4.63
-0.86%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.88bn
FY2016FY2025
Net income
CN¥27.6m
FY2016FY2025
Free cash flow
CN¥148.6m
FY2016FY2025
Shareholders' equity
CN¥2.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.88bn | CN¥2.37bn | CN¥2.17bn | CN¥2.12bn | CN¥2.08bn | CN¥1.81bn | CN¥1.78bn | CN¥1.63bn | CN¥1.46bn | CN¥1.50bn |
| Gross profit | CN¥974.5m | CN¥730.0m | CN¥602.5m | CN¥577.5m | CN¥605.7m | CN¥598.3m | CN¥623.4m | CN¥591.1m | CN¥535.2m | CN¥484.7m |
| Research and development | CN¥116.5m | CN¥114.4m | CN¥74.0m | CN¥82.3m | CN¥72.3m | CN¥66.4m | CN¥60.7m | CN¥40.5m | CN¥33.5m | CN¥11.3m |
| Operating income | CN¥338.0m | CN¥98.6m | CN¥104.7m | CN¥121.2m | CN¥139.7m | CN¥129.4m | CN¥176.0m | CN¥197.5m | CN¥147.6m | CN¥209.2m |
| Net income | CN¥27.6m | CN¥100.2m | CN¥86.5m | CN¥75.6m | CN¥94.0m | CN¥117.3m | CN¥184.9m | CN¥163.6m | CN¥108.4m | CN¥164.1m |
| Diluted earnings per share | 0.04 | 0.13 | 0.11 | 0.10 | 0.12 | 0.17 | 0.27 | 0.28 | 0.16 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.52bn | CN¥5.65bn | CN¥5.45bn | CN¥4.51bn | CN¥4.06bn | CN¥3.38bn | CN¥3.34bn | CN¥3.34bn | CN¥2.96bn | CN¥2.66bn |
| Cash and short-term investments | — | CN¥636.4m | CN¥608.6m | CN¥491.4m | CN¥517.7m | CN¥314.8m | CN¥361.9m | CN¥491.8m | CN¥345.3m | CN¥239.4m |
| Total liabilities | CN¥3.08bn | CN¥3.15bn | CN¥2.94bn | CN¥2.08bn | CN¥1.37bn | CN¥1.63bn | CN¥1.54bn | CN¥1.56bn | CN¥1.32bn | CN¥1.08bn |
| Debt | CN¥992.3m | CN¥2.02bn | CN¥2.21bn | CN¥1.60bn | CN¥1.01bn | CN¥1.33bn | CN¥1.20bn | CN¥1.19bn | CN¥891.1m | CN¥523.8m |
| Shareholders' equity | CN¥2.23bn | CN¥2.25bn | CN¥2.25bn | CN¥2.22bn | CN¥2.44bn | CN¥1.61bn | CN¥1.68bn | CN¥1.68bn | CN¥1.53bn | CN¥1.50bn |
| Shares outstanding | 770m | 761m | 781m | 780m | 780m | 696m | 682m | 584m | 690m | 673m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥468.9m | CN¥498.4m | CN¥198.8m | CN¥124.5m | CN¥153.0m | CN¥258.1m | CN¥282.2m | CN¥117.2m | CN¥27.3m | CN¥292.4m |
| Capital spending | −CN¥320.3m | −CN¥362.2m | −CN¥457.2m | −CN¥402.2m | −CN¥383.7m | −CN¥204.0m | −CN¥178.8m | −CN¥170.2m | −CN¥196.6m | −CN¥128.6m |
| Free cash flow | CN¥148.6m | CN¥136.2m | −CN¥258.5m | −CN¥277.7m | −CN¥230.7m | CN¥54.1m | CN¥103.3m | −CN¥53.0m | −CN¥169.3m | CN¥163.8m |
| Dividends paid | −CN¥147.8m | −CN¥161.0m | −CN¥148.7m | −CN¥40.5m | −CN¥63.5m | −CN¥158.8m | −CN¥158.8m | −CN¥65.1m | −CN¥141.7m | −CN¥98.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥705.8m | CN¥741.9m | CN¥841.9m | CN¥645.9m | CN¥765.1m | CN¥625.1m | CN¥713.4m | CN¥591.5m |
| Gross profit | CN¥282.6m | CN¥264.3m | CN¥285.7m | CN¥208.0m | CN¥257.2m | CN¥223.7m | CN¥178.6m | CN¥210.2m |
