X 
5.38
-0.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥691.4m
FY2016FY2025
Net income
CN¥81.3m
FY2016FY2025
Free cash flow
CN¥27.3m
FY2016FY2025
Shareholders' equity
CN¥1.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥691.4m | CN¥701.7m | CN¥667.4m | CN¥583.1m | CN¥592.3m | CN¥419.0m | CN¥518.7m | CN¥412.0m | CN¥364.7m | CN¥348.1m |
| Gross profit | CN¥144.8m | CN¥164.7m | CN¥176.8m | CN¥139.6m | CN¥173.9m | CN¥124.8m | CN¥141.6m | CN¥130.7m | CN¥134.6m | CN¥140.8m |
| Research and development | — | — | — | CN¥2.4m | CN¥5.2m | CN¥866,471 | CN¥4.6m | CN¥1.8m | CN¥2.0m | CN¥1.7m |
| Operating income | CN¥81.5m | CN¥108.3m | CN¥117.0m | CN¥83.4m | −CN¥214.4m | −CN¥243.0m | CN¥82.7m | CN¥82.3m | CN¥90.5m | CN¥96.7m |
| Net income | CN¥81.3m | CN¥93.2m | CN¥99.1m | CN¥78.0m | −CN¥187.7m | −CN¥201.2m | CN¥70.1m | CN¥69.8m | CN¥75.8m | CN¥80.1m |
| Diluted earnings per share | 0.20 | 0.25 | 0.24 | 0.19 | -0.43 | -0.48 | 0.18 | 0.19 | 0.18 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.61bn | CN¥1.56bn | CN¥1.08bn | CN¥941.0m | CN¥850.4m | CN¥1.09bn | CN¥1.33bn | CN¥1.25bn | CN¥1.13bn | CN¥1.07bn |
| Cash and short-term investments | — | CN¥1.03bn | CN¥572.8m | CN¥448.9m | CN¥203.1m | CN¥225.0m | CN¥82.7m | CN¥607.0m | CN¥573.9m | CN¥489.2m |
| Total liabilities | CN¥218.7m | CN¥224.0m | CN¥288.4m | CN¥230.8m | CN¥228.1m | CN¥198.9m | CN¥200.4m | CN¥180.8m | CN¥153.0m | CN¥161.7m |
| Debt | — | CN¥768,169 | CN¥474,202 | CN¥293,356 | CN¥6.8m | CN¥9.8m | CN¥5.0m | CN¥500,000 | — | — |
| Shareholders' equity | CN¥1.39bn | CN¥1.33bn | CN¥782.7m | CN¥702.4m | CN¥627.6m | CN¥845.5m | CN¥1.08bn | CN¥1.02bn | CN¥961.0m | CN¥899.2m |
| Shares outstanding | 414m | 380m | 411m | 401m | 439m | 423m | 383m | 375m | 417m | 413m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥98.8m | CN¥55.9m | CN¥193.9m | CN¥128.6m | CN¥118.3m | CN¥197.3m | −CN¥528.8m | CN¥80.1m | CN¥108.7m | CN¥129.8m |
| Capital spending | −CN¥71.5m | −CN¥119.2m | −CN¥67.1m | −CN¥106.0m | −CN¥80.1m | −CN¥28.3m | −CN¥23.4m | −CN¥89.6m | −CN¥23.9m | −CN¥67.5m |
| Free cash flow | CN¥27.3m | −CN¥63.3m | CN¥126.8m | CN¥22.6m | CN¥38.2m | CN¥169.0m | −CN¥552.2m | −CN¥9.5m | CN¥84.8m | CN¥62.3m |
| Dividends paid | −CN¥27.1m | −CN¥28.0m | −CN¥11.3m | −CN¥1.6m | −CN¥14.5m | −CN¥14.4m | −CN¥12.7m | −CN¥12.7m | −CN¥13.5m | −CN¥19.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥151.4m | CN¥165.2m | CN¥209.4m | CN¥146.1m | CN¥148.5m | CN¥187.5m | CN¥209.6m | CN¥168.7m |
| Gross profit | CN¥34.8m | CN¥26.8m | CN¥40.3m | CN¥37.7m | CN¥34.2m | CN¥32.7m | CN¥31.8m | CN¥48.3m |
| Operating income | CN¥19.7m | CN¥12.7m | CN¥21.6m | CN¥31.3m | CN¥22.6m | CN¥20.5m | CN¥17.9m | CN¥34.9m |
