B 
9.13
-0.44%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.68bn
FY2016FY2025
Net income
CN¥104.1m
FY2016FY2025
Free cash flow
CN¥275.2m
FY2016FY2025
Shareholders' equity
CN¥4.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.68bn | CN¥6.90bn | CN¥6.60bn | CN¥6.48bn | CN¥5.53bn | CN¥4.31bn | CN¥3.69bn | CN¥2.88bn | CN¥2.25bn | CN¥1.93bn |
| Gross profit | CN¥1.49bn | CN¥1.66bn | CN¥1.64bn | CN¥1.65bn | CN¥1.45bn | CN¥1.05bn | CN¥806.4m | CN¥691.6m | CN¥654.0m | CN¥572.6m |
| Research and development | CN¥292.7m | CN¥316.1m | CN¥327.5m | CN¥326.1m | CN¥265.3m | CN¥206.4m | CN¥183.5m | CN¥165.1m | CN¥814.9m | CN¥663.8m |
| Operating income | CN¥223.3m | CN¥149.5m | CN¥259.5m | CN¥351.0m | CN¥503.6m | CN¥408.0m | CN¥241.8m | CN¥248.3m | CN¥253.9m | CN¥125.9m |
| Net income | CN¥104.1m | CN¥124.3m | CN¥217.3m | CN¥309.2m | CN¥404.0m | CN¥330.8m | CN¥246.4m | CN¥221.7m | CN¥217.6m | CN¥117.2m |
| Diluted earnings per share | 0.18 | 0.21 | 0.36 | 0.52 | 0.69 | 0.62 | 0.46 | 0.42 | 0.42 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.63bn | CN¥5.85bn | CN¥5.40bn | CN¥5.24bn | CN¥5.03bn | CN¥4.51bn | CN¥4.14bn | CN¥3.35bn | CN¥2.87bn | CN¥2.67bn |
| Cash and short-term investments | — | CN¥2.14bn | CN¥1.97bn | CN¥1.99bn | CN¥1.91bn | CN¥2.00bn | CN¥1.89bn | CN¥1.27bn | CN¥1.09bn | CN¥1.01bn |
| Total liabilities | CN¥1.47bn | CN¥1.70bn | CN¥1.37bn | CN¥1.32bn | CN¥1.28bn | CN¥1.41bn | CN¥1.38bn | CN¥907.9m | CN¥760.2m | CN¥805.9m |
| Debt | — | CN¥395.8m | CN¥170.5m | CN¥221.7m | CN¥261.3m | CN¥601.7m | CN¥806.1m | CN¥442.4m | CN¥312.1m | CN¥214.8m |
| Shareholders' equity | CN¥4.16bn | CN¥4.14bn | CN¥4.03bn | CN¥3.87bn | CN¥3.68bn | CN¥3.05bn | CN¥2.74bn | CN¥2.43bn | CN¥2.11bn | CN¥1.86bn |
| Shares outstanding | 585m | 595m | 608m | 593m | 589m | 533m | 539m | 527m | 515m | 561m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥303.2m | CN¥202.1m | CN¥296.3m | CN¥405.9m | CN¥396.8m | CN¥585.7m | CN¥307.3m | CN¥147.1m | CN¥169.8m | CN¥178.1m |
| Capital spending | −CN¥28.0m | −CN¥62.7m | −CN¥59.2m | −CN¥41.2m | −CN¥48.4m | −CN¥57.1m | −CN¥107.2m | −CN¥43.9m | −CN¥85.9m | −CN¥96.5m |
| Free cash flow | CN¥275.2m | CN¥139.4m | CN¥237.1m | CN¥364.7m | CN¥348.4m | CN¥528.6m | CN¥200.1m | CN¥103.1m | CN¥84.0m | CN¥81.6m |
| Dividends paid | −CN¥104.2m | −CN¥21.2m | −CN¥119.3m | −CN¥179.9m | −CN¥116.0m | −CN¥49.7m | −CN¥45.2m | −CN¥61.1m | −CN¥43.9m | −CN¥50.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.57bn | CN¥1.54bn | CN¥1.71bn | CN¥1.62bn | CN¥1.69bn | CN¥1.65bn | CN¥1.80bn | CN¥1.73bn |
| Gross profit | CN¥408.3m | CN¥290.1m | CN¥344.1m | CN¥414.0m | CN¥410.2m | CN¥323.6m | CN¥415.8m | CN¥428.8m |