| Operating income | CN¥130.5m | CN¥106.0m | CN¥105.2m | CN¥1.8m | CN¥100.4m | CN¥59.6m | −CN¥26.8m | CN¥24.4m |
| Net income | CN¥68.6m | CN¥62.3m | −CN¥111.5m | CN¥1.1m | CN¥86.8m | CN¥51.1m | −CN¥13.6m | CN¥22.7m |
| Diluted earnings per share | 0.09 | 0.08 | -0.14 | 0.00 | 0.11 | 0.07 | -0.02 | 0.03 |
| Cash from operations | — | — | — | CN¥229.0m | CN¥76.0m | CN¥57.0m | CN¥118.0m | CN¥210.0m |
| Capital spending | −CN¥56.0m | −CN¥87.0m | −CN¥102.0m | −CN¥83.0m | −CN¥63.0m | −CN¥71.0m | −CN¥120.0m | −CN¥82.0m |
| Free cash flow | — | — | — | CN¥146.0m | CN¥13.0m | −CN¥14.0m | −CN¥2.0m | CN¥128.0m |
| Total assets | CN¥5.66bn | CN¥5.82bn | CN¥5.52bn | CN¥5.58bn | CN¥5.78bn | CN¥5.68bn | CN¥5.65bn | CN¥5.74bn |
| Cash and short-term investments | — | — | — | CN¥524.0m | CN¥626.4m | CN¥617.1m | CN¥636.4m | CN¥842.0m |
| Debt | CN¥967.3m | CN¥1.13bn | CN¥992.3m | CN¥1.53bn | CN¥1.90bn | CN¥1.94bn | CN¥2.00bn | CN¥2.14bn |
| Shareholders' equity | CN¥2.27bn | CN¥2.29bn | CN¥2.23bn | CN¥2.35bn | CN¥2.32bn | CN¥2.30bn | CN¥2.25bn | CN¥2.24bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.9% | 30.8% | 27.7% | 27.2% | 29.1% | 33.0% |
| Operating margin | 4.4% | 3.9% | 7.4% | 7.5% | 9.5% | 11.2% |
| Net margin | 1.0% | 4.2% | 4.0% | 3.6% | 4.5% | 6.5% |
| Return on equity | 1.2% | 4.5% | 3.8% | 3.4% | 3.9% | 7.3% |
| Return on assets | 0.5% | 1.8% | 1.6% | 1.7% | 2.3% | 3.5% |
| Free cash flow yield | 20.6% | 22.7% | 16.9% | 13.6% | 13.8% | 13.3% |
| Revenue growth | 21.4% | 9.0% | 2.4% | 2.2% | 14.5% | 1.8% |
| Earnings growth | -72.5% | 15.9% | 14.3% | -19.6% | -19.9% | -36.6% |
| Current ratio | 1.14x | 1.09x | 0.90x | 1.05x | 1.42x | 0.90x |
| Debt to equity | 0.45x | 0.89x | 0.97x | 0.72x | 0.38x | 0.83x |
| Equity ratio | 40.4% | 39.8% | 41.2% | 49.3% | 60.0% | 47.8% |
| Interest coverage | 1.45x | 15.35x | 2.69x | 4.02x | 3.65x | 3.24x |
| R&D as a share of sales | 4.0% | 4.8% | 3.4% | 3.9% | 3.5% | 3.7% |
| Buybacks as a share of market value | -1.2% | 2.5% | -0.0% | -0.0% | -12.1% | -2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 9.7% | 8.7% |
| Operating income | 40.7% | 21.2% | 10.8% |
| Net income | -28.6% | -25.2% | -12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 30.2% | 30.4% | 31.7% |
| Operating margin | 8.3% | 6.9% | 6.9% | 8.5% |
| Net margin | 2.4% | 3.0% | 3.7% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 166.3 | 34.0 | 43.4 | 53.0 | 50.9 | 32.6 | 23.2 | 15.9 | 39.8 | 41.4 |
| Price to sales | 1.6 | 1.4 | 1.7 | 1.9 | 2.3 | 2.1 | 2.4 | 1.6 | 3.0 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.25 | 0.25 | 0.03 |
- 5-for-2 split · 17 May 2016
- 2-for-1 split · 13 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.