥1.30bn | CN¥1.56bn | CN¥1.33bn | CN¥1.12bn |
| Research and development | CN¥7.3m | CN¥71.8m | CN¥153.5m | CN¥166.6m | CN¥169.7m | CN¥147.7m | CN¥163.7m | CN¥130.0m | CN¥108.0m | CN¥87.3m |
| Operating income | CN¥29.3m | −CN¥934.7m | −CN¥242.9m | −CN¥899.4m | CN¥125.8m | CN¥239.8m | −CN¥179.3m | CN¥385.4m | CN¥345.5m | CN¥250.5m |
| Net income | CN¥36.4m | −CN¥1.17bn | −CN¥208.5m | −CN¥744.5m | CN¥79.1m | CN¥180.3m | −CN¥249.3m | CN¥252.6m | CN¥217.6m | CN¥172.9m |
| Diluted earnings per share | 0.09 | -2.76 | -0.50 | -1.74 | 0.20 | 0.43 | -0.60 | 0.63 | 0.54 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.54bn | CN¥1.68bn | CN¥2.93bn | CN¥3.23bn | CN¥3.71bn | CN¥3.16bn | CN¥2.89bn | CN¥3.30bn | CN¥3.55bn | CN¥2.66bn |
| Cash and short-term investments | — | CN¥289.7m | CN¥500.0m | CN¥614.9m | CN¥891.6m | CN¥1.11bn | CN¥756.3m | CN¥832.0m | CN¥1.23bn | CN¥1.04bn |
| Total liabilities | CN¥1.52bn | CN¥2.66bn | CN¥2.72bn | CN¥2.94bn | CN¥2.60bn | CN¥2.14bn | CN¥2.05bn | CN¥2.00bn | CN¥2.10bn | CN¥1.54bn |
| Debt | — | CN¥340.5m | CN¥805.8m | CN¥829.7m | CN¥594.9m | CN¥167.9m | CN¥24.9m | CN¥64.7m | CN¥163.5m | CN¥59.9m |
| Shareholders' equity | CN¥885.6m | −CN¥1.11bn | CN¥64.5m | CN¥205.4m | CN¥975.2m | CN¥897.6m | CN¥719.3m | CN¥1.19bn | CN¥1.32bn | CN¥1.04bn |
| Shares outstanding | 390m | 425m | 414m | 429m | 397m | 422m | 414m | 401m | 406m | 405m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥64.2m | −CN¥105.2m | −CN¥101.8m | −CN¥390.8m | CN¥155.7m | CN¥207.9m | CN¥104.5m | CN¥204.9m | CN¥569.4m | CN¥446.7m |
| Capital spending | −CN¥14.3m | −CN¥8.4m | −CN¥34.3m | −CN¥103.9m | −CN¥160.9m | −CN¥104.4m | −CN¥53.2m | −CN¥81.6m | −CN¥340.8m | −CN¥45.2m |
| Free cash flow | −CN¥78.5m | −CN¥113.7m | −CN¥136.1m | −CN¥494.8m | −CN¥5.2m | CN¥103.5m | CN¥51.3m | CN¥123.3m | CN¥228.6m | CN¥401.5m |
| Dividends paid | −CN¥774,296 | −CN¥5.8m | −CN¥15.6m | −CN¥3.9m | −CN¥4.9m | −CN¥2.3m | −CN¥231.0m | −CN¥288.4m | −CN¥202.5m | −CN¥100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥267.2m | CN¥111.7m | CN¥147.1m | CN¥183.8m | CN¥193.7m | CN¥166.8m | CN¥161.5m | CN¥252.8m |
| Gross profit | CN¥76.4m | CN¥38.9m | CN¥57.6m | CN¥72.3m | CN¥72.2m | CN¥61.3m | −CN¥41.3m | CN¥112.3m |
| Operating income | −CN¥8.8m | −CN¥26.3m | −CN¥38.4m | −CN¥18.0m | −CN¥29.0m | −CN¥17.9m | −CN¥375.8m | −CN¥58.0m |
| Net income | CN¥3.9m | −CN¥17.0m | CN¥94.7m | −CN¥6.8m | −CN¥32.6m | −CN¥18.9m | −CN¥590.2m | −CN¥41.2m |
| Diluted earnings per share | 0.01 | -0.04 | 0.24 | -0.02 | -0.08 | -0.05 | -1.39 | -0.10 |
| Cash from operations | — | — | — | −CN¥17.0m | −CN¥18.0m | −CN¥38.0m | — | −CN¥37.0m |
| Capital spending | −CN¥4.0m | — | −CN¥2.0m | — | −CN¥2.0m | −CN¥8.0m | −CN¥2.0m | −CN¥1.0m |
| Free cash flow | — | — | — | — | −CN¥20.0m | −CN¥46.0m | — | −CN¥38.0m |
| Total assets | CN¥1.84bn | CN¥1.67bn | CN¥2.54bn | CN¥1.42bn | CN¥1.46bn | CN¥1.49bn | CN¥1.68bn | CN¥2.17bn |
| Cash and short-term investments | — | — | — | CN¥314.5m | CN¥330.1m | CN¥301.3m | CN¥289.7m | CN¥287.7m |
| Debt | — | — | — | CN¥139.0m | CN¥98.9m | CN¥142.5m | CN¥248.7m | CN¥282.5m |
| Shareholders' equity | CN¥1.05bn | CN¥868.5m | CN¥885.6m | −CN¥1.17bn | −CN¥1.16bn | −CN¥1.13bn | −CN¥1.11bn | −CN¥516.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.1% | -27.5% | -11.2% |
| Operating income | — | -34.3% | -15.7% |
| Net income | — | -27.4% | -9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 31.5% | 33.6% | 35.2% |
| Operating margin | -45.6% | -27.5% | -11.1% | -2.2% |
| Net margin | -57.1% | -28.0% | -12.0% | -4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 96.2 | -1.5 | -13.2 | -3.6 | 30.9 | 18.4 | -11.8 | 15.6 | 27.6 | 37.5 |
| Price to sales | 5.1 | 1.3 | 0.9 | 1.1 | 0.6 | 1.0 | 0.8 | 0.9 | 1.7 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.688 | 0.50 | 0.25 | 0.188 | 0.156 |
- 8-for-5 split · 21 Jun 2019
- 2-for-1 split · 21 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.