G 
33.28
-1.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥20.31bn
FY2016FY2025
Net income
CN¥957.2m
FY2016FY2025
Free cash flow
CN¥1.18bn
FY2016FY2025
Shareholders' equity
CN¥7.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥20.31bn | CN¥13.65bn | CN¥11.61bn | CN¥10.17bn | CN¥8.53bn | CN¥6.39bn | CN¥5.90bn | CN¥4.58bn | CN¥3.99bn | CN¥3.21bn |
| Gross profit | CN¥3.98bn | CN¥2.90bn | CN¥2.39bn | CN¥1.92bn | CN¥1.73bn | CN¥1.38bn | CN¥1.20bn | CN¥976.8m | CN¥828.3m | CN¥613.2m |
| Research and development | CN¥513.7m | CN¥431.1m | CN¥375.4m | CN¥294.5m | CN¥258.5m | CN¥264.1m | CN¥204.7m | CN¥172.8m | CN¥153.4m | CN¥117.5m |
| Operating income | CN¥2.04bn | CN¥1.37bn | CN¥1.14bn | CN¥973.9m | CN¥811.6m | CN¥613.0m | CN¥467.5m | CN¥313.0m | CN¥274.1m | CN¥120.6m |
| Net income | CN¥957.2m | CN¥897.8m | CN¥716.0m | CN¥560.8m | CN¥480.2m | CN¥403.8m | CN¥306.8m | CN¥214.0m | CN¥162.6m | CN¥62.6m |
| Diluted earnings per share | 1.28 | 1.21 | 0.95 | 0.75 | 0.64 | 0.57 | 0.43 | 0.30 | 0.23 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥33.94bn | CN¥19.65bn | CN¥16.26bn | CN¥15.33bn | CN¥13.99bn | CN¥10.67bn | CN¥7.74bn | CN¥6.65bn | CN¥6.34bn | CN¥5.62bn |
| Cash and short-term investments | CN¥5.73bn | CN¥4.30bn | CN¥2.96bn | CN¥3.16bn | CN¥3.17bn | CN¥3.06bn | CN¥1.31bn | CN¥1.04bn | CN¥811.7m | CN¥568.6m |
| Total liabilities | CN¥18.81bn | CN¥11.84bn | CN¥8.32bn | CN¥8.20bn | CN¥7.24bn | CN¥4.85bn | CN¥4.02bn | CN¥3.17bn | CN¥3.06bn | CN¥2.53bn |
| Debt | — | CN¥6.76bn | CN¥4.23bn | CN¥4.61bn | CN¥4.39bn | CN¥2.50bn | CN¥2.14bn | CN¥2.10bn | CN¥1.92bn | CN¥1.41bn |
| Shareholders' equity | CN¥7.02bn | CN¥6.49bn | CN¥6.47bn | CN¥5.93bn | CN¥5.60bn | CN¥5.28bn | CN¥3.28bn | CN¥3.08bn | CN¥3.00bn | CN¥2.87bn |
| Shares outstanding | 747m | 742m | 752m | 748m | 750m | 707m | 707m | 702m | 701m | 651m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.36bn | CN¥1.78bn | CN¥1.41bn | CN¥890.9m | CN¥1.28bn | CN¥1.01bn | CN¥820.2m | CN¥662.0m | CN¥397.0m | −CN¥104.1m |
| Capital spending | −CN¥1.18bn | −CN¥669.6m | −CN¥860.6m | −CN¥721.2m | −CN¥647.3m | −CN¥372.2m | −CN¥353.5m | −CN¥357.7m | −CN¥233.8m | −CN¥64.8m |
| Free cash flow | CN¥1.18bn | CN¥1.11bn | CN¥550.5m | CN¥169.7m | CN¥633.6m | CN¥636.2m | CN¥466.7m | CN¥304.3m | CN¥163.2m | −CN¥168.9m |
| Dividends paid | −CN¥489.9m | −CN¥667.5m | −CN¥346.1m | −CN¥224.6m | −CN¥266.9m | −CN¥203.3m | −CN¥191.3m | −CN¥147.1m | −CN¥106.2m | −CN¥86.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.80bn | CN¥4.34bn | CN¥5.82bn | CN¥5.40bn | CN¥5.50bn | CN¥3.65bn | CN¥4.38bn | CN¥3.75bn |
| Gross profit | CN¥1.43bn | CN¥761.5m | CN¥1.29bn | CN¥1.08bn | CN¥1.20bn | CN¥612.8m | CN¥922.1m | CN¥780.8m |
