D 
1,058
-1.86%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩147.35bn
FY2016FY2025
Net income
₩1.35bn
FY2016FY2025
Free cash flow
−₩380.4m
FY2016FY2025
Shareholders' equity
₩157.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩147.35bn | ₩151.12bn | ₩180.81bn | ₩196.76bn | ₩182.24bn | ₩122.91bn | ₩127.37bn | ₩124.03bn | ₩107.58bn | ₩94.75bn |
| Gross profit | ₩8.11bn | ₩5.27bn | ₩8.78bn | ₩13.84bn | ₩14.59bn | ₩10.23bn | ₩10.45bn | ₩8.66bn | ₩10.46bn | ₩10.45bn |
| Operating income | −₩3.61bn | −₩5.80bn | −₩2.91bn | ₩2.46bn | ₩7.87bn | −₩127.3m | ₩985.0m | −₩278.9m | ₩1.06bn | ₩5.56bn |
| Net income | ₩1.35bn | −₩483.7m | −₩3.16bn | ₩3.35bn | ₩8.25bn | ₩303.7m | ₩1.12bn | ₩135.4m | ₩1.37bn | ₩4.75bn |
| Diluted earnings per share | 90.02 | -32.25 | -210.65 | 223.01 | 550.04 | 20.25 | 74.46 | 9.03 | 91.42 | 316.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩176.43bn | ₩171.80bn | ₩179.23bn | ₩179.71bn | ₩180.51bn | ₩148.57bn | ₩147.02bn | ₩150.23bn | ₩150.18bn | ₩146.81bn |
| Total liabilities | ₩18.81bn | ₩18.14bn | ₩26.00bn | ₩22.03bn | ₩26.96bn | ₩18.77bn | ₩16.47bn | ₩19.34bn | ₩18.87bn | ₩15.80bn |
| Debt | — | — | — | — | — | — | ₩495.6m | ₩1.22bn | ₩1.75bn | ₩721.2m |
| Shareholders' equity | ₩157.61bn | ₩153.66bn | ₩153.24bn | ₩157.68bn | ₩153.55bn | ₩129.80bn | ₩130.55bn | ₩130.89bn | ₩131.30bn | ₩131.01bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩728.2m | ₩3.08bn | ₩12.91bn | −₩5.96bn | −₩8.16bn | ₩14.09bn | ₩7.66bn | ₩567.9m | ₩935.9m | ₩9.54bn |
| Capital spending | −₩1.11bn | −₩546.0m | −₩830.3m | −₩6.55bn | −₩7.61bn | −₩2.76bn | −₩1.27bn | −₩1.30bn | −₩2.99bn | −₩6.93bn |
| Free cash flow | −₩380.4m | ₩2.54bn | ₩12.08bn | −₩12.51bn | −₩15.78bn | ₩11.33bn | ₩6.39bn | −₩727.5m | −₩2.05bn | ₩2.60bn |
| Dividends paid | — | — | — | −₩395.7m | −₩395.7m | −₩150.0m | −₩150.0m | −₩150.0m | −₩300.0m | −₩300.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩41.94bn | ₩38.57bn | ₩31.20bn | ₩36.90bn | ₩38.46bn | ₩40.78bn | ₩34.89bn | ₩35.35bn |
| Gross profit | ₩1.87bn | ₩1.64bn | −₩1.09bn | ₩1.28bn | ₩2.76bn | ₩1.53bn | ₩951.8m | −₩914.9m |
| Operating income | ₩393.7m | ₩1.4m | −₩2.77bn | −₩441.5m | −₩246.1m | −₩150.9m | −₩1.92bn | −₩2.50bn |
| Net income | ₩685.9m | ₩663.3m | −₩5.76bn | ₩5.20bn | ₩1.50bn | ₩415.2m | ₩95.4m | −₩1.59bn |
| Diluted earnings per share | 45.73 | 44.22 | -383.93 | 346.61 | 99.67 | 27.68 | 6.36 | -105.69 |
| Cash from operations | −₩219.0m | ₩3.66bn | −₩4.00bn | ₩1.77bn | ₩2.49bn | ₩465.0m | ₩1.44bn | ₩8.10bn |
| Capital spending | −₩48.0m | −₩39.0m | −₩84.0m | −₩412.0m | −₩510.0m | −₩101.0m | −₩88.0m | −₩419.0m |
| Free cash flow | −₩267.0m | ₩3.62bn | −₩4.08bn | ₩1.36bn | ₩1.98bn | ₩364.0m | ₩1.35bn | ₩7.68bn |
| Total assets | ₩175.64bn | ₩179.64bn | ₩176.43bn | ₩182.99bn | ₩176.07bn | ₩172.72bn | ₩171.80bn | ₩176.00bn |
| Shareholders' equity | ₩156.61bn | ₩157.80bn | ₩157.61bn | ₩161.55bn | ₩155.70bn | ₩153.48bn | ₩153.66bn | ₩156.62bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.5% | 3.5% | 4.9% | 7.0% | 8.0% | 8.3% | — | — | — | — | — | — |
| Operating margin | -2.5% | -3.8% | -1.6% | 1.2% | 4.3% | -0.1% | — | — | — | — | — | — |
| Net margin | 0.9% | -0.3% | -1.7% | 1.7% | 4.5% | 0.2% | — | — | — | — | — | — |
| Return on equity | 0.9% | -0.3% | -2.1% | 2.1% | 5.4% | 0.2% | — | — | — | — | — | — |
| Return on assets | 0.8% | -0.3% | -1.8% | 1.9% | 4.6% | 0.2% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 41.9% | 8.7% | 18.4% | — | — | — |
| Revenue growth | -2.5% | -16.4% | -8.1% | 8.0% | 48.3% | -3.5% | — | — | — | — | — | — |
| Earnings growth | -379.2% | -84.7% | -194.5% | -59.5% | 2616.4% | -72.8% | — | — | — | — | — | — |
| Current ratio | 6.78x | 6.96x | 4.72x | 5.41x | 4.46x | 5.04x | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | 0.00x | 0.01x | 0.01x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 89.3% | 89.4% | 85.5% | 87.7% | 85.1% | 87.4% | — | — | — | — | — | — |
| Interest coverage | -114.52x | -298.40x | -210.22x | 115.95x | 1189.63x | -20.26x | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.2% | 3.7% | 3.3% |
| Operating income | — | 95.2% | — |
| Net income | -26.1% | 34.8% | -14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.5% | 5.3% | 6.2% | 7.3% |
| Operating margin | -3.2% | -1.5% | -0.2% | 0.9% |
| Net margin | 0.3% | 0.2% | 1.0% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.1 | -40.2 | -8.9 | 9.3 | 5.2 | 120.5 | 33.4 | 353.9 | 35.7 | 11.9 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 20.00 | 8.841 | 8.841 | 17.682 | 17.682 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.