X 
13.82
+1.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.10bn
FY2016FY2025
Net income
CN¥133.7m
FY2016FY2025
Free cash flow
−CN¥398.8m
FY2016FY2025
Shareholders' equity
CN¥3.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.10bn | CN¥5.92bn | CN¥4.62bn | CN¥3.72bn | CN¥3.36bn | CN¥2.88bn | CN¥2.97bn | CN¥2.63bn | CN¥2.42bn | CN¥1.78bn |
| Gross profit | CN¥976.6m | CN¥435.1m | CN¥583.2m | CN¥384.9m | CN¥414.7m | CN¥511.8m | CN¥700.9m | CN¥616.7m | CN¥557.9m | CN¥491.5m |
| Research and development | CN¥204.3m | CN¥190.3m | CN¥146.3m | CN¥129.0m | CN¥128.7m | CN¥148.1m | CN¥117.4m | CN¥105.5m | CN¥85.8m | CN¥65.2m |
| Operating income | CN¥257.3m | CN¥45.4m | CN¥292.1m | CN¥169.5m | CN¥220.9m | CN¥371.2m | CN¥387.3m | CN¥328.8m | CN¥325.9m | CN¥268.7m |
| Net income | CN¥133.7m | CN¥21.1m | CN¥242.7m | CN¥210.9m | CN¥204.0m | CN¥316.2m | CN¥306.0m | CN¥260.4m | CN¥255.8m | CN¥231.0m |
| Diluted earnings per share | 0.33 | 0.05 | 0.60 | 0.51 | 0.51 | 0.79 | 0.76 | 0.65 | 0.64 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.96bn | CN¥10.28bn | CN¥8.99bn | CN¥7.78bn | CN¥6.69bn | CN¥5.40bn | CN¥4.25bn | CN¥3.44bn | CN¥3.49bn | CN¥2.61bn |
| Cash and short-term investments | — | CN¥1.97bn | CN¥1.13bn | CN¥988.5m | CN¥767.6m | CN¥630.0m | CN¥1.49bn | CN¥868.2m | CN¥737.6m | CN¥646.1m |
| Total liabilities | CN¥7.42bn | CN¥6.88bn | CN¥5.60bn | CN¥4.66bn | CN¥3.78bn | CN¥2.66bn | CN¥1.65bn | CN¥1.15bn | CN¥1.44bn | CN¥869.3m |
| Debt | CN¥1.18bn | CN¥2.92bn | CN¥2.52bn | CN¥2.23bn | CN¥2.18bn | CN¥1.11bn | CN¥113.1m | CN¥242.0m | CN¥60.0m | CN¥26.0m |
| Shareholders' equity | CN¥3.54bn | CN¥3.40bn | CN¥3.38bn | CN¥3.12bn | CN¥2.90bn | CN¥2.72bn | CN¥2.44bn | CN¥2.16bn | CN¥1.93bn | CN¥1.70bn |
| Shares outstanding | 408m | 414m | 407m | 411m | 404m | 400m | 400m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥379.7m | CN¥519.0m | CN¥357.2m | CN¥199.5m | −CN¥89.9m | CN¥171.9m | CN¥890.8m | CN¥401.7m | CN¥266.8m | CN¥307.3m |
| Capital spending | −CN¥778.5m | −CN¥791.6m | −CN¥747.8m | −CN¥464.2m | −CN¥302.7m | −CN¥283.3m | −CN¥153.0m | −CN¥108.9m | −CN¥140.8m | −CN¥120.7m |
| Free cash flow | −CN¥398.8m | −CN¥272.5m | −CN¥390.6m | −CN¥264.8m | −CN¥392.6m | −CN¥111.5m | CN¥737.7m | CN¥292.8m | CN¥126.0m | CN¥186.6m |
| Dividends paid | −CN¥71.1m | −CN¥87.7m | −CN¥65.0m | −CN¥24.2m | −CN¥40.3m | −CN¥32.0m | −CN¥28.0m | −CN¥48.2m | −CN¥27.0m | −CN¥28.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.72bn | CN¥1.39bn | CN¥1.56bn | CN¥1.68bn | CN¥1.60bn | CN¥1.26bn | CN¥1.44bn | CN¥1.61bn |
| Gross profit | CN¥241.7m | CN¥182.2m | CN¥152.7m | CN¥211.8m | CN¥162.1m | CN¥121.0m | CN¥38.7m | CN¥131.7m |