| Operating income | CN¥885.0m | CN¥315.0m | CN¥582.0m | CN¥460.5m | CN¥788.7m | CN¥228.4m | CN¥359.4m | CN¥386.0m |
| Net income | CN¥416.7m | CN¥103.5m | CN¥303.8m | CN¥149.5m | CN¥410.4m | CN¥93.5m | CN¥247.9m | CN¥237.0m |
| Diluted earnings per share | 0.56 | 0.14 | 0.41 | 0.20 | 0.55 | 0.13 | 0.33 | 0.32 |
| Cash from operations | — | — | CN¥2.53bn | CN¥11.0m | CN¥262.0m | −CN¥466.0m | CN¥1.58bn | CN¥109.0m |
| Capital spending | −CN¥389.0m | −CN¥253.0m | −CN¥364.0m | −CN¥373.0m | −CN¥230.0m | −CN¥208.0m | −CN¥240.0m | −CN¥132.0m |
| Free cash flow | — | — | CN¥2.17bn | −CN¥362.0m | CN¥32.0m | −CN¥674.0m | CN¥1.34bn | −CN¥23.0m |
| Total assets | CN¥34.94bn | CN¥32.76bn | CN¥33.94bn | CN¥31.56bn | CN¥28.61bn | CN¥27.60bn | CN¥19.65bn | CN¥17.69bn |
| Cash and short-term investments | — | — | CN¥5.73bn | CN¥2.39bn | CN¥3.04bn | CN¥3.56bn | CN¥4.30bn | CN¥2.39bn |
| Debt | CN¥7.81bn | CN¥6.57bn | CN¥11.95bn | CN¥4.04bn | CN¥6.10bn | CN¥5.34bn | CN¥4.95bn | CN¥3.95bn |
| Shareholders' equity | CN¥7.08bn | CN¥7.03bn | CN¥7.02bn | CN¥6.66bn | CN¥6.69bn | CN¥6.61bn | CN¥6.49bn | CN¥6.34bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 21.3% | 20.6% | 18.9% | 20.3% | 21.5% |
| Operating margin | 10.0% | 10.0% | 9.8% | 9.6% | 9.5% | 9.6% |
| Net margin | 4.7% | 6.6% | 6.2% | 5.5% | 5.6% | 6.3% |
| Return on equity | 13.6% | 13.8% | 11.1% | 9.5% | 8.6% | 7.6% |
| Return on assets | 2.8% | 4.6% | 4.4% | 3.7% | 3.4% | 3.8% |
| Free cash flow yield | 16.9% | 11.7% | 10.7% | 7.7% | 9.1% | 6.9% |
| Revenue growth | 48.8% | 17.6% | 14.2% | 19.3% | 33.3% | 8.3% |
| Earnings growth | 6.6% | 25.4% | 27.7% | 16.8% | 18.9% | 31.6% |
| Current ratio | 1.52x | 1.51x | 1.49x | 1.94x | 1.82x | 2.08x |
| Debt to equity | 1.70x | 0.76x | 0.30x | 0.57x | 0.52x | 0.40x |
| Equity ratio | 20.7% | 33.0% | 39.8% | 38.7% | 40.0% | 49.5% |
| Interest coverage | 10.14x | 9.93x | 9.06x | 6.56x | 5.34x | 7.95x |
| R&D as a share of sales | 2.5% | 3.2% | 3.2% | 2.9% | 3.0% | 4.1% |
| Buybacks as a share of market value | -0.6% | 1.3% | -0.5% | 0.2% | -6.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.9% | 26.0% | 21.1% |
| Operating income | 27.9% | 27.2% | 31.2% |
| Net income | 19.5% | 18.8% | 25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 20.1% | 20.2% | 20.3% |
| Operating margin | 10.0% | 9.9% | 9.8% | 9.0% |
| Net margin | 5.5% | 5.6% | 5.7% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.3 | 21.9 | 21.1 | 36.0 | 47.0 | 63.0 | 43.5 | 27.0 | 31.8 | 92.3 |
| Price to sales | 1.8 | 1.4 | 1.3 | 2.0 | 2.6 | 4.0 | 2.3 | 1.3 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.65 | 0.76 | 0.30 | 0.30 | 0.22 | 0.20 | 0.15 |
- 5-for-2 split · 10 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.