5.21
+5.47%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.56bn
FY2016FY2025
Net income
CN¥480.6m
FY2016FY2025
Free cash flow
CN¥1.17bn
FY2016FY2025
Shareholders' equity
CN¥4.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.56bn | CN¥10.12bn | CN¥10.13bn | CN¥10.02bn | CN¥9.35bn | CN¥9.05bn | CN¥7.82bn | CN¥7.22bn | CN¥6.94bn | CN¥6.32bn |
| Gross profit | CN¥2.83bn | CN¥2.97bn | CN¥3.00bn | CN¥2.91bn | CN¥2.77bn | CN¥2.67bn | CN¥2.42bn | CN¥2.12bn | CN¥1.92bn | CN¥1.72bn |
| Research and development | CN¥2.9m | — | — | — | — | — | — | — | — | — |
| Operating income | CN¥668.2m | CN¥603.3m | CN¥648.8m | CN¥555.3m | CN¥554.4m | CN¥576.8m | CN¥567.5m | CN¥373.7m | CN¥213.2m | CN¥140.9m |
| Net income | CN¥480.6m | CN¥521.2m | CN¥561.1m | CN¥485.7m | CN¥481.3m | CN¥504.9m | CN¥516.2m | CN¥322.7m | CN¥164.9m | CN¥144.3m |
| Diluted earnings per share | 0.34 | 0.38 | 0.41 | 0.38 | 0.35 | 0.36 | 0.37 | 0.22 | 0.13 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.31bn | CN¥8.29bn | CN¥8.11bn | CN¥8.19bn | CN¥7.53bn | CN¥6.12bn | CN¥5.11bn | CN¥4.79bn | CN¥4.31bn | CN¥3.99bn |
| Cash and short-term investments | — | CN¥2.50bn | CN¥2.14bn | CN¥2.29bn | CN¥1.54bn | CN¥2.01bn | CN¥1.27bn | CN¥1.12bn | CN¥887.8m | CN¥364.9m |
| Total liabilities | CN¥3.52bn | CN¥3.82bn | CN¥4.00bn | CN¥4.04bn | CN¥3.84bn | CN¥2.68bn | CN¥2.05bn | CN¥2.18bn | CN¥1.99bn | CN¥1.81bn |
| Debt | — | CN¥434.7m | CN¥507.8m | CN¥1.19bn | CN¥1.45bn | CN¥502.3m | CN¥1.0m | CN¥201.0m | CN¥200.0m | CN¥100.0m |
| Shareholders' equity | CN¥4.79bn | CN¥4.46bn | CN¥4.11bn | CN¥4.15bn | CN¥3.68bn | CN¥3.44bn | CN¥3.06bn | CN¥2.61bn | CN¥2.32bn | CN¥2.18bn |
| Shares outstanding | 1,428m | 1,366m | 1,360m | 1,275m | 1,357m | 1,419m | 1,411m | 1,444m | 1,239m | 1,635m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.18bn | CN¥1.19bn | CN¥1.24bn | CN¥1.47bn | CN¥1.04bn | CN¥494.6m | CN¥275.6m | CN¥661.8m | CN¥479.6m | CN¥272.0m |
| Capital spending | −CN¥10.8m | −CN¥33.6m | −CN¥71.5m | −CN¥56.5m | −CN¥127.5m | −CN¥136.0m | −CN¥173.3m | −CN¥100.1m | −CN¥93.7m | −CN¥366.6m |
| Free cash flow | CN¥1.17bn | CN¥1.16bn | CN¥1.17bn | CN¥1.41bn | CN¥908.9m | CN¥358.6m | CN¥102.3m | CN¥561.8m | CN¥385.9m | −CN¥94.6m |
| Dividends paid | −CN¥156.4m | −CN¥168.6m | −CN¥601.1m | −CN¥19.0m | −CN¥214.9m | −CN¥118.3m | −CN¥72.6m | −CN¥34.3m | −CN¥33.1m | −CN¥1.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.22bn | CN¥2.45bn | CN¥2.45bn | CN¥2.30bn | CN¥2.33bn | CN¥2.48bn | CN¥2.36bn | CN¥2.58bn |
| Gross profit | CN¥638.7m | CN¥746.2m | CN¥741.6m | CN¥651.8m | CN¥711.2m | CN¥724.1m | CN¥708.5m | CN¥759.6m |
| Operating income | CN¥148.5m | CN¥161.5m | CN¥204.7m | CN¥140.7m | CN¥145.6m | CN¥177.2m | CN¥155.7m | CN¥141.3m |
| Net income | CN¥125.4m | CN¥142.6m | CN¥97.9m | CN¥101.9m | CN¥124.2m | CN¥156.6m | CN¥131.2m | CN¥123.4m |
