T 
9,020
-2.91%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩611.51bn
FY2016FY2025
Net income
−₩7.44bn
FY2016FY2025
Free cash flow
₩15.61bn
FY2016FY2025
Shareholders' equity
₩245.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩611.51bn | ₩582.07bn | ₩624.42bn | ₩684.41bn | ₩536.65bn | ₩431.80bn | ₩437.17bn | ₩413.18bn | ₩391.37bn | ₩444.45bn |
| Gross profit | ₩20.04bn | ₩43.29bn | ₩41.34bn | ₩78.78bn | ₩48.87bn | ₩20.46bn | ₩31.56bn | ₩35.29bn | ₩34.39bn | ₩41.55bn |
| Operating income | ₩5.57bn | ₩33.72bn | ₩11.26bn | ₩44.00bn | ₩25.62bn | ₩982.9m | ₩12.86bn | ₩17.08bn | ₩8.11bn | ₩15.35bn |
| Net income | −₩7.44bn | ₩20.16bn | −₩7.75bn | ₩29.34bn | ₩28.81bn | −₩1.52bn | ₩5.05bn | ₩9.77bn | ₩1.53bn | ₩16.97bn |
| Diluted earnings per share | -348.87 | 944.90 | -363.37 | 1,375.27 | 1,350.15 | -71.07 | 236.51 | 451.31 | 70.74 | 560.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩574.10bn | ₩573.95bn | ₩559.74bn | ₩507.48bn | ₩367.00bn | ₩306.76bn | ₩314.21bn | ₩304.78bn | ₩278.69bn | ₩282.91bn |
| Total liabilities | ₩325.21bn | ₩314.93bn | ₩324.69bn | ₩298.68bn | ₩211.77bn | ₩185.63bn | ₩197.37bn | ₩192.54bn | ₩177.78bn | ₩179.58bn |
| Debt | ₩102.20bn | ₩26.52bn | ₩97.57bn | ₩35.05bn | ₩46.33bn | ₩36.54bn | ₩132.36bn | ₩122.92bn | ₩128.45bn | ₩117.06bn |
| Shareholders' equity | ₩245.00bn | ₩254.96bn | ₩230.89bn | ₩203.81bn | ₩150.91bn | ₩117.23bn | ₩116.55bn | ₩111.94bn | ₩100.60bn | ₩102.99bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 22m | 22m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩24.99bn | ₩17.93bn | ₩5.77bn | −₩12.04bn | ₩7.63bn | −₩5.59bn | −₩6.75bn | ₩21.44bn | −₩1.17bn | −₩35.27bn |
| Capital spending | −₩9.38bn | −₩25.56bn | −₩112.89bn | −₩44.73bn | −₩9.89bn | −₩5.06bn | −₩8.62bn | −₩3.06bn | −₩2.99bn | −₩4.29bn |
| Free cash flow | ₩15.61bn | −₩7.63bn | −₩107.12bn | −₩56.77bn | −₩2.26bn | −₩10.65bn | −₩15.37bn | ₩18.38bn | −₩4.16bn | −₩39.57bn |
| Dividends paid | −₩2.68bn | −₩2.15bn | −₩3.20bn | −₩3.50bn | −₩493.1m | −₩790.1m | −₩1.71bn | −₩1.71bn | −₩1.71bn | −₩1.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩182.69bn | ₩174.65bn | ₩151.84bn | ₩148.61bn | ₩155.42bn | ₩155.65bn | ₩136.56bn | ₩146.56bn |
| Gross profit | ₩9.06bn | ₩4.44bn | ₩6.62bn | ₩2.62bn | ₩5.22bn | ₩9.50bn | ₩10.46bn | ₩10.83bn |
| Operating income | ₩1.17bn | −₩3.98bn | −₩3.37bn | −₩5.45bn | — | ₩1.83bn | ₩2.83bn | ₩7.34bn |
| Net income | −₩6.02bn | −₩1.41bn | −₩5.80bn | −₩4.13bn | ₩2.39bn | ₩96.2m | ₩9.26bn | ₩3.96bn |
| Diluted earnings per share | -282.13 | -65.93 | -271.92 | -193.46 | 112.00 | 4.51 | 433.79 | 185.44 |
| Cash from operations | ₩25.51bn | −₩5.79bn | −₩6.37bn | ₩22.36bn | ₩11.30bn | −₩2.30bn | −₩4.90bn | −₩1.38bn |
| Capital spending | −₩1.53bn | −₩2.10bn | −₩3.25bn | −₩1.95bn | −₩2.19bn | −₩1.98bn | −₩1.87bn | −₩7.00bn |
| Free cash flow | ₩23.98bn | −₩7.89bn | −₩9.62bn | ₩20.40bn | ₩9.11bn | −₩4.28bn | −₩6.77bn | −₩8.37bn |
| Total assets | ₩576.93bn | ₩579.76bn | ₩574.10bn | ₩572.43bn | ₩586.02bn | ₩573.26bn | ₩573.95bn | ₩593.88bn |
| Debt | ₩135.43bn | ₩101.20bn | ₩102.20bn | ₩104.11bn | ₩69.06bn | ₩29.03bn | ₩26.52bn | ₩27.54bn |
| Shareholders' equity | ₩246.70bn | ₩245.42bn | ₩245.00bn | ₩248.16bn | ₩250.22bn | ₩251.64bn | ₩254.96bn | ₩240.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 7.2% | 2.1% |
| Operating income | -49.8% | 41.5% | -10.0% |
| Net income | — | 37.5% | -23.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.3% | 7.3% | 7.3% | 7.8% |
| Operating margin | 3.3% | 3.8% | 3.5% | 3.4% |
| Net margin | 1.1% | 1.4% | 1.8% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -39.9 | 28.8 | -161.8 | 6.8 | 7.2 | -74.4 | 11.5 | 4.3 | 25.9 | 4.3 |
| Price to sales | 0.5 | 1.0 | 2.0 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 170.00 | 80.00 | 120.00 | 150.00 | 14.677 | 28.476 | 77.595 | 45.897 |
- 1.031-for-1 split · 27 Dec 2019
- 1.057-for-1 split · 29 Dec 2014
- 1.06-for-1 split · 27 Dec 2013
- 1.064-for-1 split · 27 Dec 2012
- 1.068-for-1 split · 28 Dec 2011
- 1.075-for-1 split · 29 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.