5.26
+0.77%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.90bn
FY2016FY2025
Net income
CN¥79.7m
FY2016FY2025
Free cash flow
CN¥123.0m
FY2016FY2025
Shareholders' equity
CN¥1.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.90bn | CN¥2.70bn | CN¥2.27bn | CN¥2.10bn | CN¥2.13bn | CN¥1.73bn | CN¥1.68bn | CN¥1.62bn | CN¥1.56bn | CN¥1.30bn |
| Gross profit | CN¥577.8m | CN¥494.0m | CN¥400.1m | CN¥348.8m | CN¥364.1m | CN¥367.4m | CN¥332.3m | CN¥277.5m | CN¥265.4m | CN¥272.6m |
| Research and development | CN¥91.4m | CN¥76.0m | CN¥75.6m | CN¥68.1m | CN¥61.3m | CN¥49.7m | CN¥45.0m | CN¥40.2m | CN¥34.2m | CN¥30.8m |
| Operating income | CN¥142.3m | CN¥76.5m | CN¥41.4m | CN¥69.1m | CN¥36.1m | CN¥56.5m | CN¥38.7m | CN¥38.6m | −CN¥23.1m | CN¥45.2m |
| Net income | CN¥79.7m | CN¥54.2m | CN¥35.2m | CN¥42.3m | CN¥34.1m | CN¥27.4m | CN¥9.2m | CN¥5.7m | −CN¥48.0m | CN¥30.8m |
| Diluted earnings per share | 0.11 | 0.08 | 0.05 | 0.06 | 0.05 | 0.04 | 0.01 | 0.01 | -0.07 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.72bn | CN¥3.73bn | CN¥2.56bn | CN¥2.29bn | CN¥2.12bn | CN¥1.97bn | CN¥1.89bn | CN¥1.88bn | CN¥2.07bn | CN¥1.78bn |
| Cash and short-term investments | — | CN¥417.2m | CN¥227.6m | CN¥193.3m | CN¥176.7m | CN¥197.9m | CN¥179.2m | CN¥178.5m | CN¥272.9m | CN¥209.9m |
| Total liabilities | CN¥2.27bn | CN¥2.38bn | CN¥1.36bn | CN¥1.13bn | CN¥1.01bn | CN¥883.1m | CN¥829.1m | CN¥820.6m | CN¥1.02bn | CN¥678.1m |
| Debt | CN¥472.0m | CN¥1.42bn | CN¥674.9m | CN¥607.3m | CN¥538.7m | CN¥436.3m | CN¥425.1m | CN¥450.8m | CN¥400.5m | CN¥215.0m |
| Shareholders' equity | CN¥1.33bn | CN¥1.24bn | CN¥1.18bn | CN¥1.14bn | CN¥1.10bn | CN¥1.07bn | CN¥1.04bn | CN¥1.04bn | CN¥1.03bn | CN¥1.09bn |
| Shares outstanding | 720m | 721m | 720m | 719m | 720m | 722m | 720m | 738m | 728m | 718m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥195.4m | CN¥40.0m | CN¥58.6m | CN¥45.9m | CN¥66.0m | CN¥40.1m | CN¥18.2m | −CN¥115.1m | CN¥7.2m | CN¥81.0m |
| Capital spending | −CN¥72.4m | −CN¥27.1m | −CN¥30.7m | −CN¥56.4m | −CN¥64.9m | −CN¥21.9m | −CN¥25.0m | −CN¥53.5m | −CN¥120.7m | −CN¥55.5m |
| Free cash flow | CN¥123.0m | CN¥12.9m | CN¥27.9m | −CN¥10.4m | CN¥1.1m | CN¥18.2m | −CN¥6.8m | −CN¥168.6m | −CN¥113.5m | CN¥25.6m |
| Dividends paid | −CN¥40.9m | −CN¥36.6m | −CN¥18.9m | −CN¥19.9m | −CN¥21.8m | −CN¥22.4m | −CN¥22.8m | −CN¥21.5m | −CN¥22.2m | −CN¥13.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥827.2m | CN¥753.7m | CN¥690.1m | CN¥626.2m | CN¥788.0m | CN¥796.7m | CN¥657.9m | CN¥652.6m |
| Gross profit | CN¥181.2m | CN¥148.3m | CN¥149.1m | CN¥133.1m | CN¥148.3m | CN¥147.4m | CN¥128.5m | CN¥124.5m |
