G 
26.27
+3.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.44bn
FY2016FY2025
Net income
CN¥74.2m
FY2016FY2025
Free cash flow
−CN¥123.9m
FY2016FY2025
Shareholders' equity
CN¥804.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.44bn | CN¥1.21bn | CN¥997.6m | CN¥1.00bn | CN¥936.8m | CN¥1.18bn | CN¥984.3m | CN¥804.8m | CN¥786.9m | CN¥716.0m |
| Gross profit | CN¥388.5m | CN¥295.3m | CN¥232.9m | CN¥215.8m | CN¥247.5m | CN¥217.6m | CN¥211.3m | CN¥174.2m | CN¥172.8m | CN¥182.8m |
| Research and development | CN¥87.3m | CN¥65.8m | CN¥54.4m | CN¥63.9m | CN¥63.3m | CN¥58.1m | CN¥66.0m | CN¥63.2m | CN¥98.8m | CN¥47.6m |
| Operating income | CN¥105.2m | CN¥112.2m | CN¥64.6m | CN¥51.4m | CN¥67.2m | CN¥46.4m | CN¥33.3m | CN¥22.2m | −CN¥163.2m | CN¥32.5m |
| Net income | CN¥74.2m | CN¥78.9m | CN¥55.7m | CN¥56.1m | CN¥65.6m | CN¥45.9m | CN¥30.8m | CN¥21.4m | −CN¥174.9m | CN¥18.0m |
| Diluted earnings per share | 0.21 | 0.22 | 0.15 | 0.16 | 0.18 | 0.12 | 0.08 | 0.05 | -0.36 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.98bn | CN¥1.79bn | CN¥1.38bn | CN¥1.20bn | CN¥1.17bn | CN¥1.08bn | CN¥1.19bn | CN¥1.10bn | CN¥1.10bn | CN¥1.27bn |
| Cash and short-term investments | — | CN¥254.3m | CN¥182.7m | CN¥107.5m | CN¥104.2m | CN¥61.4m | CN¥83.7m | CN¥96.1m | CN¥114.0m | CN¥143.4m |
| Total liabilities | CN¥1.14bn | CN¥1.09bn | CN¥758.5m | CN¥487.1m | CN¥543.8m | CN¥555.8m | CN¥667.0m | CN¥612.5m | CN¥632.7m | CN¥623.0m |
| Debt | CN¥136.7m | CN¥399.0m | CN¥185.8m | CN¥112.6m | CN¥186.3m | CN¥148.2m | CN¥244.8m | CN¥241.2m | CN¥271.9m | CN¥322.8m |
| Shareholders' equity | CN¥804.3m | CN¥670.8m | CN¥610.8m | CN¥705.6m | CN¥623.9m | CN¥521.4m | CN¥520.3m | CN¥488.6m | CN¥467.3m | CN¥646.3m |
| Shares outstanding | 361m | 360m | 360m | 360m | 360m | 393m | 381m | 441m | 485m | 365m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥30.6m | CN¥53.5m | CN¥134.4m | CN¥84.3m | CN¥11.7m | CN¥184.9m | CN¥80.8m | CN¥60.1m | CN¥74.0m | CN¥23.1m |
| Capital spending | −CN¥154.5m | −CN¥160.9m | −CN¥32.3m | −CN¥16.0m | −CN¥29.6m | −CN¥68.2m | −CN¥65.2m | −CN¥41.5m | −CN¥40.0m | −CN¥81.1m |
| Free cash flow | −CN¥123.9m | −CN¥107.3m | CN¥102.1m | CN¥68.3m | −CN¥18.0m | CN¥116.8m | CN¥15.5m | CN¥18.6m | CN¥34.0m | −CN¥58.0m |
| Dividends paid | −CN¥30.8m | −CN¥26.0m | −CN¥14.4m | −CN¥6.4m | −CN¥12.3m | −CN¥15.7m | −CN¥16.3m | −CN¥21.2m | −CN¥21.6m | −CN¥18.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥430.6m | CN¥286.9m | CN¥399.5m | CN¥387.6m | CN¥362.5m | CN¥290.6m | CN¥341.1m | CN¥335.1m |
| Gross profit | CN¥85.2m | CN¥67.7m | CN¥93.1m | CN¥117.5m | CN¥83.5m | CN¥94.5m | CN¥58.6m | CN¥111.9m |
