S 
928
+0.32%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩193.99bn
FY2016FY2025
Net income
₩4.21bn
FY2016FY2025
Free cash flow
₩14.47bn
FY2016FY2025
Shareholders' equity
₩83.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩193.99bn | ₩178.31bn | ₩184.30bn | ₩202.73bn | ₩193.52bn | ₩172.44bn | ₩145.89bn | ₩168.72bn | ₩144.56bn | ₩124.45bn |
| Gross profit | ₩44.46bn | ₩41.10bn | ₩42.61bn | ₩42.58bn | ₩46.32bn | ₩44.81bn | ₩36.25bn | ₩49.49bn | ₩39.95bn | ₩27.71bn |
| Operating income | ₩6.61bn | ₩4.03bn | ₩2.01bn | ₩2.83bn | ₩9.68bn | ₩6.24bn | ₩7.84bn | ₩14.78bn | ₩10.59bn | ₩4.44bn |
| Net income | ₩4.21bn | ₩1.43bn | ₩1.06bn | ₩1.04bn | ₩7.98bn | ₩8.02bn | ₩4.30bn | ₩11.64bn | ₩9.44bn | ₩3.92bn |
| Diluted earnings per share | 59.72 | 20.37 | 15.00 | 14.79 | 113.25 | 113.78 | 61.02 | 165.17 | 133.93 | 55.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩138.80bn | ₩126.33bn | ₩126.13bn | ₩152.88bn | ₩122.09bn | ₩110.60bn | ₩100.09bn | ₩102.27bn | ₩84.79bn | ₩80.72bn |
| Total liabilities | ₩55.64bn | ₩45.69bn | ₩43.89bn | ₩70.99bn | ₩39.48bn | ₩35.33bn | ₩30.63bn | ₩35.62bn | ₩28.13bn | ₩31.07bn |
| Debt | ₩1.75bn | ₩3.15bn | ₩4.55bn | ₩6.30bn | — | — | ₩10.02bn | ₩11.86bn | ₩7.36bn | ₩9.56bn |
| Shareholders' equity | ₩83.16bn | ₩80.64bn | ₩82.24bn | ₩81.89bn | ₩82.61bn | ₩75.27bn | ₩69.46bn | ₩66.64bn | ₩56.66bn | ₩49.65bn |
| Shares outstanding | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩14.82bn | ₩12.43bn | ₩19.96bn | −₩24.64bn | ₩7.18bn | ₩11.92bn | −₩6.05bn | ₩9.87bn | ₩8.77bn | ₩7.98bn |
| Capital spending | −₩342.8m | −₩510.5m | −₩443.4m | −₩8.17bn | −₩659.9m | −₩6.50bn | −₩3.50bn | −₩3.82bn | −₩313.1m | −₩697.4m |
| Free cash flow | ₩14.47bn | ₩11.92bn | ₩19.51bn | −₩32.81bn | ₩6.52bn | ₩5.42bn | −₩9.55bn | ₩6.05bn | ₩8.45bn | ₩7.29bn |
| Dividends paid | −₩689.0m | −₩1.05bn | −₩702.9m | −₩1.76bn | −₩1.40bn | −₩1.41bn | −₩1.76bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩71.89bn | ₩33.38bn | ₩47.64bn | ₩52.48bn | ₩62.14bn | ₩31.72bn | ₩43.01bn | ₩47.60bn |
| Gross profit | ₩18.82bn | ₩7.57bn | ₩9.21bn | ₩13.12bn | ₩15.23bn | ₩6.91bn | ₩9.01bn | ₩10.78bn |
| Operating income | ₩6.98bn | −₩844.5m | ₩551.9m | ₩1.96bn | ₩5.32bn | −₩602.2m | ₩824.7m | ₩599.0m |
| Net income | ₩5.24bn | −₩948.8m | ₩348.7m | ₩1.01bn | ₩3.68bn | −₩834.9m | −₩1.65bn | ₩2.01bn |
| Diluted earnings per share | 74.42 | -13.47 | 4.95 | 14.37 | 52.25 | -11.85 | -23.44 | 28.56 |
| Cash from operations | ₩3.23bn | −₩4.75bn | ₩1.55bn | ₩15.93bn | ₩5.09bn | −₩7.76bn | ₩4.91bn | ₩9.25bn |
| Capital spending | −₩124.0m | −₩62.0m | — | −₩1.05bn | −₩205.0m | −₩35.0m | −₩71.0m | −₩29.0m |
| Free cash flow | ₩3.11bn | −₩4.82bn | — | ₩14.88bn | ₩4.89bn | −₩7.80bn | ₩4.84bn | ₩9.22bn |
| Total assets | ₩164.07bn | ₩124.79bn | ₩138.80bn | ₩154.12bn | ₩156.77bn | ₩121.29bn | ₩126.33bn | ₩152.72bn |
| Debt | ₩1.05bn | ₩1.40bn | ₩1.75bn | ₩2.10bn | ₩2.45bn | ₩2.80bn | ₩3.15bn | ₩3.50bn |
| Shareholders' equity | ₩85.02bn | ₩80.85bn | ₩83.16bn | ₩84.30bn | ₩82.80bn | ₩79.12bn | ₩80.64bn | ₩84.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 2.4% | 6.1% |
| Operating income | 32.7% | 1.2% | — |
| Net income | 59.2% | -12.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.0% | 22.5% | 23.3% | 23.6% |
| Operating margin | 2.9% | 2.0% | 2.8% | 3.5% |
| Net margin | 1.5% | 1.0% | 2.1% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | 69.2 | 125.4 | 125.8 | 18.7 | 16.5 | 30.4 | 7.9 | 10.4 | 32.5 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.5 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 15.00 | 10.00 | 25.00 | 20.00 | 20.00 | 25.00 | 20.00 |
- 3-for-2 split · 15 Jun 2005
- 1-to-1 reverse split · 15 Mar 2005
- 11-for-10 split · 6 Oct 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.