| Operating income | CN¥75.5m | CN¥53.6m | CN¥28.8m | CN¥5.8m | CN¥54.6m | CN¥31.6m | CN¥14.8m | CN¥8.6m |
| Net income | CN¥40.1m | CN¥26.3m | CN¥21.0m | CN¥2.2m | CN¥33.4m | CN¥23.2m | CN¥11.5m | CN¥1.9m |
| Diluted earnings per share | 0.06 | 0.04 | 0.03 | 0.00 | 0.05 | 0.03 | 0.02 | 0.00 |
| Cash from operations | — | — | — | CN¥90.0m | −CN¥14.0m | CN¥64.0m | — | CN¥10.0m |
| Capital spending | −CN¥8.0m | −CN¥6.0m | −CN¥18.0m | −CN¥23.0m | −CN¥21.0m | −CN¥8.0m | −CN¥9.0m | −CN¥7.0m |
| Free cash flow | — | — | — | CN¥67.0m | −CN¥35.0m | CN¥56.0m | — | CN¥3.0m |
| Total assets | CN¥3.88bn | CN¥3.89bn | CN¥3.72bn | CN¥3.73bn | CN¥3.89bn | CN¥3.76bn | CN¥3.73bn | CN¥3.69bn |
| Cash and short-term investments | — | — | — | CN¥374.6m | CN¥358.4m | CN¥437.5m | CN¥417.2m | CN¥278.2m |
| Debt | CN¥641.0m | CN¥578.0m | CN¥472.0m | CN¥1.06bn | CN¥1.09bn | CN¥1.23bn | CN¥1.31bn | CN¥1.19bn |
| Shareholders' equity | CN¥1.37bn | CN¥1.35bn | CN¥1.33bn | CN¥1.30bn | CN¥1.30bn | CN¥1.26bn | CN¥1.24bn | CN¥1.23bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.9% | 18.3% | 17.6% | 16.6% | 17.1% | 21.3% |
| Operating margin | 4.9% | 4.2% | 2.8% | 3.4% | 3.3% | 3.3% |
| Net margin | 2.7% | 2.0% | 1.6% | 2.0% | 1.6% | 1.6% |
| Return on equity | 6.0% | 4.4% | 3.0% | 3.7% | 3.1% | 2.6% |
| Return on assets | 2.1% | 1.5% | 1.4% | 1.8% | 1.6% | 1.4% |
| Free cash flow yield | 7.1% | 1.8% | 2.4% | 2.7% | 3.5% | 1.6% |
| Revenue growth | 7.6% | 19.0% | 7.9% | -1.5% | 23.4% | 2.8% |
| Earnings growth | 47.2% | 53.8% | -16.8% | 24.0% | 24.4% | 199.7% |
| Current ratio | 1.54x | 1.41x | 1.54x | 1.56x | 1.52x | 1.55x |
| Debt to equity | 0.36x | 1.06x | 0.54x | 0.49x | 0.45x | 0.41x |
| Equity ratio | 35.6% | 33.2% | 46.2% | 50.0% | 51.7% | 54.3% |
| Interest coverage | 3.24x | 2.91x | 2.64x | 2.77x | 2.03x | 1.39x |
| R&D as a share of sales | 3.1% | 2.8% | 3.3% | 3.2% | 2.9% | 2.9% |
| Buybacks as a share of market value | 0.1% | -0.2% | -0.1% | 0.1% | 0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 10.9% | 9.2% |
| Operating income | 27.2% | 20.3% | — |
| Net income | 23.5% | 23.8% | 43.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 18.3% | 18.5% | 18.5% |
| Operating margin | 3.9% | 3.3% | 3.1% | 2.5% |
| Net margin | 2.4% | 2.1% | 2.0% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.5 | 79.4 | 96.9 | 71.7 | 92.4 | 86.8 | 247.1 | 369.0 | -242.2 | 348.1 |
| Price to sales | 2.0 | 1.6 | 1.5 | 1.4 | 1.5 | 1.4 | 1.3 | 1.3 | 7.5 | 8.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.008 | 0.002 | 0.02 | 0.016 | 0.028 | 0.044 |
- 9-for-5 split · 7 Jun 2017
- 5-for-2 split · 11 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.