| Operating income | CN¥102.4m | CN¥43.8m | CN¥14.0m | CN¥57.0m | CN¥65.9m | CN¥80.3m | −CN¥52.5m | CN¥106.8m |
| Net income | CN¥58.7m | CN¥11.6m | −CN¥79.0m | CN¥59.9m | CN¥51.6m | CN¥71.7m | −CN¥54.1m | CN¥103.8m |
| Diluted earnings per share | 0.10 | 0.02 | -0.13 | 0.10 | 0.09 | 0.12 | -0.09 | 0.17 |
| Cash from operations | — | — | — | CN¥154.0m | −CN¥56.0m | −CN¥143.0m | — | CN¥107.0m |
| Capital spending | −CN¥4.0m | −CN¥3.0m | −CN¥8.0m | −CN¥3.0m | −CN¥12.0m | −CN¥2.0m | −CN¥37.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥151.0m | −CN¥68.0m | −CN¥145.0m | — | CN¥104.0m |
| Total assets | CN¥5.42bn | CN¥5.60bn | CN¥5.63bn | CN¥5.61bn | CN¥5.66bn | CN¥5.83bn | CN¥5.85bn | CN¥5.73bn |
| Cash and short-term investments | — | — | — | CN¥1.78bn | CN¥1.73bn | CN¥1.99bn | CN¥2.14bn | CN¥1.85bn |
| Debt | — | — | — | CN¥208.1m | CN¥230.5m | CN¥339.5m | CN¥340.7m | CN¥323.7m |
| Shareholders' equity | CN¥4.13bn | CN¥4.16bn | CN¥4.16bn | CN¥4.25bn | CN¥4.18bn | CN¥4.21bn | CN¥4.14bn | CN¥4.19bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 24.0% | 24.9% | 25.4% | 26.2% | 24.5% | — |
| Operating margin | 2.2% | 3.5% | 4.5% | 5.7% | 9.3% | 9.5% | — |
| Net margin | 1.6% | 1.8% | 3.3% | 4.8% | 7.3% | 7.7% | — |
| Return on equity | 2.5% | 3.0% | 5.4% | 8.0% | 11.0% | 10.9% | — |
| Return on assets | 1.8% | 2.1% | 4.0% | 5.9% | 8.0% | 7.3% | — |
| Free cash flow yield | 6.1% | 4.8% | 6.3% | 8.1% | 8.1% | 13.0% | — |
| Revenue growth | -3.2% | 4.5% | 1.9% | 17.1% | 28.4% | 16.9% | — |
| Earnings growth | -16.2% | -42.8% | -29.7% | -23.4% | 22.1% | 34.3% | — |
| Current ratio | 2.99x | 2.68x | 2.95x | 2.88x | 3.00x | 3.40x | — |
| Debt to equity | — | 0.08x | 0.03x | 0.03x | 0.03x | 0.19x | 0.29x |
| Equity ratio | 73.8% | 70.8% | 74.6% | 73.9% | 73.2% | 67.5% | — |
| Interest coverage | 16.35x | 16.56x | 27.27x | 29.58x | 13.93x | 8.77x | — |
| R&D as a share of sales | 4.4% | 4.6% | 5.0% | 5.0% | 4.8% | 4.8% | — |
| Buybacks as a share of market value | 1.6% | 2.3% | -2.6% | -0.7% | -10.6% | 1.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 9.2% | 14.5% |
| Operating income | -14.0% | -11.4% | 5.1% |
| Net income | -30.4% | -20.6% | -5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 24.2% | 24.5% | 25.0% |
| Operating margin | 2.7% | 3.7% | 5.2% | 5.9% |
| Net margin | 1.7% | 2.8% | 4.1% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.3 | 58.0 | 34.4 | 19.7 | 17.0 | 14.5 | 21.7 | 17.4 | 29.3 | 62.1 |
| Price to sales | 1.2 | 1.0 | 1.1 | 0.9 | 1.2 | 1.1 | 1.4 | 1.3 | 2.8 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.171 | 0.026 | 0.205 | 0.31 | 0.218 | 0.094 | 0.086 |
- 3-for-1 split · 5 Jun 2017
- 3-for-2 split · 18 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.