| Operating income | CN¥107.6m | CN¥51.7m | CN¥61.8m | CN¥79.3m | CN¥50.6m | CN¥21.0m | −CN¥93.8m | −CN¥17.7m |
| Net income | CN¥22.6m | CN¥27.8m | CN¥12.2m | CN¥71.4m | CN¥44.4m | CN¥5.7m | −CN¥66.0m | −CN¥9.0m |
| Diluted earnings per share | 0.06 | 0.07 | 0.03 | 0.18 | 0.11 | 0.01 | -0.16 | -0.02 |
| Cash from operations | — | — | — | −CN¥14.0m | CN¥20.0m | CN¥86.0m | — | CN¥85.0m |
| Capital spending | −CN¥146.0m | −CN¥189.0m | −CN¥222.0m | −CN¥169.0m | −CN¥171.0m | −CN¥215.0m | −CN¥79.0m | −CN¥267.0m |
| Free cash flow | — | — | — | −CN¥183.0m | −CN¥151.0m | −CN¥129.0m | — | −CN¥182.0m |
| Total assets | CN¥11.79bn | CN¥11.42bn | CN¥10.96bn | CN¥10.97bn | CN¥10.44bn | CN¥10.30bn | CN¥10.28bn | CN¥10.06bn |
| Cash and short-term investments | — | — | — | CN¥1.94bn | CN¥1.81bn | CN¥1.94bn | CN¥1.76bn | CN¥1.38bn |
| Debt | CN¥1.13bn | CN¥1.51bn | CN¥1.18bn | CN¥4.40bn | CN¥3.10bn | CN¥2.95bn | CN¥2.92bn | CN¥2.51bn |
| Shareholders' equity | CN¥3.56bn | CN¥3.56bn | CN¥3.54bn | CN¥3.53bn | CN¥3.46bn | CN¥3.41bn | CN¥3.40bn | CN¥3.45bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 7.4% | 12.6% | 10.4% | 12.4% | 17.8% |
| Operating margin | 3.4% | 0.6% | 5.5% | 2.5% | 5.1% | 6.4% |
| Net margin | 2.2% | 0.4% | 5.3% | 5.7% | 6.1% | 11.0% |
| Return on equity | 3.8% | 0.6% | 7.2% | 6.8% | 7.0% | 11.6% |
| Return on assets | 1.2% | 0.2% | 2.7% | 2.7% | 3.0% | 5.9% |
| Free cash flow yield | 20.1% | 22.4% | 19.2% | 11.4% | 3.7% | 8.1% |
| Revenue growth | 3.1% | 28.2% | 24.2% | 10.8% | 16.6% | -3.2% |
| Earnings growth | 534.3% | -91.3% | 15.1% | 3.4% | -35.5% | 3.3% |
| Current ratio | 1.05x | 1.06x | 1.22x | 1.16x | 0.91x | 0.99x |
| Debt to equity | 0.33x | 0.86x | 0.74x | 0.67x | 0.75x | 0.31x |
| Equity ratio | 32.3% | 33.1% | 37.6% | 40.1% | 43.4% | 50.5% |
| Interest coverage | 3.59x | 0.46x | 3.67x | 1.40x | 13.97x | 3.87x |
| R&D as a share of sales | 3.3% | 3.2% | 3.2% | 3.5% | 3.8% | 5.1% |
| Buybacks as a share of market value | 1.3% | -1.7% | 1.0% | -1.7% | -0.9% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 16.2% | 15.0% |
| Operating income | 14.9% | -7.1% | 0.9% |
| Net income | -14.1% | -15.8% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 11.7% | 12.4% | 16.0% |
| Operating margin | 2.5% | 3.8% | 5.1% | 7.7% |
| Net margin | 1.3% | 3.0% | 4.2% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 73.2 | 275.9 | 27.9 | 25.5 | 39.3 | 18.9 | 21.4 | 18.9 | 42.5 | 44.0 |
| Price to sales | 1.6 | 1.0 | 1.5 | 1.4 | 2.4 | 2.1 | 2.2 | 1.9 | 4.5 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.07 | 0.06 | 0.06 | 0.10 | 0.08 | 0.07 | 0.065 |
- 2-for-1 split · 23 Apr 2015
- 3-for-2 split · 1 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.