F 
9.81
+1.03%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥148.7m
FY2016FY2025
Net income
CN¥9.2m
FY2016FY2025
Free cash flow
CN¥46.7m
FY2016FY2025
Shareholders' equity
CN¥766.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥148.7m | CN¥150.7m | CN¥147.7m | CN¥174.1m | CN¥189.9m | CN¥148.0m | CN¥128.6m | CN¥168.5m | CN¥174.9m | CN¥137.6m |
| Gross profit | CN¥57.3m | CN¥82.0m | CN¥75.6m | CN¥90.6m | CN¥93.2m | CN¥86.8m | CN¥82.6m | CN¥112.1m | CN¥119.7m | CN¥93.1m |
| Research and development | — | — | CN¥967,072 | — | — | — | — | — | — | — |
| Operating income | — | CN¥8.7m | CN¥9.6m | CN¥63.2m | CN¥13.6m | CN¥9.1m | CN¥47.4m | CN¥50.3m | CN¥102.5m | CN¥562,481 |
| Net income | CN¥9.2m | CN¥10.4m | CN¥8.0m | CN¥10.2m | CN¥12.9m | CN¥8.7m | CN¥4.4m | CN¥47.6m | CN¥55.5m | CN¥25.6m |
| Diluted earnings per share | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | 0.26 | 0.35 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.01bn | CN¥1.99bn | CN¥2.05bn | CN¥1.92bn | CN¥1.91bn | CN¥1.77bn | CN¥1.67bn | CN¥1.70bn | CN¥1.68bn | CN¥1.67bn |
| Cash and short-term investments | — | CN¥183.2m | CN¥255.4m | CN¥114.5m | CN¥243.7m | CN¥97.0m | CN¥66.3m | CN¥150.2m | CN¥146.6m | CN¥176.1m |
| Total liabilities | CN¥1.24bn | CN¥1.22bn | CN¥1.29bn | CN¥1.15bn | CN¥1.15bn | CN¥1.02bn | CN¥921.1m | CN¥944.0m | CN¥899.7m | CN¥931.9m |
| Debt | CN¥957.2m | CN¥1.07bn | CN¥1.21bn | CN¥1.07bn | CN¥1.08bn | CN¥946.1m | CN¥859.8m | CN¥839.9m | CN¥829.9m | CN¥872.3m |
| Shareholders' equity | CN¥766.3m | CN¥765.7m | CN¥761.3m | CN¥763.4m | CN¥761.5m | CN¥755.6m | CN¥751.6m | CN¥760.3m | CN¥782.0m | CN¥737.3m |
| Shares outstanding | 224m | 348m | 334m | 292m | 346m | 246m | 241m | 181m | 159m | 176m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥70.8m | CN¥77.0m | CN¥70.0m | −CN¥44.7m | CN¥83.0m | CN¥9.6m | −CN¥10.3m | CN¥93.8m | CN¥76.8m | −CN¥14.2m |
| Capital spending | −CN¥24.0m | −CN¥19.1m | −CN¥3.9m | −CN¥22.4m | −CN¥7.3m | −CN¥7.8m | −CN¥1.5m | −CN¥5.1m | −CN¥11.9m | −CN¥15.2m |
| Free cash flow | CN¥46.7m | CN¥58.0m | CN¥66.1m | −CN¥67.2m | CN¥75.8m | CN¥1.8m | −CN¥11.8m | CN¥88.7m | CN¥64.9m | −CN¥29.4m |
| Dividends paid | −CN¥49.0m | −CN¥53.2m | −CN¥63.5m | −CN¥8.3m | −CN¥7.1m | −CN¥4.7m | −CN¥13.0m | −CN¥77.3m | −CN¥55.6m | −CN¥59.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥36.7m | CN¥8.8m | CN¥52.6m | CN¥45.9m | CN¥44.6m | CN¥5.6m | CN¥55.0m | CN¥64.4m |
| Gross profit | CN¥17.7m | CN¥703,925 | CN¥19.0m | CN¥19.0m | CN¥17.8m | CN¥1.5m | CN¥27.4m | CN¥40.5m |
| Operating income | CN¥17.9m | −CN¥12.5m | CN¥31.9m | −CN¥4.4m | CN¥12.0m | −CN¥10.6m | CN¥47.6m | CN¥21.2m |
