5.28
-1.49%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.82bn
FY2016FY2025
Net income
CN¥7.1m
FY2016FY2025
Free cash flow
CN¥161.4m
FY2016FY2025
Shareholders' equity
CN¥892.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.82bn | CN¥6.46bn | CN¥3.30bn | CN¥507.0m | CN¥714.8m | CN¥1.59bn | CN¥12.68bn | CN¥12.23bn | CN¥12.05bn | CN¥10.10bn |
| Gross profit | CN¥815.3m | CN¥837.4m | CN¥378.2m | CN¥80.6m | −CN¥26.8m | −CN¥241.3m | CN¥1.29bn | CN¥1.20bn | CN¥1.21bn | CN¥1.06bn |
| Operating income | CN¥151.1m | CN¥203.1m | CN¥97.1m | −CN¥261.7m | −CN¥651.7m | −CN¥1.85bn | CN¥117.7m | CN¥175.7m | CN¥386.2m | CN¥353.1m |
| Net income | CN¥7.1m | CN¥105.9m | CN¥32.3m | −CN¥221.4m | −CN¥463.0m | −CN¥1.48bn | CN¥68.6m | CN¥23.6m | CN¥232.6m | CN¥214.9m |
| Diluted earnings per share | 0.01 | 0.11 | 0.04 | -0.25 | -0.51 | -1.58 | 0.08 | 0.03 | 0.29 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.42bn | CN¥2.48bn | CN¥2.41bn | CN¥2.15bn | CN¥2.54bn | CN¥3.36bn | CN¥5.71bn | CN¥5.34bn | CN¥5.10bn | CN¥4.00bn |
| Cash and short-term investments | — | CN¥646.8m | CN¥642.1m | CN¥674.0m | CN¥758.2m | CN¥1.05bn | CN¥993.4m | CN¥924.5m | CN¥1.37bn | CN¥932.3m |
| Total liabilities | CN¥1.73bn | CN¥1.80bn | CN¥1.89bn | CN¥1.66bn | CN¥2.42bn | CN¥2.65bn | CN¥3.22bn | CN¥2.90bn | CN¥2.66bn | CN¥2.04bn |
| Debt | CN¥5.4m | CN¥629.5m | CN¥421.4m | CN¥591.6m | CN¥1.08bn | CN¥1.31bn | CN¥1.62bn | CN¥1.40bn | CN¥1.13bn | CN¥802.6m |
| Shareholders' equity | CN¥892.8m | CN¥860.4m | CN¥748.7m | CN¥722.1m | CN¥326.7m | CN¥843.1m | CN¥2.41bn | CN¥2.28bn | CN¥2.23bn | CN¥1.80bn |
| Shares outstanding | 984m | 982m | 884m | 902m | 902m | 934m | 892m | 820m | 802m | 866m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥197.8m | CN¥347.4m | CN¥169.9m | −CN¥213.7m | −CN¥257.4m | CN¥177.1m | CN¥168.2m | −CN¥2.5m | CN¥192.9m | CN¥50.4m |
| Capital spending | −CN¥36.4m | −CN¥42.7m | −CN¥32.7m | −CN¥5.1m | −CN¥7.7m | −CN¥22.7m | −CN¥97.8m | −CN¥124.3m | −CN¥54.7m | −CN¥79.6m |
| Free cash flow | CN¥161.4m | CN¥304.7m | CN¥137.2m | −CN¥218.8m | −CN¥265.1m | CN¥154.4m | CN¥70.3m | −CN¥126.8m | CN¥138.3m | −CN¥29.2m |
| Dividends paid | −CN¥13.6m | −CN¥26.1m | −CN¥33.1m | −CN¥40.6m | −CN¥47.5m | −CN¥55.1m | −CN¥20.2m | −CN¥78.9m | −CN¥52.9m | −CN¥55.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.53bn | CN¥1.27bn | CN¥1.58bn | CN¥2.37bn | CN¥1.71bn | CN¥1.17bn | CN¥1.73bn | CN¥2.11bn |
| Gross profit | CN¥185.0m | CN¥169.6m | CN¥216.7m | CN¥241.3m | CN¥181.6m | CN¥175.7m | CN¥221.7m | CN¥272.6m |
| Operating income | CN¥31.9m | CN¥20.0m | CN¥30.9m | CN¥50.3m | CN¥42.6m | CN¥19.6m | CN¥6.4m | CN¥71.0m |