| Diluted earnings per share | 0.09 | 0.10 | 0.07 | 0.07 | 0.09 | 0.11 | 0.10 | 0.09 |
| Cash from operations | — | — | — | CN¥463.0m | CN¥427.0m | −CN¥14.0m | CN¥444.0m | CN¥365.0m |
| Capital spending | −CN¥1.0m | −CN¥4.0m | −CN¥2.0m | −CN¥1.0m | −CN¥2.0m | −CN¥3.0m | −CN¥8.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥462.0m | CN¥425.0m | −CN¥17.0m | CN¥436.0m | CN¥362.0m |
| Total assets | CN¥8.26bn | CN¥8.41bn | CN¥8.31bn | CN¥8.43bn | CN¥8.12bn | CN¥8.27bn | CN¥8.29bn | CN¥8.32bn |
| Cash and short-term investments | — | — | — | CN¥2.73bn | CN¥2.42bn | CN¥2.32bn | CN¥2.50bn | CN¥2.23bn |
| Debt | — | — | — | CN¥412.4m | CN¥435.7m | CN¥458.8m | CN¥447.7m | CN¥515.6m |
| Shareholders' equity | CN¥4.91bn | CN¥4.93bn | CN¥4.79bn | CN¥4.69bn | CN¥4.59bn | CN¥4.62bn | CN¥4.46bn | CN¥4.33bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.6% | 29.3% | 29.6% | 29.1% | 29.7% | 29.4% | — | — | — | — | — |
| Operating margin | 7.2% | 4.8% | 4.9% | 4.8% | 4.7% | 5.2% | — | — | — | — | — |
| Net margin | 5.0% | 5.1% | 5.5% | 4.8% | 5.1% | 5.6% | — | — | — | — | — |
| Return on equity | 10.0% | 11.7% | 13.7% | 11.7% | 13.1% | 14.7% | — | — | — | — | — |
| Return on assets | 5.8% | 6.3% | 6.9% | 5.9% | 6.4% | 8.2% | — | — | — | — | — |
| Free cash flow yield | 17.2% | 18.6% | 20.0% | 24.7% | 17.7% | 9.2% | — | — | — | — | — |
| Revenue growth | -5.6% | -0.1% | 1.1% | 7.2% | 3.3% | 15.7% | — | — | — | — | — |
| Earnings growth | -7.8% | -7.1% | 15.5% | 0.9% | -4.7% | -2.2% | — | — | — | — | — |
| Current ratio | 1.60x | 1.46x | 1.31x | 1.35x | 1.21x | 1.46x | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | 0.15x | 0.00x | 0.08x | 0.09x | 0.05x | 0.04x |
| Equity ratio | 57.6% | 53.9% | 50.7% | 50.7% | 49.0% | 56.3% | — | — | — | — | — |
| Interest coverage | 21.24x | 6.19x | 5.09x | 5.09x | 4.63x | 13.98x | — | — | — | — | — |
| R&D as a share of sales | 0.0% | — | — | — | — | — | — | — | — | — | — |
| Buybacks as a share of market value | -4.5% | -0.4% | -6.7% | 6.0% | 4.4% | -0.6% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 1.1% | 5.7% |
| Operating income | 6.4% | 3.0% | 12.7% |
| Net income | -0.3% | -1.0% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 29.4% | 29.5% | 29.1% |
| Operating margin | 6.5% | 6.2% | 6.2% | 5.5% |
| Net margin | 5.1% | 5.1% | 5.2% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | 15.5 | 12.1 | 14.8 | 15.0 | 18.6 | 20.6 | 23.0 | 47.9 | 91.5 |
| Price to sales | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 1.0 | 1.4 | 1.0 | 1.1 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.107 | 0.115 | 0.124 | 0.442 | 0.014 | 0.158 | 0.087 | 0.053 |
- 2-for-1 split · 12 Sept 2014
- 2-for-1 split · 30 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.