| Net income | CN¥8.0m | −CN¥21.5m | CN¥32.9m | −CN¥4.2m | CN¥1.6m | −CN¥21.0m | CN¥38.2m | CN¥9.9m |
| Diluted earnings per share | 0.04 | -0.10 | 0.15 | -0.02 | 0.01 | -0.09 | 0.11 | 0.03 |
| Cash from operations | — | — | — | −CN¥7.0m | CN¥2.0m | −CN¥35.0m | — | −CN¥2.0m |
| Capital spending | −CN¥2.0m | −CN¥5.0m | −CN¥3.0m | −CN¥9.0m | −CN¥10.0m | — | −CN¥18.0m | — |
| Free cash flow | — | — | — | −CN¥16.0m | −CN¥8.0m | — | — | — |
| Total assets | CN¥1.97bn | CN¥1.94bn | CN¥2.01bn | CN¥1.95bn | CN¥1.98bn | CN¥1.99bn | CN¥1.99bn | CN¥1.94bn |
| Cash and short-term investments | — | — | — | CN¥87.7m | CN¥153.4m | CN¥184.6m | CN¥183.2m | CN¥99.8m |
| Debt | CN¥980.7m | CN¥944.9m | CN¥957.2m | CN¥152.2m | CN¥1.11bn | CN¥1.12bn | CN¥1.07bn | CN¥1.15bn |
| Shareholders' equity | CN¥745.9m | CN¥744.8m | CN¥766.3m | CN¥733.4m | CN¥737.7m | CN¥744.7m | CN¥765.7m | CN¥727.6m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 54.4% | 51.2% | 52.0% | 49.1% | 58.6% | — | — | — |
| Operating margin | 33.0% | 38.3% | 42.5% | 37.0% | 33.6% | 41.7% | — | — | — |
| Net margin | 6.2% | 6.9% | 5.4% | 5.9% | 6.8% | 5.9% | — | — | — |
| Return on equity | 1.2% | 1.4% | 1.1% | 1.3% | 1.7% | 1.2% | — | — | — |
| Return on assets | 0.5% | 0.5% | 0.4% | 0.5% | 0.7% | 0.5% | — | — | — |
| Free cash flow yield | 4.4% | 2.8% | 2.3% | -0.8% | 2.7% | 0.7% | — | — | — |
| Revenue growth | -1.3% | 2.1% | -15.2% | -8.3% | 28.3% | 15.2% | — | — | — |
| Earnings growth | -11.3% | 30.0% | -21.4% | -21.2% | 48.2% | 100.5% | — | — | — |
| Current ratio | 6.59x | 7.14x | 7.88x | 4.53x | 3.98x | 4.43x | — | — | — |
| Debt to equity | 1.25x | 1.39x | 1.59x | 1.33x | 1.41x | 1.18x | — | — | — |
| Equity ratio | 38.1% | 38.5% | 37.1% | 39.8% | 39.8% | 42.6% | — | — | — |
| Interest coverage | 1.22x | 1.23x | 1.17x | 1.18x | 1.25x | 1.17x | — | — | — |
| R&D as a share of sales | — | — | 0.7% | — | — | — | 0.5% | 0.5% | 0.2% |
| Buybacks as a share of market value | 35.6% | -4.0% | -14.4% | 15.7% | -41.0% | -1.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 0.1% | -2.9% |
| Net income | -3.2% | 1.1% | -13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.5% | 49.2% | 50.6% | 57.7% |
| Net margin | 6.6% | 6.1% | 6.2% | 13.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 285.4 | 271.1 | — | 300.6 | 351.6 | 324.1 | — | 65.7 | 35.7 | 161.8 |
| Price to sales | 17.7 | 18.7 | 27.9 | 17.6 | 23.9 | 19.1 | 30.2 | 18.6 | 11.3 | 30.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.029 | 0.037 | 0.026 | 0.043 | 0.035 | 0.03 | 0.02 | 0.055 |
- 17-for-10 split · 18 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.