| Net income | CN¥22.6m | CN¥12.0m | CN¥17.8m | CN¥25.9m | CN¥21.3m | CN¥16.2m | CN¥11.1m | CN¥30.4m |
| Diluted earnings per share | 0.05 | 0.03 | 0.04 | 0.06 | 0.05 | 0.04 | 0.03 | 0.08 |
| Cash from operations | — | — | — | — | CN¥37.0m | −CN¥18.0m | CN¥24.0m | CN¥17.0m |
| Capital spending | −CN¥1.0m | −CN¥3.0m | −CN¥11.0m | — | −CN¥17.0m | −CN¥26.0m | −CN¥40.0m | −CN¥17.0m |
| Free cash flow | — | — | — | — | CN¥20.0m | −CN¥44.0m | −CN¥16.0m | CN¥0 |
| Total assets | CN¥1.64bn | CN¥1.61bn | CN¥1.61bn | CN¥1.58bn | CN¥1.52bn | CN¥1.53bn | CN¥1.56bn | CN¥1.06bn |
| Cash and short-term investments | — | — | — | CN¥1.01bn | CN¥970.3m | CN¥983.6m | CN¥1.03bn | CN¥478.4m |
| Debt | — | — | — | CN¥376,883 | CN¥372,631 | CN¥367,682 | CN¥375,627 | CN¥326,043 |
| Shareholders' equity | CN¥1.42bn | CN¥1.40bn | CN¥1.39bn | CN¥1.37bn | CN¥1.34bn | CN¥1.35bn | CN¥1.33bn | CN¥828.5m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.9% | 23.5% | 26.5% | 23.9% | 29.4% | 29.8% | — | — | — |
| Operating margin | 13.8% | 15.7% | 17.9% | 14.7% | -36.9% | -57.3% | — | — | — |
| Net margin | 11.8% | 13.3% | 14.9% | 13.4% | -31.7% | -48.0% | — | — | — |
| Return on equity | 5.9% | 7.0% | 12.7% | 11.1% | -29.9% | -23.8% | — | — | — |
| Return on assets | 5.0% | 6.0% | 9.2% | 8.3% | -22.1% | -18.5% | — | — | — |
| Free cash flow yield | 6.9% | 7.7% | 10.6% | 9.8% | 7.5% | 8.9% | — | — | — |
| Revenue growth | -1.5% | 5.1% | 14.5% | -1.6% | 41.3% | -19.2% | — | — | — |
| Earnings growth | -12.8% | -6.0% | 27.1% | -141.5% | -6.7% | -386.8% | — | — | — |
| Current ratio | 4.93x | 5.08x | 2.30x | 2.40x | 1.41x | 2.69x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 86.1% | 85.3% | 72.6% | 74.6% | 73.8% | 77.8% | — | — | — |
| Interest coverage | 4078.66x | 140.38x | 142.63x | 36.31x | -238.41x | -347.35x | — | — | — |
| R&D as a share of sales | — | — | — | 0.4% | 0.9% | 0.2% | 0.9% | 0.4% | 0.6% |
| Buybacks as a share of market value | -9.0% | 7.6% | -2.5% | 8.8% | -4.0% | -10.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 10.5% | 5.1% |
| Operating income | -0.8% | — | -4.7% |
| Net income | 1.4% | — | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 23.7% | 25.3% | 29.0% |
| Operating margin | 13.6% | 14.8% | -1.8% | 7.3% |
| Net margin | 12.5% | 13.3% | -1.0% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.1 | 41.9 | 20.8 | 24.2 | -10.3 | -8.3 | 38.8 | 53.2 | 58.9 | 64.4 |
| Price to sales | 4.0 | 5.6 | 3.1 | 3.2 | 3.3 | 4.0 | 5.3 | 9.0 | 12.2 | 14.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.066 | 0.072 | 0.06 | 0.035 | 0.035 | 0.03 | 0.03 |
- 9-for-5 split · 30 Apr 2015
- 2-for-1 split · 26 May 2014
- 8-for-5 split · 16 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.