| Net income | CN¥20.8m | CN¥9.9m | −CN¥60.0m | CN¥26.6m | CN¥21.5m | CN¥19.0m | −CN¥17.6m | CN¥51.7m |
| Diluted earnings per share | 0.02 | 0.01 | -0.06 | 0.03 | 0.02 | 0.02 | -0.02 | 0.05 |
| Cash from operations | — | — | — | CN¥114.0m | CN¥340.0m | CN¥9.0m | — | CN¥72.0m |
| Capital spending | — | −CN¥2.0m | −CN¥16.0m | −CN¥5.0m | −CN¥14.0m | — | −CN¥30.0m | −CN¥7.0m |
| Free cash flow | — | — | — | CN¥109.0m | CN¥326.0m | — | — | CN¥65.0m |
| Total assets | CN¥2.77bn | CN¥2.40bn | CN¥2.42bn | CN¥2.87bn | CN¥2.81bn | CN¥2.37bn | CN¥2.48bn | CN¥2.87bn |
| Cash and short-term investments | — | — | — | CN¥971.0m | CN¥922.6m | CN¥568.0m | CN¥646.8m | CN¥855.4m |
| Debt | CN¥5.1m | CN¥5.2m | CN¥5.4m | CN¥107.9m | CN¥160.6m | CN¥181.2m | CN¥226.3m | CN¥268.7m |
| Shareholders' equity | CN¥928.0m | CN¥900.3m | CN¥892.8m | CN¥926.8m | CN¥900.9m | CN¥878.6m | CN¥860.4m | CN¥882.5m |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.0% | 13.0% | 11.5% | 15.9% | -3.7% | -15.2% |
| Operating margin | 2.2% | 3.2% | 3.2% | -36.1% | -79.3% | -109.8% |
| Net margin | 0.1% | 1.6% | 1.0% | -43.7% | -64.8% | -93.0% |
| Return on equity | 0.8% | 12.3% | 4.3% | -30.7% | -141.7% | -175.6% |
| Return on assets | 0.3% | 4.3% | 1.3% | -10.3% | -18.2% | -44.1% |
| Free cash flow yield | 4.9% | 8.1% | 4.7% | -4.7% | -5.7% | 4.4% |
| Revenue growth | 5.7% | 95.7% | 550.6% | -29.1% | -55.1% | -87.4% |
| Earnings growth | -93.3% | 228.2% | -114.6% | -52.2% | -68.7% | -2257.5% |
| Current ratio | 0.99x | 0.86x | 0.72x | 0.69x | 0.66x | 0.81x |
| Debt to equity | 0.01x | 0.71x | 0.56x | 0.73x | 3.02x | 1.52x |
| Equity ratio | 36.9% | 34.7% | 31.1% | 33.6% | 12.9% | 25.1% |
| Interest coverage | 8.12x | 8.14x | 2.42x | -2.44x | -7.39x | -18.72x |
| Buybacks as a share of market value | -0.1% | -11.2% | 2.1% | -0.0% | 3.4% | -4.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 137.9% | 33.8% | -2.0% |
| Operating income | — | — | -5.1% |
| Net income | — | — | -27.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.4% | 12.4% | 9.5% | 9.8% |
| Operating margin | 2.7% | 1.1% | -11.9% | -1.4% |
| Net margin | 0.9% | -0.4% | -10.4% | -1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 68.5 | 195.5 | -40.3 | -11.0 | -3.3 | 81.2 | 219.9 | 37.5 | 62.7 |
| Price to sales | 1.0 | 1.1 | 1.9 | 17.6 | 7.1 | 3.0 | 0.4 | 0.4 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.023 | 0.028 | 0.025 | 0.025 | 0.017 | 0.017 |
- 2-for-1 split · 22 Apr 2016
- 2-for-1 split · 29 Sept 2015
- 3-for-1 split · 14 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.