| Operating income | CN¥27.5m | CN¥17.8m | CN¥35.8m | CN¥28.8m | CN¥25.7m | CN¥29.9m | CN¥29.0m | CN¥25.2m |
| Net income | CN¥8.5m | CN¥5.2m | CN¥11.1m | CN¥20.0m | CN¥21.2m | CN¥21.9m | CN¥20.5m | CN¥21.9m |
| Diluted earnings per share | 0.02 | 0.01 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Cash from operations | — | — | — | −CN¥23.0m | CN¥5.0m | CN¥16.0m | CN¥26.0m | −CN¥25.0m |
| Capital spending | −CN¥25.0m | −CN¥30.0m | −CN¥40.0m | −CN¥31.0m | −CN¥24.0m | −CN¥57.0m | −CN¥50.0m | −CN¥55.0m |
| Free cash flow | — | — | — | −CN¥54.0m | −CN¥19.0m | −CN¥41.0m | −CN¥24.0m | −CN¥80.0m |
| Total assets | CN¥2.16bn | CN¥2.05bn | CN¥1.98bn | CN¥2.00bn | CN¥1.93bn | CN¥1.75bn | CN¥1.79bn | CN¥1.51bn |
| Cash and short-term investments | — | — | — | CN¥257.1m | CN¥272.7m | CN¥291.6m | CN¥254.3m | CN¥172.2m |
| Debt | CN¥97.7m | CN¥144.3m | CN¥136.7m | CN¥509.9m | CN¥500.1m | CN¥470.5m | CN¥389.9m | CN¥315.7m |
| Shareholders' equity | CN¥875.0m | CN¥833.3m | CN¥804.3m | CN¥732.5m | CN¥707.7m | CN¥699.5m | CN¥670.8m | CN¥664.5m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.0% | 24.5% | 23.3% | 21.5% | 26.4% | 18.4% |
| Operating margin | 7.6% | 9.3% | 7.3% | 5.7% | 7.8% | 5.2% |
| Net margin | 5.2% | 6.5% | 5.6% | 5.6% | 7.0% | 3.9% |
| Return on equity | 9.2% | 11.8% | 9.1% | 7.9% | 10.5% | 8.8% |
| Return on assets | 3.7% | 4.4% | 4.0% | 4.7% | 5.6% | 4.3% |
| Free cash flow yield | 1.6% | 1.9% | 1.5% | 0.9% | 0.4% | 2.0% |
| Revenue growth | 19.2% | 21.1% | -0.5% | 7.1% | -20.6% | 19.9% |
| Earnings growth | -5.9% | 41.7% | -0.7% | -14.5% | 42.7% | 49.1% |
| Current ratio | 1.44x | 1.29x | 1.42x | 1.51x | 1.29x | 1.01x |
| Debt to equity | 0.17x | 0.58x | 0.37x | 0.16x | 0.31x | 0.28x |
| Equity ratio | 40.6% | 37.4% | 44.3% | 58.9% | 53.4% | 48.4% |
| Interest coverage | 6.21x | 8.56x | 7.94x | 9.89x | 5.99x | 3.56x |
| R&D as a share of sales | 6.1% | 5.4% | 5.5% | 6.4% | 6.8% | 4.9% |
| Buybacks as a share of market value | -0.3% | -0.0% | 0.1% | -0.1% | 8.4% | -3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 4.1% | 7.4% |
| Operating income | 27.0% | 17.8% | 25.1% |
| Net income | 9.8% | 10.1% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 24.4% | 23.6% | 23.4% |
| Operating margin | 8.2% | 7.2% | 6.6% | 3.6% |
| Net margin | 5.8% | 5.7% | 5.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 62.9 | 58.1 | 87.5 | 71.7 | 98.1 | 62.0 | 165.4 | 135.0 | -26.6 | 284.5 |
| Price to sales | 3.2 | 3.8 | 4.9 | 4.0 | 6.9 | 2.4 | 5.2 | 3.6 | 5.9 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 0.04 | 0.011 | 0.011 | 0.014 | 0.008 |
- 3-for-2 split · 10 Jun 2014
- 2-for-1 split · 6 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.